FirstEnergy Statements
FE
Data from FirstEnergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
06 Feb, 2025
FirstEnergy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 729
13.7 %
100
1 086
29.1
2 643
10 %
70.9
—
0
—
0
1 916
-3.2 %
51.4
727
71.9 %
19.5
-217
-5.8
50
1.3
560
243.6 %
15
94
2.5
419
831.1 %
11.2
0.726
577
3 280
-0.2 %
100
877
26.7
2 403
6.8 %
73.3
—
0
—
0
1 980
20.8 %
60.4
423
-30.9 %
12.9
-214
-7.1
39
1.8
163
-59.5 %
5
65
2
45
-82.2 %
1.4
0.078
576
3 287
4.5 %
100
1 036
31.5
2 251
1.8 %
68.5
—
0
—
0
1 639
-0.2 %
49.9
612
7.7 %
18.6
-254
-7.7
44
1.3
402
51.1 %
12.2
135
4.1
253
44.6 %
7.7
0.439
576
3 146
-9.8 %
100
935
29.7
2 211
-5.2 %
70.3
—
0
—
0
1 643
-1.4 %
52.2
568
-14.7 %
18.1
-227
-7.2
62
2
266
-43.4 %
8.5
74
2.4
175
-56.3 %
5.6
0.305
574
3 487
-44.1 %
100
1 155
33.1
2 332
-44.7 %
66.9
—
0
—
0
1 666
-47.7 %
47.8
666
-35.5 %
19.1
-220
-6.3
24
0.7
470
-35.4 %
13.5
29
0.8
400
-24.1 %
11.5
0.69
574
6 237
93 %
100
2 018
32.4
4 219
100.2 %
67.6
—
0
—
0
3 187
104.8 %
51.1
1 032
87.3 %
16.5
-405
-6.5
78
1.3
728
82 %
11.7
164
2.6
527
80.5 %
8.4
0.918
574
3 231
1.7 %
100
1 124
34.8
2 107
0.3 %
65.2
—
0
—
0
1 556
-8.5 %
48.2
551
38.1 %
17.1
-186
-5.8
35
1.1
400
5.8 %
12.4
90
2.8
292
172.5 %
9
0.51
573
3 177
-8.6 %
100
1 077
33.9
2 100
-11.2 %
66.1
—
0
—
0
1 701
-8.6 %
53.5
399
-21 %
12.6
-58
-1.8
-19
-0.6
378
-15.8 %
11.9
763
24
-403
-220.7 %
-12.7
-0.706
571
3 475
23.3 %
100
1 109
31.9
2 366
17.4 %
68.1
—
0
—
0
1 861
18.6 %
53.6
505
13 %
14.5
-225
-6.5
168
4.8
449
86.3 %
12.9
105
3
334
78.6 %
9.6
0.584
572
2 818
-5.7 %
100
802
28.5
2 016
-4.6 %
71.5
—
0
—
0
1 569
0.9 %
55.7
447
-20 %
15.9
-248
-8.8
160
5.7
241
-35 %
8.6
49
1.7
187
-35.1 %
6.6
0.327
572
2 989
12.4 %
100
875
29.3
2 114
11.1 %
70.7
—
0
—
0
1 555
-7.3 %
52
559
149.6 %
18.7
-256
-8.6
106
3.5
371
-22.5 %
12.4
83
2.8
288
-32.6 %
9.6
0.503
572
2 660
-14.9 %
100
758
28.5
1 902
-15.5 %
71.5
—
0
—
0
1 678
3.6 %
63.1
224
-64.5 %
8.4
-265
-10
138
5.2
479
-5 %
18
49
1.8
427
-7.8 %
16.1
0.783
549
3 124
19.1 %
100
874
28
2 250
12.1 %
72
—
0
—
0
1 619
-4.5 %
51.8
631
102.2 %
20.2
-263
-8.4
136
4.4
504
227.3 %
16.1
88
2.8
463
698.3 %
14.8
0.84
545
2 622
-3.8 %
100
614
23.4
2 008
—
76.6
—
0
—
0
1 696
8.9 %
64.7
312
-30.7 %
11.9
-266
-10.1
108
4.1
154
-63.5 %
5.9
96
3.7
58
-82.7 %
2.2
0.106
545
2 726
7.4 %
100
718
26.3
2 008
5.2 %
73.7
—
0
—
0
1 558
2.8 %
57.2
450
14.2 %
16.5
-272
-10
135
5
422
95.4 %
15.5
87
3.2
335
38.4 %
12.3
0.62
544
2 537
-16 %
100
628
24.8
1 909
-15.4 %
75.2
—
0
—
0
1 515
-1.3 %
59.7
394
-45.4 %
15.5
-253
-10
129
5.1
216
-62.5 %
8.5
4
0.2
242
-46.7 %
9.5
0.44
543
3 022
19.8 %
100
766
25.3
2 256
18.2 %
74.7
—
0
—
0
1 535
10.1 %
50.8
721
40 %
23.9
-245
-8.1
100
3.3
576
54.4 %
19.1
116
3.8
454
46.9 %
15
0.85
543
2 522
-6.9 %
100
613
24.3
1 909
-5.3 %
75.7
—
0
—
0
1 394
-6 %
55.3
515
-3.2 %
20.4
-245
-9.7
103
4.1
373
1136.1 %
14.8
66
2.6
309
317.6 %
12.3
0.57
543
2 709
1.3 %
100
694
25.6
2 015
4.1 %
74.4
—
0
—
0
1 483
12.3 %
54.7
532
-13.5 %
19.6
-245
-9.04
100
3.7
-36
85.5 %
-1.3
-60
-2.2
74
168.5 %
2.7
0.13
543
2 673
-9.8 %
100
737
27.6
1 936
-10.6 %
72.4
—
0
14
0.5
1 321
-11 %
49.4
615
-9.7 %
23
-242
-9.05
52
1.9
-249
-150.2 %
-9.3
-68
-2.5
-108
-127.6 %
-4.04
-0.19
541
2 963
17.8 %
100
798
26.9
2 165
13.6 %
73.1
—
0
11
0.4
1 484
12.4 %
50.1
681
16.4 %
23
-242
-8.2
57
1.9
496
17.5 %
16.7
107
3.6
391
26.9 %
13.2
0.72
542
2 516
-12.7 %
100
611
24.3
1 905
-9.4 %
75.7
—
0
12
0.5
1 320
-10.4 %
52.5
585
-7 %
23.3
-243
-9.7
80
3.2
422
-5.8 %
16.8
81
3.2
308
-2.2 %
12.2
0.57
533
2 883
6.4 %
100
781
27.1
2 102
5.4 %
72.9
—
0
12
0.4
1 473
-0.6 %
51.1
629
22.9 %
21.8
-235
-8.2
54
1.9
448
165.1 %
15.5
93
3.2
315
146.1 %
10.9
0.59
533
2 710
-11.6 %
100
716
26.4
1 994
-8.9 %
73.6
—
0
—
0
1 482
0.3 %
54.7
512
-27.9 %
18.9
-240
-8.9
41
1.5
169
-67.5 %
6.2
-37
-1.4
128
125 %
4.7
0.24
515
3 064
16.7 %
100
876
28.6
2 188
13.5 %
71.4
—
0
—
0
1 478
20.4 %
48.2
710
1.4 %
23.2
-239
-7.8
49
1.6
520
27.1 %
17
121
3.9
-512
-482.1 %
-16.7
-1.01
503
2 625
-8.3 %
100
697
26.6
1 928
-5.6 %
73.4
—
0
—
0
1 228
-16 %
46.8
700
20.7 %
26.7
-339
-12.9
48
1.8
409
-1.2 %
15.6
101
3.8
134
-89.1 %
5.1
0.27
479
2 862
6.8 %
100
820
28.7
2 042
3.7 %
71.3
—
0
—
0
1 462
1.7 %
51.1
580
8.8 %
20.3
-233
-8.1
67
2.3
414
142.1 %
14.5
233
8.1
1 230
149.2 %
43
2.57
478.5
2 681
-7.9 %
711
1 970
-7.8 %
—
—
1 437
3.4 %
533
-28.6 %
-241
9
171
-66 %
39
-2 499
-731.1 %
-5.62
444
2 910
17.2 %
774
2 136
16.6 %
—
—
1 390
9.4 %
746
32.7 %
-249
19
503
46.6 %
202
396
127.6 %
0.88
446
2 482
-13.1 %
650
1 832
-11.2 %
—
—
1 270
-11.6 %
562
-10.5 %
-230
11
343
-16.1 %
129
174
-15.1 %
0.38
451.9
2 855
686.2 %
791
2 064
356.4 %
—
—
1 436
168.5 %
628
-51.3 %
-233
14
409
-63.6 %
152
205
103.5 %
0.46
444
-487
-112.4 %
318
-805
-127.4 %
—
—
-2 095
-200.1 %
1 290
52.7 %
-209
44
1 125
78.3 %
193
-5 796
-1625.3 %
-13.31
435.4
3 917
15.2 %
979
2 938
17 %
—
—
2 093
-0.8 %
845
110.2 %
-214
—
631
151.8 %
251
380
134.9 %
0.89
427
3 401
-12.1 %
889
2 512
-8.5 %
—
—
2 110
10.8 %
402
-52.1 %
-174
—
-1 219
-325.3 %
-130
-1 089
-432 %
-2.56
425
3 869
9.3 %
1 124
2 745
8.3 %
—
—
1 905
-5.8 %
840
64.4 %
-299
—
541
236.6 %
213
328
245.1 %
0.77
426
3 541
-14.1 %
1 007
2 534
-13 %
—
—
2 023
-1.9 %
511
-40 %
-253
-8
-396
-163.8 %
-170
-226
-157.2 %
-0.54
422
4 123
19 %
1 209
2 914
17.7 %
—
—
2 063
7.7 %
851
51.7 %
-202
-28
621
105.6 %
226
395
111.2 %
0.93
424
3 465
-11.1 %
989
2 476
-11.1 %
—
—
1 915
-12.6 %
561
-5.2 %
-240
-3
302
-17.5 %
115
187
-15.8 %
0.44
423
3 897
11.9 %
1 113
2 784
11.7 %
—
—
2 192
10.1 %
592
17.9 %
-226
—
366
163.8 %
144
222
172.5 %
0.52
423
3 483
-10.4 %
990
2 493
-7.7 %
—
—
1 991
1.4 %
502
-31.8 %
-241
—
-574
-218.4 %
-268
-306
-191.9 %
-0.72
423
3 888
11.2 %
1 188
2 700
11.9 %
—
—
1 964
-7.4 %
736
152.1 %
-251
—
485
438.9 %
152
333
420.3 %
0.79
421
3 496
-16.4 %
1 083
2 413
-11.5 %
—
—
2 121
-8.5 %
292
-28.4 %
-201
—
90
-47.1 %
26
64
-69.2 %
0.15
421
4 182
15.1 %
1 455
2 727
4.8 %
—
—
2 319
7 %
408
-6.2 %
-231
—
170
-18.3 %
48
208
46.5 %
0.49
420
3 633
-9.9 %
1 031
2 602
-10.6 %
—
—
2 167
-10 %
435
-13.9 %
-161
—
208
-27.3 %
66
142
-34.9 %
0.34
419
4 032
15 %
1 120
2 912
10.3 %
—
—
2 407
13.2 %
505
-1.9 %
-228
—
286
224.3 %
77
218
232.9 %
0.52
419
3 507
-5.8 %
866
2 641
-4.9 %
—
—
2 126
-0.1 %
515
-20.5 %
-248
—
-230
-175.2 %
-62
-164
-183.7 %
-0.4
418
3 723
—
946
2 777
—
—
—
2 129
—
648
—
-225
—
306
—
114
196
—
0.46
419