Willscot Mobile Statements
WS
Data from Willscot Mobile`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Willscot Mobile Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
601.43
-0.5 %
100
279.95
46.5
321.48
-1.7 %
53.5
—
0
149.41
24.8
172.9
-9.3 %
28.7
148.59
8.8 %
24.7
-55.694
-9.3
—
0
-91.041
-49.8 %
-15.1
-20.566
-3.4
-70.475
-50.4 %
-11.7
-0.374
188.28
604.59
3 %
100
277.47
45.9
327.12
3.2 %
54.1
—
0
171.54
28.4
190.6
4 %
31.5
136.51
2.1 %
22.6
-55.506
-9.2
—
0
-60.78
-182.9 %
11.9
-13.929
-2.3
-46.851
-183.3 %
14.2
-0.247
189.68
587.18
-4.1 %
100
270.29
46
316.89
-7.7 %
54
—
0
164.69
28
183.24
12.6 %
31.2
133.65
-26 %
22.8
-56.665
-9.7
—
0
73.358
-37.9 %
12.5
17.118
2.9
56.24
-34.9 %
9.6
0.291
193.07
612.38
1.3 %
100
269.2
44
343.18
1 %
56
—
0
142.94
23.3
162.67
1.2 %
26.6
180.51
0.8 %
29.5
-58.994
-9.6
—
0
118.05
-5 %
19.3
31.72
5.2
86.328
-5.7 %
14.1
0.445
194.02
604.8
3.9 %
100
265.1
43.8
339.7
3.6 %
56.2
—
0
151.2
25
160.7
1 %
26.6
179
6.1 %
29.6
-53.9
-8.9
—
0
124.3
4.2 %
20.6
32.8
5.4
91.5
4.3 %
15.1
0.46
199.3
582.1
2.9 %
100
254.2
43.7
327.9
1.5 %
56.3
—
0
144.6
24.8
159.1
-1.1 %
27.3
168.7
3.9 %
29
-47.2
-8.1
—
0
119.3
11.7 %
20.5
31.6
5.4
87.7
-58.4 %
15.1
0.43
204.3
565.5
10.8 %
100
242.3
42.8
323.1
16.7 %
57.1
—
0
147
26
160.8
21.7 %
28.4
162.3
12.1 %
28.7
-51.7
-9.1
—
0
106.8
9.1 %
18.9
30.5
5.4
210.9
144.1 %
37.3
1
209.7
510.3
-11.7 %
100
233.4
45.7
276.9
-7 %
54.3
—
0
119.6
23.4
132.1
-11.5 %
25.9
144.8
-2.6 %
28.4
-44.5
-8.7
—
0
97.9
-8.1 %
19.2
21.8
4.3
86.4
-32.8 %
16.9
0.4
213.8
578
10.5 %
100
280.1
48.5
297.9
8.2 %
51.5
—
0
136.2
23.6
149.3
-4.4 %
25.8
148.6
24.8 %
25.7
-38.2
-6.6
—
0
106.5
31.6 %
18.4
28.3
4.9
128.6
75.2 %
22.2
0.59
217.9
522.9
15.9 %
100
247.7
47.4
275.2
17.6 %
52.6
—
0
144.9
27.7
156.1
5.3 %
29.9
119.1
38.6 %
22.8
-33
-6.3
—
0
80.9
58.3 %
15.5
20.8
4
73.4
43.4 %
14
0.32
227.5
451.2
19.6 %
100
217.1
48.1
234.1
20.9 %
51.9
—
0
134
29.7
148.2
30 %
32.8
85.9
7.9 %
19
-30.7
-6.8
—
0
51.1
16.7 %
11.3
12.1
2.7
51.2
-31 %
11.3
0.22
229
377.3
-18.2 %
100
183.8
48.7
193.6
-19.1 %
51.3
—
0
102.4
27.1
114
-16.8 %
30.2
79.6
-22.1 %
21.1
-28.8
-7.6
—
0
43.8
-29.8 %
11.6
-4.2
-1.1
74.2
21.4 %
19.7
0.32
228.9
461
12.6 %
100
221.8
48.1
239.2
20.5 %
51.9
—
0
119.1
25.8
137.1
11.6 %
29.7
102.2
35.2 %
22.2
-29.1
-6.3
—
0
62.4
105.9 %
13.5
5.2
1.1
61.1
199.5 %
13.3
0.25
231.9
409.3
-3.8 %
100
210.7
51.5
198.5
-7 %
48.5
—
0
105.2
25.7
122.9
-2.1 %
30
75.6
-13.9 %
18.5
-28.8
-7.04
0.6
0.1
30.3
103.4 %
7.4
16.6
4.1
20.4
363.6 %
5
0.08
233.8
425.3
24 %
100
211.9
49.8
213.4
16.8 %
50.2
—
0
109.2
25.7
125.6
9.8 %
29.5
87.8
28.6 %
20.6
-30
-7.05
-27.2
-6.4
14.9
927.8 %
3.5
10.5
2.5
4.4
12.8 %
1
0.02
234.7
343
-17.8 %
100
160.3
46.7
182.7
-12.8 %
53.3
—
0
102
29.7
114.4
-4.4 %
33.4
68.3
-23.9 %
19.9
-29.1
-8.5
-42.6
-12.4
-1.8
97.5 %
-0.5
10.1
2.9
3.9
163.9 %
1.1
0.01
229.1
417.3
62.4 %
100
207.8
49.8
209.6
90.5 %
50.2
—
0
103.8
24.9
119.7
88.8 %
28.7
89.8
92.7 %
21.5
-32.6
-7.8
-22.3
-5.3
-72.7
-404.9 %
-17.4
-66.7
-16
-6.1
60.6 %
-1.5
-0.03
226.6
256.9
0.4 %
100
146.9
57.2
110
3.6 %
42.8
—
0
61.5
23.9
63.4
-5.7 %
24.7
46.6
19.5 %
18.1
-28.1
-10.9
-27
-10.5
-14.4
-115.6 %
-5.6
-0.3
-0.1
-15.5
-116.9 %
-6.03
-0.14
110.7
255.8
-8 %
100
149.6
58.5
106.2
-2.7 %
41.5
—
0
63.9
25
67.2
0.9 %
26.3
39
-8.5 %
15.2
-29.2
-11.4
95.3
37.3
92.4
191.6 %
36.1
0.8
0.3
91.8
190.4 %
35.9
0.81
112.7
278
3.7 %
100
168.9
60.8
109.2
10 %
39.3
—
0
62.3
22.4
66.6
7.4 %
24
42.6
14.2 %
15.3
-29.4
-10.6
-109.6
-39.4
-100.9
-50350 %
-36.3
2.6
0.9
-101.6
-14614.3 %
-36.5
-0.93
108.8
268.2
1.7 %
100
168.9
63
99.3
-2.2 %
37
—
0
59.5
22.2
62
-3 %
23.1
37.3
-1.1 %
13.9
-30.2
-11.3
—
0
-0.2
98.4 %
-0.07
-1.2
-0.4
0.7
106.6 %
0.3
0.01
112
263.7
3.9 %
100
162.2
61.5
101.5
-1.7 %
38.5
—
0
62.1
23.5
63.9
-1.5 %
24.2
37.7
-1.8 %
14.3
-31.3
-11.9
—
0
-12.6
-29.9 %
-4.8
-1.2
-0.5
-10.6
-14 %
-4.02
-0.1
108.7
253.7
-1.4 %
100
150.4
59.3
103.3
0.4 %
40.7
—
0
63.2
24.9
64.9
-32.4 %
25.6
38.4
456.5 %
15.1
-30.8
-12.1
—
0
-9.7
72.6 %
-3.8
0.4
0.2
-9.3
20.5 %
-3.7
-0.09
108.5
257.4
17.6 %
100
154.5
60
102.9
27.2 %
40
—
0
90
35
96
28 %
37.3
6.9
16.9 %
2.7
-32.4
-12.6
—
0
-35.4
18.1 %
-13.8
-9.1
-3.5
-11.7
65.1 %
-4.5
-0.11
102.3
218.9
56 %
100
138
63
80.9
48.2 %
37
—
0
71.9
32.8
75
57.2 %
34.3
5.9
-14.5 %
2.7
-43
-19.6
—
0
-43.2
-585.7 %
-19.7
-6.5
-3
-33.5
-16850 %
-15.3
-0.37
90.7
140.3
4.1 %
100
85.7
61.1
54.6
7.3 %
38.9
—
0
47.7
34
47.7
6.2 %
34
6.9
13.1 %
4.9
-12.8
-9.1
—
0
-6.3
13.7 %
-4.5
-2.1
-1.5
0.2
103.2 %
0.1
—
82.2
134.8
-69.8 %
100
83.8
62.2
50.9
-69.3 %
37.8
—
0
45.2
33.5
44.9
-73.8 %
33.3
6.1
200 %
4.5
-12.7
-9.4
—
0
-7.3
95.6 %
-5.4
-0.1
-0.07
-6.2
95.8 %
-4.6
-0.08
77.2
445.9
283.7 %
280.4
165.6
301 %
—
160.1
171.6
340 %
-6.1
-365.2 %
-94.2
-2.5
-165.6
-684.8 %
24.8
-147.9
-1660.7 %
-7.46
19.8
116.2
5.5 %
74.9
41.3
4.3 %
—
36.1
39
14.7 %
2.3
-58.9 %
-22.1
—
-21.1
-40.7 %
-7.6
-8.4
-42.4 %
-0.57
14.5
110.1
10.9 %
70.5
39.6
4.5 %
—
31.7
34
-2.3 %
5.6
80.6 %
-19.9
—
-15
13.3 %
-5.3
-5.9
42.2 %
-0.4
14.5
99.3
-76.7 %
61.4
37.9
—
—
32.8
34.8
-91.9 %
3.1
219.2 %
-20.1
—
-17.3
80.3 %
-4.9
-10.2
67.3 %
-0.7
14.5
426.6
—
—
—
—
—
138.6
429.3
429200 %
-2.6
-2500 %
—
-85.3
-87.9
-44050 %
-24.5
-31.2
-15700 %
-2.29
13.6
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
—
0.3
0.2
100 %
—
0.2
100 %
—
62.5
—
—
—
—
—
—
0.1
0.1
-66.7 %
-0.1
66.7 %
—
0.3
0.1
—
—
0.1
—
—
62.5
—
—
—
—
—
—
0.3
0.3
200 %
-0.3
-200 %
—
0.2
—
—
—
—
—
—
14.9
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
—
0.1
—
—
—
—
—
—
62.5
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
62.5