Forward Statements
FA
Data from Forward`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Forward Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
655.94
1.9 %
100
386.13
58.9
269.8
-0.1 %
41.1
—
0
150.9
23
232.35
-11.6 %
35.4
37.448
436.7 %
5.7
-55.582
-8.5
-0.011
-0.002
-32.896
97.1 %
-5.02
1.302
0.2
-73.408
88.2 %
-11.2
-2.62
27.941
643.67
18.8 %
100
373.7
58.1
269.96
22.3 %
41.9
—
0
158.7
24.7
262.99
17.1 %
40.9
6.977
283.2 %
1.1
-45.698
-7.1
0.04
0.006
-1 141.41
-965.3 %
-177.3
-174.94
-27.2
-624.2
-490.4 %
-97
-23.28
26.803
541.81
-60.5 %
100
321.06
59.3
220.75
-67.3 %
40.7
—
0
141.75
26.2
224.56
-57.6 %
42.1
-3.808
-102.6 %
-1.4
-41.421
-7.6
0.009
0.002
-107.14
-289.2 %
-19.8
-18.35
-3.4
-105.72
-163.5 %
-13.6
-3.966
26.658
1 370.73
231.6 %
100
695.61
50.7
675.12
247.8 %
49.3
—
0
337.7
24.6
529.42
196.3 %
38.6
145.7
840 %
10.6
-31.571
-2.3
—
0
56.639
342.5 %
4.1
13.836
1
166.49
1709.7 %
12.1
6.4
26.003
413.4
2.8 %
100
219.3
53
194.1
2.6 %
47
—
0
101.8
24.6
178.7
12.5 %
43.2
15.5
-48.7 %
3.7
-2.7
-0.7
—
0
12.8
-53.6 %
3.1
3.6
0.9
9.2
-53.5 %
2.2
0.36
25.8
402.2
-5.8 %
100
213.1
53
189.1
-9.4 %
47
—
0
100
24.9
158.9
0.3 %
39.5
30.2
-40.2 %
7.5
-2.6
-0.6
—
0
27.6
-42.7 %
6.9
7.7
1.9
19.8
-45.3 %
4.9
0.76
26
427.1
-11.2 %
100
218.2
51.1
208.8
-11.4 %
48.9
—
0
93.3
21.8
158.4
-9.1 %
37.1
50.5
-17.8 %
11.8
-2.4
-0.6
—
0
48.2
-19.4 %
11.3
11.8
2.8
36.2
-15.2 %
8.5
1.38
26.1
481.2
-5.6 %
100
245.5
51
235.7
-5.3 %
49
—
0
97.3
20.2
174.3
-1.7 %
36.2
61.4
-14.4 %
12.8
-1.6
-0.3
—
0
59.8
-14.7 %
12.4
16.9
3.5
42.7
-17.6 %
8.9
1.6
26.7
510
-1 %
100
261.1
51.2
249
2 %
48.8
—
0
102.8
20.2
177.3
5.3 %
34.8
71.7
-5 %
14.1
-1.5
-0.3
—
0
70.1
-5.8 %
13.7
18
3.5
51.8
-6 %
10.2
1.93
26.9
515.2
10.3 %
100
271.3
52.7
244
14.2 %
47.4
—
0
99.6
19.3
168.4
7.8 %
32.7
75.5
31.5 %
14.7
-1.2
-0.2
—
0
74.4
31.4 %
14.4
18.9
3.7
55.1
29.6 %
10.7
2.02
27.2
467
1.5 %
100
253.4
54.3
213.6
2.8 %
45.7
—
0
98
21
156.2
0.2 %
33.4
57.4
10.4 %
12.3
-0.8
-0.2
—
0
56.6
10.8 %
12.1
13.9
3
42.5
5.5 %
9.1
1.57
27
459.9
9.6 %
100
252.1
54.8
207.8
9.8 %
45.2
—
0
95.4
20.7
155.9
6.3 %
33.9
52
22.4 %
11.3
-0.9
-0.2
—
0
51.1
23.1 %
11.1
12.9
2.8
40.3
73 %
8.8
1.48
27.1
419.6
-0.3 %
100
230.5
54.9
189.2
4.5 %
45.1
—
0
94.4
22.5
146.6
5.5 %
34.9
42.5
1 %
10.1
-1
-0.2
—
0
41.5
1.7 %
9.9
11
2.6
23.3
-23.6 %
5.6
0.85
27.1
420.7
16.2 %
100
239.6
57
181
17 %
43
—
0
95.5
22.7
138.9
5.2 %
33
42.1
85.5 %
10
-1.3
-0.3
—
0
40.8
88.9 %
9.7
10.1
2.4
30.5
174.8 %
7.2
1.12
27.4
362.2
3.4 %
100
207.5
57.3
154.7
6.4 %
42.7
—
0
84.6
23.4
132
5.9 %
36.4
22.7
9.7 %
6.3
-1.2
-0.3
—
0
21.6
10.8 %
6
4.8
1.3
11.1
341.3 %
3.1
0.4
27.4
350.3
5.5 %
100
205
58.5
145.4
4.7 %
41.5
—
0
79
22.6
124.6
8 %
35.6
20.7
-11.9 %
5.9
-1.2
-0.3
—
0
19.5
-12.2 %
5.6
4.4
1.3
-4.6
-127.9 %
-1.3
-0.16
27.3
332
17.9 %
100
193.1
58.2
138.9
16 %
41.8
—
0
75.6
22.8
115.4
9.1 %
34.8
23.5
69.1 %
7.1
-1.3
-0.4
—
0
22.2
74.8 %
6.7
5.2
1.6
16.5
415.6 %
5
0.61
27.6
281.7
-7.8 %
100
162
57.5
119.7
-10.1 %
42.5
—
0
71.5
25.4
105.8
-9.8 %
37.6
13.9
-12 %
4.9
-1.2
-0.4
—
0
12.7
-14.8 %
4.5
3.5
1.2
3.2
-61.4 %
1.1
0.11
27.6
305.6
-4.4 %
100
172.5
56.4
133.1
-4.2 %
43.6
—
0
79.6
26
117.3
8 %
38.4
15.8
-48.2 %
5.2
-0.9
-0.3
—
0
14.9
-49.8 %
4.9
3.5
1.1
8.3
-65.3 %
2.7
0.29
28.1
319.7
1.9 %
100
180.6
56.5
139
-2.7 %
43.5
—
0
75.1
23.5
108.6
-4.5 %
34
30.5
4.5 %
9.5
-0.8
-0.3
—
0
29.7
4.6 %
9.3
7.3
2.3
23.9
8.6 %
7.5
0.85
28.1
313.7
3.6 %
100
170.8
54.4
142.9
2.9 %
45.6
—
0
78.1
24.9
113.7
3.6 %
36.2
29.2
0.3 %
9.3
-0.8
-0.3
—
0
28.4
-0.4 %
9.1
7.4
2.4
22
-0.5 %
7
0.78
28.1
302.9
8.6 %
100
164
54.1
138.9
9 %
45.9
—
0
75.6
25
109.8
5.8 %
36.2
29.1
22.8 %
9.6
-0.6
-0.2
—
0
28.5
23.4 %
9.4
7.2
2.4
22.1
21.4 %
7.3
0.77
28.4
279
61 %
100
151.5
54.3
127.4
123.9 %
45.7
—
0
67.9
24.3
103.8
288.8 %
37.2
23.7
-21.5 %
8.5
-0.6
-0.2
—
0
23.1
-22.5 %
8.3
5.4
1.9
18.2
-33.6 %
6.5
0.63
28.5
173.3
-47.7 %
100
116.4
67.2
56.9
-62.5 %
32.8
—
0
15.1
8.7
26.7
-78.1 %
15.4
30.2
1 %
17.4
-0.5
-0.3
—
0
29.8
1.4 %
17.2
5.6
3.2
27.4
24 %
15.8
0.94
28.9
331.4
0.3 %
100
179.8
54.3
151.6
0.4 %
45.7
—
0
85.2
25.7
121.7
3 %
36.7
29.9
-9.1 %
9
-0.5
-0.2
—
0
29.4
-9.3 %
8.9
7.1
2.1
22.1
-8.3 %
6.7
0.76
29.1
330.3
9.2 %
100
179.3
54.3
151
8.3 %
45.7
—
0
82.2
24.9
118.2
2.6 %
35.8
32.9
36 %
10
-0.5
-0.2
—
0
32.4
35.6 %
9.8
8.1
2.5
24.1
36.9 %
7.3
0.82
29.3
302.6
-6.9 %
100
163.2
53.9
139.4
-5.5 %
46.1
—
0
76.7
25.3
115.2
-3.7 %
38.1
24.2
-12.9 %
8
-0.4
-0.1
—
0
23.9
-12.8 %
7.9
6.1
2
17.6
-48.8 %
5.8
0.6
29.3
325.1
9 %
177.7
147.5
7.6 %
—
81.8
119.6
8.8 %
27.8
2.2 %
-0.4
—
27.4
1.9 %
8.7
34.4
89 %
1.16
29.6
298.3
5.1 %
161.2
137.1
2.1 %
—
73.2
109.9
5.4 %
27.2
-9.3 %
-0.3
—
26.9
-9.7 %
8.6
18.2
-6.7 %
0.61
29.9
283.9
8.4 %
149.6
134.3
7.4 %
—
72.7
104.3
3 %
30
26.6 %
-0.2
—
29.8
27.4 %
10.1
19.5
34.5 %
0.65
30.1
262
-1.1 %
137
125.1
-5.7 %
—
67.7
101.3
-3 %
23.7
-16 %
-0.3
—
23.4
-16.4 %
8.9
14.5
15.1 %
0.48
30.1
264.8
6.1 %
132.2
132.6
6.2 %
—
72.3
104.4
4.2 %
28.2
14.2 %
-0.4
0.2
28
14.3 %
15.3
12.6
6.8 %
0.42
30.3
249.6
4.6 %
124.7
124.9
2.5 %
—
67.3
100.2
6.9 %
24.7
-12.1 %
-0.2
—
24.5
264.4 %
12.5
11.8
216.8 %
0.39
30.3
238.6
4 %
116.9
121.8
4.8 %
—
63.7
93.7
-1.2 %
28.1
31.3 %
-0.5
-0.1
-14.9
-171.6 %
-4.9
-10.1
-177.1 %
-0.33
30.8
229.5
-10.5 %
113.3
116.2
-10.5 %
—
64.1
94.8
-6 %
21.4
-26.2 %
-0.6
—
20.8
-27 %
7.7
13.1
-43.5 %
0.43
30.4
256.4
3.8 %
126.6
129.9
6.7 %
—
70.7
100.8
3.7 %
29
17.9 %
-0.6
0.1
28.5
18.3 %
5.3
23.2
47.8 %
0.75
30.9
247.1
-1 %
125.3
121.8
1.8 %
—
64.2
97.2
-2.7 %
24.6
23.6 %
-0.6
—
24.1
25.5 %
8.4
15.7
31.9 %
0.51
31
249.7
21.3 %
129.9
119.7
23.7 %
—
68.1
99.9
12.8 %
19.9
142.7 %
-0.6
-0.1
19.2
146.2 %
7.4
11.9
147.9 %
0.38
31.4
205.9
-3.8 %
109.1
96.8
-10 %
—
59
88.6
8.2 %
8.2
-68 %
-0.4
—
7.8
-69.4 %
3
4.8
-71.8 %
0.16
31
214.1
6.3 %
106.5
107.6
5.4 %
—
55.4
81.9
8.9 %
25.6
-4.8 %
-0.3
0.1
25.5
-4.5 %
8.5
17
1.8 %
0.56
30.6
201.5
3.9 %
99.4
102.1
4.5 %
—
49.4
75.2
7.3 %
26.9
-2.5 %
-0.2
-0.1
26.7
-3.3 %
9.9
16.7
-2.9 %
0.54
30.9
193.9
13 %
96.2
97.7
15.1 %
—
47.5
70.1
2.2 %
27.6
69.3 %
-0.1
0.1
27.6
69.3 %
10.4
17.2
68.6 %
0.55
31.4
171.6
-5.2 %
86.7
84.9
-4.5 %
—
45.5
68.6
4.4 %
16.3
-29.7 %
-0.1
0.1
16.3
-29.4 %
6.1
10.2
-34.6 %
0.33
31.3
181.1
6.5 %
92.2
88.9
5.8 %
—
45.4
65.7
7.5 %
23.2
1.3 %
-0.1
—
23.1
1.8 %
7.5
15.6
9.9 %
0.52
30.1
170
6.4 %
86.1
84
6.3 %
—
42.5
61.1
8.1 %
22.9
1.8 %
-0.1
—
22.7
1.3 %
8.5
14.2
2.9 %
0.46
30.7
159.8
12.9 %
80.8
79
12.1 %
—
39.2
56.5
3.3 %
22.5
42.4 %
-0.1
—
22.4
42.7 %
8.6
13.8
26.6 %
0.45
30.7
141.6
-8.9 %
71.1
70.5
-12.3 %
—
36.6
54.7
-3 %
15.8
-34.2 %
-0.1
—
15.7
-34.3 %
4.8
10.9
-31.9 %
0.36
30.3
155.5
—
75.1
80.4
—
—
40.8
56.4
—
24
—
-0.2
—
23.9
—
7.9
16
—
0.539
29.7