Xometry Statements
0N
Data from Xometry`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Xometry Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.7
6.9 %
100
85.873
60.6
55.825
5.6 %
39.4
7.362
5.2
57.708
40.7
67.306
-1.3 %
47.5
-11.481
24.9 %
-8.1
1.756
1.2
-0.444
-0.3
-10.169
25.8 %
-7.2
0.03
0.02
-10.199
25.5 %
-7.2
-0.207
49.282
132.59
8.1 %
100
79.718
60.1
52.877
10.4 %
39.9
8.001
6
57.208
43.1
68.166
3.7 %
51.4
-15.289
14.4 %
-11.5
1.808
1.4
-0.233
-0.2
-13.714
17.4 %
-10.3
-0.01
-0.008
-13.697
17.6 %
-10.3
-0.28
48.84
122.69
-4.3 %
100
74.788
61
47.902
-2.4 %
39
7.677
6.3
55.231
45
65.759
6.7 %
53.6
-17.857
-42.4 %
-14.6
1.64
1.3
-0.387
-0.3
-16.604
-49.4 %
-13.5
—
0
-16.616
-57.5 %
-13.5
-0.342
48.578
128.15
7.8 %
100
79.06
61.7
49.085
6.2 %
38.3
6.916
5.4
51.928
40.5
61.624
4.1 %
48.1
-12.539
3.5 %
-9.8
1.78
1.4
-0.355
-0.3
-11.114
6.6 %
-8.7
-0.561
-0.4
-10.551
12.1 %
-8.2
-0.219
48.098
118.9
7.1 %
100
72.7
61.1
46.2
6 %
38.9
7.2
6.1
49.7
41.8
59.2
-17.1 %
49.8
-13
53.4 %
-10.9
1.9
1.6
-0.6
-0.5
-11.9
55.3 %
-10.008
0.1
0.08
-12
54.9 %
-10.09
-0.25
48
111
5.4 %
100
67.5
60.8
43.6
10.7 %
39.3
7.5
6.8
61.1
55
71.4
20.8 %
64.3
-27.9
-40.9 %
-25.1
2
1.8
-0.6
-0.5
-26.6
-46.2 %
-24
-0.1
-0.09
-26.6
-45.4 %
-24
-0.55
47.9
105.3
7.2 %
100
66
62.7
39.4
9.4 %
37.4
6.8
6.5
49.9
47.4
59.1
-1.3 %
56.1
-19.8
17.2 %
-18.8
1.6
1.5
—
0
-18.2
23.5 %
-17.3
0.1
0.09
-18.3
25 %
-17.4
-0.38
47.7
98.2
-5.2 %
100
62.2
63.3
36
-12 %
36.7
7.3
7.4
50.7
51.6
59.9
7.3 %
61
-23.9
-60.4 %
-24.3
0.7
0.7
-0.3
-0.3
-23.8
-58.7 %
-24.2
0.6
0.6
-24.4
-62.7 %
-24.8
-0.51
47.5
103.6
8.4 %
100
62.7
60.5
40.9
8.5 %
39.5
6.8
6.6
47.1
45.5
55.8
4.9 %
53.9
-14.9
3.9 %
-14.4
—
0
0.2
0.2
-15
9.1 %
-14.5
—
0
-15
9.6 %
-14.5
-0.32
47.3
95.6
14.2 %
100
57.9
60.6
37.7
14.6 %
39.4
7
7.3
44.2
46.2
53.2
2.5 %
55.6
-15.5
18.4 %
-16.2
-0.8
-0.8
-0.2
-0.2
-16.5
19.9 %
-17.3
—
0
-16.6
17 %
-17.4
-0.35
47.1
83.7
24.7 %
100
50.7
60.6
32.9
57.4 %
39.3
6.5
7.8
43.6
52.1
51.9
19.3 %
62
-19
15.9 %
-22.7
-1.5
-1.8
-0.1
-0.1
-20.6
13.8 %
-24.6
-0.6
-0.7
-20
16.3 %
-23.9
-0.43
46.8
67.1
18.3 %
100
46.2
68.9
20.9
44.1 %
31.1
4.7
7
37.5
55.9
43.5
51 %
64.8
-22.6
-58 %
-33.7
0.5
0.7
-1.8
-2.7
-23.9
-62.6 %
-35.6
—
0
-23.9
-62.6 %
-35.6
-0.45
53.5
56.7
12.1 %
100
42.2
74.4
14.5
21.8 %
25.6
3.7
6.5
24.3
42.9
28.8
21.5 %
50.8
-14.3
-21.2 %
-25.2
0.3
0.5
-0.5
-0.9
-14.7
-19.5 %
-25.9
—
0
-14.7
-19.5 %
-25.9
-0.33
44.4
50.6
15.3 %
100
38.7
76.5
11.9
21.4 %
23.5
3.5
6.9
19.5
38.5
23.7
19.1 %
46.8
-11.8
-18 %
-23.3
-0.4
-0.8
-0.1
-0.2
-12.3
-17.1 %
-24.3
—
0
-12.3
-17.1 %
-24.3
-0.29
42.9
43.9
15.5 %
100
34.1
77.7
9.8
3.2 %
22.3
3.1
7.1
16.1
36.7
19.9
15 %
45.3
-10
-28.2 %
-22.8
-0.3
-0.7
-0.1
-0.2
-10.5
-2.9 %
-23.9
—
0
-10.5
-2.9 %
-23.9
-0.24
42.9
38
-9.5 %
100
28.5
75
9.5
-6.9 %
25
3.3
8.7
14
36.8
17.3
8.8 %
45.5
-7.8
-34.5 %
-20.5
-0.4
-1.05
-0.4
-1.05
-10.2
-64.5 %
-26.8
—
0
-10.2
32 %
-26.8
-0.24
42.9
42
20.7 %
100
31.8
75.7
10.2
22.9 %
24.3
3
7.1
12.9
30.7
15.9
13.6 %
37.9
-5.8
-1.8 %
-13.8
-0.3
-0.7
-0.1
-0.2
-6.2
-1.6 %
-14.8
—
0
-15
-145.9 %
-35.7
-0.35
42.9
34.8
30.3 %
100
26.5
76.1
8.3
53.7 %
23.9
2.9
8.3
11.1
31.9
14
2.2 %
40.2
-5.7
32.1 %
-16.4
-0.3
-0.9
-0.1
-0.3
-6.1
29.1 %
-17.5
—
0
-6.1
29.1 %
-17.5
-0.14
42.9
26.7
—
100
21.3
79.8
5.4
—
20.2
2.6
9.7
10.5
39.3
13.7
—
51.3
-8.4
—
-31.5
-0.2
-0.7
-0.1
-0.4
-8.6
—
-32.2
—
0
-8.6
—
-32.2
-0.2
42.9