Blue Statements
4R
Data from Blue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Jun, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Nov, 2024
Blue Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.37
-3.6 %
100
264.01
79.2
69.353
9 %
20.8
—
0
29.325
8.8
29.625
7.4 %
8.9
39.728
10.1 %
11.9
-1.117
-0.3
-2.729
-0.8
35.882
10.9 %
10.8
9.938
3
28.711
10.3 %
8.6
0.853
33.653
345.92
8.9 %
100
282.28
81.6
63.639
0.1 %
18.4
—
0
27.271
7.9
27.571
7.7 %
8
36.068
-5 %
10.4
-1.758
-0.5
-0.035
-0.01
32.342
-0.9 %
9.3
8.261
2.4
26.023
-0.5 %
7.5
0.787
33.075
317.66
4.9 %
100
254.1
80
63.558
27.1 %
20
—
0
25.002
7.9
25.602
22.9 %
8.1
37.956
30.1 %
11.9
-2.543
-0.8
—
0
32.634
33.3 %
10.3
8.446
2.7
26.15
40.5 %
8.2
0.806
32.429
302.96
2.9 %
100
252.97
83.5
49.994
9.2 %
16.5
—
0
20.828
6.9
20.828
-21.1 %
6.9
29.166
50.3 %
9.6
-3.371
-1.1
-0.208
-0.4
24.487
181.5 %
8.1
8.661
2.9
18.618
98.1 %
6.1
0.579
32.154
294.3
-1.8 %
100
248.5
84.4
45.8
28.7 %
15.6
—
0
25.8
8.8
26.4
17.3 %
9
19.4
48.1 %
6.6
-4.3
-1.5
-0.9
-0.3
8.7
26.1 %
3
1.9
0.6
9.4
32.4 %
3.2
0.29
32.6
299.8
27.2 %
100
264.2
88.1
35.6
374.7 %
11.9
—
0
22.1
7.4
22.5
33.9 %
7.5
13.1
239.4 %
4.4
-5.2
-1.7
-0.3
-0.1
6.9
148.3 %
2.3
1.4
0.5
7.1
162.8 %
2.4
0.22
32.3
235.7
-8.5 %
100
228.3
96.9
7.5
270.5 %
3.2
—
0
16.4
7
16.8
-9.7 %
7.1
-9.4
59.1 %
-4
-4.2
-1.8
-0.2
-0.08
-14.3
48.2 %
-6.07
-3
-1.3
-11.3
51.1 %
-4.8
-0.35
32
257.7
25 %
100
262.1
101.7
-4.4
-120.4 %
-1.7
—
0
18.7
7.3
18.6
-8.8 %
7.2
-23
-2016.7 %
-8.9
-5.2
-2.02
0.7
0.3
-27.6
-1214.3 %
-10.7
-5.1
-2
-23.1
-260.9 %
-9
-0.72
32
206.1
-0.8 %
100
184.5
89.5
21.6
575 %
10.5
—
0
20.2
9.8
20.4
3 %
9.9
1.2
107.2 %
0.6
-4
-1.9
0.7
0.3
-2.1
88.6 %
-1.02
2.9
1.4
-6.4
47.1 %
-3.1
-0.2
32
207.7
60.8 %
100
204.5
98.5
3.2
-80.2 %
1.5
—
0
19.6
9.4
19.8
9.4 %
9.5
-16.6
-773.7 %
-8
-2.6
-1.3
0.7
0.3
-18.4
-275.5 %
-8.9
-7.4
-3.6
-12.1
-195.1 %
-5.8
-0.38
32
129.2
-32.8 %
100
113
87.5
16.2
24.6 %
12.5
—
0
17.9
13.9
18.1
16.8 %
14
-1.9
24 %
-1.5
-3.2
-2.5
0.7
0.5
-4.9
-2.1 %
-3.8
-1.8
-1.4
-4.1
-70.8 %
-3.2
-0.15
28.1
192.2
-2.3 %
100
179.2
93.2
13
-50.4 %
6.8
—
0
15.3
8
15.5
-13.9 %
8.1
-2.5
-130.5 %
-1.3
-2.6
-1.4
0.3
0.2
-4.8
-184.2 %
-2.5
-2.1
-1.09
-2.4
-155.8 %
-1.2
-0.09
27.2
196.7
19.4 %
100
170.5
86.7
26.2
41.6 %
13.3
—
0
17.8
9
18
4 %
9.2
8.2
583.3 %
4.2
-2.9
-1.5
0.4
0.2
5.7
812.5 %
2.9
1.9
1
4.3
816.7 %
2.2
0.16
27.4
164.7
26.3 %
100
146.2
88.8
18.5
27.6 %
11.2
—
0
17.1
10.4
17.3
18.5 %
10.5
1.2
1300 %
0.7
-2.4
-1.5
0.4
0.2
-0.8
61.9 %
-0.5
-0.5
-0.3
-0.6
62.5 %
-0.4
-0.02
27.1
130.4
-53.7 %
100
116
89
14.5
-51 %
11.1
—
0
14.4
11
14.6
-8.7 %
11.2
-0.1
-100.7 %
-0.08
-2
-1.5
0.6
0.5
-2.1
-118.3 %
-1.6
-0.5
-0.4
-1.6
-113.4 %
-1.2
-0.06
27.1
281.4
48.7 %
100
251.8
89.5
29.6
40.3 %
10.5
—
0
16.1
5.7
16
-10.1 %
5.7
13.6
312.1 %
4.8
-2.3
-0.8
0.2
0.07
11.5
945.5 %
4.1
1.9
0.7
11.9
815.4 %
4.2
0.44
27.4
189.2
-25.9 %
100
168.1
88.8
21.1
-12.8 %
11.2
—
0
17.8
9.4
17.8
-10.6 %
9.4
3.3
-23.3 %
1.7
-2.4
-1.3
0.2
0.1
1.1
191.7 %
0.6
0.8
0.4
1.3
316.7 %
0.7
0.05
27.1
255.4
66.7 %
100
231.2
90.5
24.2
13.6 %
9.5
—
0
19.9
7.8
19.9
-2.9 %
7.8
4.3
437.5 %
1.7
-5.7
-2.2
0.2
0.08
-1.2
-33.3 %
-0.5
-0.8
-0.3
-0.6
-50 %
-0.2
-0.02
26.9
153.2
-55.4 %
100
131.9
86.1
21.3
-54.3 %
13.9
—
0
20.5
13.4
20.5
-27.8 %
13.4
0.8
-95.6 %
0.5
-1.9
-1.2
0.2
0.1
-0.9
-105.9 %
-0.6
-0.3
-0.2
-0.4
-103.4 %
-0.3
-0.02
26.5
343.5
11.2 %
100
296.9
86.4
46.6
11.5 %
13.6
—
0
28.4
8.3
28.4
35.2 %
8.3
18.2
-12.5 %
5.3
-2.6
-0.8
-0.3
-0.09
15.2
-10.6 %
4.4
4.7
1.4
11.6
-20.5 %
3.4
0.42
27.4
308.8
45.9 %
100
267
86.5
41.8
60.8 %
13.5
—
0
21
6.8
21
-8.3 %
6.8
20.8
593.3 %
6.7
-3.4
-1.1
-0.4
-0.1
17
1516.7 %
5.5
3.2
1
14.6
2185.7 %
4.7
0.55
26.7
211.6
36.6 %
100
185.7
87.8
26
36.1 %
12.3
—
0
22.9
10.8
22.9
32.4 %
10.8
3
66.7 %
1.4
-4
-1.9
-0.3
-0.1
-1.2
14.3 %
-0.6
-0.2
-0.09
-0.7
41.7 %
-0.3
-0.03
26.6
154.9
-53.3 %
100
135.8
87.7
19.1
-55.3 %
12.3
—
0
17.3
11.2
17.3
-23.8 %
11.2
1.8
-91 %
1.2
-2.9
-1.9
-0.3
-0.2
-1.4
-108.1 %
-0.9
-0.2
-0.1
-1.2
-108.1 %
-0.8
-0.05
26.3
331.6
5.5 %
100
288.9
87.1
42.7
15.4 %
12.9
—
0
22.7
6.8
22.7
10.7 %
6.8
20
21.2 %
6
-1.5
-0.5
-1.2
-0.4
17.3
23.6 %
5.2
3.3
1
14.8
-31.8 %
4.5
0.39
37
314.2
45.1 %
100
277.2
88.2
37
70.5 %
11.8
—
0
20.5
6.5
20.5
12.6 %
6.5
16.5
385.3 %
5.3
-1.8
-0.6
-0.7
-0.2
14
566.7 %
4.5
-7.5
-2.4
21.7
1872.7 %
6.9
0.76
28.6
216.6
33.3 %
100
195
90
21.7
5.3 %
10
—
0
18.3
8.4
18.2
-28.6 %
8.4
3.4
170.8 %
1.6
-1.8
-0.8
0.6
0.3
2.1
132.3 %
1
0.5
0.2
1.1
112.8 %
0.5
0.04
25.1
162.5
-48 %
141.9
20.6
-47.8 %
—
25.5
25.5
82.1 %
-4.8
-118.8 %
-1.4
-0.3
-6.5
-133.5 %
-1
-8.6
-221.1 %
-0.35
23.9
312.7
-6 %
273.2
39.5
-12.2 %
—
14.1
14
-14.1 %
25.5
-11.1 %
-1.4
-4.7
19.4
-28.9 %
6.1
7.1
-62.8 %
0.28
25.5
332.6
59.4 %
287.6
45
82.9 %
—
16.3
16.3
-15.5 %
28.7
431.5 %
-1.3
—
27.3
658.3 %
8.3
19.1
1023.5 %
0.65
29.5
208.7
52.7 %
184
24.6
35.2 %
—
19.3
19.3
6 %
5.4
—
-1.7
—
3.6
127.9 %
1.1
1.7
117.9 %
0.07
24.6
136.7
-52.3 %
118.5
18.2
-53 %
—
18.2
18.2
-15 %
—
-100 %
-2.7
-0.1
-12.9
-198.5 %
-3.7
-9.5
-196.9 %
-0.42
22.6
286.4
-11.4 %
247.7
38.7
-17.3 %
—
21.4
21.4
-53.1 %
17.3
1230.8 %
-3.7
-0.6
13.1
585.2 %
3.7
9.8
351.3 %
0.44
22.3
323.1
69 %
276.2
46.8
86.5 %
—
45.5
45.6
143.9 %
1.3
-79.7 %
-4
—
-2.7
-235 %
0.9
-3.9
-1075 %
-0.18
21.1
191.2
45.6 %
166.1
25.1
33.5 %
—
18.7
18.7
9.4 %
6.4
276.5 %
-4.4
—
2
180 %
1
0.4
112.1 %
0.02
21
131.3
-57.3 %
112.6
18.8
-54.4 %
—
17.1
17.1
-3.4 %
1.7
-92.8 %
-4.2
—
-2.5
-113.2 %
0.2
-3.3
-122 %
-0.16
20.9
307.6
17.1 %
266.4
41.2
12.3 %
—
17.7
17.7
1.7 %
23.5
21.8 %
-4.5
—
18.9
28.6 %
4.8
15
59.6 %
0.4
38.1
262.7
43.6 %
226
36.7
59.6 %
—
17.4
17.4
-48.7 %
19.3
277.1 %
-4.6
—
14.7
193.6 %
4.3
9.4
184.7 %
0.34
28.1
183
10.4 %
160
23
17.9 %
—
34
33.9
120.1 %
-10.9
-372.5 %
-4.8
—
-15.7
-1327.3 %
-4.3
-11.1
-1750 %
-0.52
21.2
165.8
—
146.4
19.5
—
—
15.5
15.4
352.9 %
4
217.6 %
-5.1
—
-1.1
66.7 %
-0.4
-0.6
81.8 %
-0.03
22
—
—
—
—
—
—
3.4
3.4
750 %
-3.4
-750 %
—
—
-3.3
-725 %
—
-3.3
-725 %
-0.9
3.7
—
—
—
—
—
—
0.4
0.4
300 %
-0.4
-300 %
—
—
-0.4
-300 %
—
-0.4
-300 %
-0.11
3.7
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.04
3.6