Broadwind Statements
9I
Data from Broadwind`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
13 Nov, 2024
Broadwind Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.503
-2.6 %
100
30.306
85.4
5.197
-6.6 %
14.6
—
0
3.854
10.9
4.019
-6.7 %
11.3
1.178
-6.3 %
3.3
-1.058
-3
-0.005
-0.01
0.115
-78.5 %
0.3
0.041
0.1
0.074
-84.6 %
0.2
0.003
22.1
36.452
-3.1 %
100
30.886
84.7
5.566
-16.1 %
15.3
—
0
4.143
11.4
4.309
-5.5 %
11.8
1.257
-39.5 %
3.4
-0.726
-2
0.004
0.01
0.535
-65.5 %
1.5
0.053
0.1
0.482
-68.1 %
1.3
0.022
22.003
37.616
-19.3 %
100
30.979
82.4
6.637
-5.6 %
17.6
—
0
4.394
11.7
4.559
-4.2 %
12.1
2.078
-8.6 %
5.5
-0.532
-1.4
0.003
0.008
1.549
25.6 %
4.1
0.039
0.1
1.51
41 %
4
0.069
21.807
46.598
-18.5 %
100
39.566
84.9
7.032
-30.9 %
15.1
—
0
4.592
9.9
4.758
-0.9 %
10.2
2.274
-57.7 %
4.9
-1.03
-2.2
-0.011
-0.02
1.233
-72.1 %
2.6
0.162
0.3
1.071
-75.6 %
2.3
0.05
21.611
57.16
12.4 %
100
47
82.2
10.17
22.1 %
17.8
—
0
4.64
8.1
4.8
-21.6 %
8.4
5.37
141.9 %
9.4
-0.93
-1.6
-0.01
-0.02
4.42
206.9 %
7.7
0.03
0.05
4.39
209.2 %
7.7
0.2
21.57
50.84
4 %
100
42.51
83.6
8.33
19.3 %
16.4
—
0
5.95
11.7
6.12
7.6 %
12
2.22
73.4 %
4.4
-0.75
-1.5
-0.02
-0.04
1.44
82.3 %
2.8
0.03
0.06
1.42
84.4 %
2.8
0.07
21.41
48.87
22 %
100
41.9
85.7
6.98
172.7 %
14.3
—
0
5.53
11.3
5.69
22.1 %
11.6
1.28
161 %
2.6
-0.49
-1.003
—
0
0.79
127.7 %
1.6
0.02
0.04
0.77
127 %
1.6
0.04
21.39
40.06
-10.7 %
100
37.5
93.6
2.56
-31.7 %
6.4
—
0
4.48
11.2
4.66
9.4 %
11.6
-2.1
-303.8 %
-5.2
-0.86
-2.1
0.11
0.3
-2.85
-61.9 %
-7.1
—
0
-2.85
-61 %
-7.1
-0.14
20.73
44.84
-10.3 %
100
41.1
91.7
3.75
56.9 %
8.4
—
0
4.09
9.1
4.26
-0.9 %
9.5
-0.52
72.8 %
-1.2
-1.23
-2.7
—
0
-1.76
34.6 %
-3.9
0.01
0.02
-1.77
34.4 %
-3.9
-0.09
20.51
50.01
19.5 %
100
47.62
95.2
2.39
18.9 %
4.8
—
0
4.12
8.2
4.3
5.1 %
8.6
-1.91
7.7 %
-3.8
-0.78
-1.6
—
0
-2.69
-12.1 %
-5.4
0.02
0.04
-2.7
-12.5 %
-5.4
-0.13
20.24
41.84
60.9 %
100
39.83
95.2
2.01
109.4 %
4.8
—
0
3.9
9.3
4.09
-17.2 %
9.8
-2.07
48 %
-4.9
-0.35
-0.8
0.02
0.05
-2.4
42.4 %
-5.7
0.01
0.02
-2.4
41.3 %
-5.7
-0.12
19.71
26.01
-35.6 %
100
25.05
96.3
0.96
-53.6 %
3.7
—
0
4.75
18.3
4.94
21.4 %
19
-3.98
-99 %
-15.3
-0.31
-1.2
0.12
0.5
-4.17
-100.5 %
-16.03
-0.08
-0.3
-4.09
-93.8 %
-15.7
-0.21
19.52
40.39
-13.1 %
100
38.32
94.9
2.07
-5.9 %
5.1
—
0
3.89
9.6
4.07
-9.8 %
10.1
-2
13.4 %
-5
-0.27
-0.7
0.19
0.5
-2.08
-120.2 %
-5.1
0.02
0.05
-2.11
-120.6 %
-5.2
-0.11
19.42
46.49
42 %
100
44.29
95.3
2.2
685.7 %
4.7
—
0
4.33
9.3
4.51
-1.7 %
9.7
-2.31
46.4 %
-5
-0.32
-0.7
3.78
8.1
10.3
972.9 %
22.2
0.05
0.1
10.25
947.1 %
22
0.53
19.4
32.73
-18.8 %
100
32.45
99.1
0.28
-89.5 %
0.9
—
0
4.41
13.5
4.59
2.2 %
14
-4.31
-136.8 %
-13.2
-0.23
-0.7
3.36
10.3
-1.18
41.6 %
-3.6
0.03
0.09
-1.21
38.6 %
-3.7
-0.07
17.18
40.32
-26.2 %
100
37.65
93.4
2.67
-28.6 %
6.6
—
0
4.31
10.7
4.49
6.7 %
11.1
-1.82
-279.2 %
-4.5
-0.33
-0.8
0.13
0.3
-2.02
-106.1 %
-5.01
-0.06
-0.1
-1.97
-97 %
-4.9
-0.12
16.76
54.61
-0.6 %
100
50.88
93.2
3.74
-31 %
6.8
—
0
4.03
7.4
4.21
-3.9 %
7.7
-0.48
-146.2 %
-0.9
-0.51
-0.9
—
0
-0.98
-275 %
-1.8
0.02
0.04
-1
-288.7 %
-1.8
-0.06
16.87
54.93
13 %
100
49.51
90.1
5.42
-12.2 %
9.9
—
0
4.2
7.6
4.38
-2.4 %
8
1.04
-38.1 %
1.9
-0.47
-0.9
—
0
0.56
-44.6 %
1
0.03
0.05
0.53
-44.2 %
1
0.03
17.13
48.63
-1.3 %
100
42.46
87.3
6.17
54.6 %
12.7
—
0
4.31
8.9
4.49
-16.7 %
9.2
1.68
220 %
3.5
-0.67
-1.4
—
0
1.01
161.2 %
2.1
0.05
0.1
0.95
160.5 %
2
0.06
16.73
49.25
6.7 %
100
45.26
91.9
3.99
—
8.1
—
0
4.31
8.8
5.39
26.5 %
10.9
-1.4
-438.5 %
-2.8
-0.39
-0.8
0.14
0.3
-1.65
-89.7 %
-3.4
-0.02
-0.04
-1.57
-74.4 %
-3.2
-0.1
16.44
46.14
12.1 %
100
42.14
91.3
3.99
2.6 %
8.6
—
0
4.05
8.8
4.26
3.9 %
9.2
-0.26
-23.8 %
-0.6
-0.61
-1.3
—
0
-0.87
13 %
-1.9
0.03
0.07
-0.9
11.8 %
-2
-0.06
16.24
41.17
-1.2 %
100
37.28
90.6
3.89
9.6 %
9.4
—
0
3.9
9.5
4.1
1.7 %
10
-0.21
56.3 %
-0.5
-0.77
-1.9
-0.02
-0.05
-1
2.9 %
-2.4
0.02
0.05
-1.02
1.9 %
-2.5
-0.06
16.05
41.66
53.2 %
100
38.11
91.5
3.55
1414.8 %
8.5
—
0
3.83
9.2
4.03
-1 %
9.7
-0.48
88.9 %
-1.2
-0.54
-1.3
—
0
-1.03
91.8 %
-2.5
0.01
0.02
-1.04
91.6 %
-2.5
-0.07
15.79
27.19
-13.5 %
100
27.46
101
-0.27
-116.5 %
-1
—
0
3.61
13.3
4.07
-0.7 %
15
-4.34
-77.1 %
-16
-0.47
-1.7
0.11
0.4
-12.54
-1594.6 %
-46.1
-0.19
-0.7
-12.41
-1491 %
-45.6
-0.79
15.71
31.45
-14.5 %
100
29.8
94.8
1.64
-29.9 %
5.2
—
0
3.63
11.5
4.1
38 %
13
-2.45
-288.9 %
-7.8
-0.37
-1.2
2.25
7.2
-0.74
87.8 %
-2.4
0.01
0.03
-0.78
87.3 %
-2.5
-0.05
15.54
36.78
22.7 %
100
34.44
93.6
2.34
11800 %
6.4
—
0
2.5
6.8
2.97
-32 %
8.1
-0.63
85.6 %
-1.7
-0.35
-1
—
0
-6.09
-25.8 %
-16.6
-0.01
-0.03
-6.12
-26.4 %
-16.6
-0.39
15.42
29.97
68.7 %
100
29.98
100
-0.02
99.4 %
-0.07
—
0
3.9
13
4.37
21.7 %
14.6
-4.39
34.4 %
-14.6
-0.3
-1.001
—
0
-4.84
30.1 %
-16.1
-0.03
-0.1
-4.84
30.7 %
-16.1
-0.32
15.26
17.77
-40 %
100
20.87
117.4
-3.1
-406.9 %
-17.4
—
0
3.12
17.6
3.59
26 %
20.2
-6.69
-265.6 %
-37.6
-0.21
-1.2
-0.01
-0.06
-6.92
-234.3 %
-38.9
0.01
0.06
-6.98
-215.8 %
-39.3
-0.46
15.17
29.6
-31.7 %
100
28.58
96.6
1.01
-73.9 %
3.4
—
0
2.37
8
2.85
-35.1 %
9.6
-1.83
-251.9 %
-6.2
-0.23
-0.8
-0.01
-0.03
-2.07
-195.7 %
-7
-0.02
-0.07
-2.21
-183.3 %
-7.5
-0.14
15.1
43.36
-22.7 %
100
39.49
91.1
3.87
-39.2 %
8.9
—
0
3.92
9
4.39
-8 %
10.1
-0.52
-132.5 %
-1.2
-0.22
-0.5
0.03
0.07
-0.7
-147.9 %
-1.6
-0.02
-0.05
-0.78
-112.3 %
-1.8
-0.05
15.01
56.06
16.4 %
100
49.69
88.6
6.37
35.5 %
11.4
—
0
4.42
7.9
4.77
16.1 %
8.5
1.6
171.2 %
2.9
-0.14
-0.2
—
0
1.46
247.6 %
2.6
-5.02
-9
6.33
2010 %
11.3
0.43
15.2
48.15
13.2 %
100
43.45
90.2
4.7
-11.8 %
9.8
—
0
4
8.3
4.11
3.5 %
8.5
0.59
-56.6 %
1.2
-0.19
-0.4
0.02
0.04
0.42
-66.4 %
0.9
0.01
0.02
0.3
-65.5 %
0.6
0.03
15.21
42.55
-1.9 %
100
37.22
87.5
5.33
28.7 %
12.5
—
0
3.86
9.1
3.97
0.3 %
9.3
1.36
655.6 %
3.2
-0.13
-0.3
0.01
0.02
1.25
4066.7 %
2.9
—
0
0.87
285.1 %
2
0.05
15.12
43.38
-7.2 %
100
39.24
90.5
4.14
4.5 %
9.5
—
0
3.85
8.9
3.96
-5.3 %
9.1
0.18
181.8 %
0.4
-0.15
-0.3
0.01
0.02
0.03
108.1 %
0.07
-0.01
-0.02
-0.47
-23.7 %
-1.08
-0.03
14.84
46.76
24.5 %
100
42.8
91.5
3.96
163.8 %
8.5
—
0
4.08
8.7
4.18
-9.7 %
8.9
-0.22
98 %
-0.5
-0.15
-0.3
0.01
0.02
-0.37
96.6 %
-0.8
-0.01
-0.02
-0.38
96.5 %
-0.8
-0.02
14.76
37.57
-24.5 %
100
43.78
116.5
-6.21
-319.4 %
-16.5
—
0
4.52
12
4.63
12.9 %
12.3
-10.84
-753.5 %
-28.9
-0.19
-0.5
0.46
1.2
-10.75
-346.1 %
-28.6
-0.03
-0.08
-10.79
-41.8 %
-28.7
-0.73
14.74
49.79
-20.4 %
100
46.96
94.3
2.83
-66.7 %
5.7
—
0
3.98
8
4.1
-15.8 %
8.2
-1.27
-134.9 %
-2.6
-0.21
-0.4
-0.06
-0.1
-2.41
-172.6 %
-4.8
-0.03
-0.06
-7.61
-569.8 %
-15.3
-0.51
14.71
62.56
27.1 %
100
54.06
86.4
8.5
209.1 %
13.6
—
0
4.76
7.6
4.87
-5.1 %
7.8
3.64
252.9 %
5.8
-0.25
-0.4
-0.08
-0.1
3.32
235.5 %
5.3
-0.06
-0.1
1.62
132.3 %
2.6
0.1
14.78
49.23
0.1 %
100
46.48
94.4
2.75
235.4 %
5.6
—
0
5.02
10.2
5.13
11 %
10.4
-2.38
37.4 %
-4.8
-0.15
-0.3
0.11
0.2
-2.45
43.4 %
-5
0.08
0.2
-5.02
2.9 %
-10.2
-0.34
14.6
49.19
-11 %
100
48.37
98.3
0.82
-80.4 %
1.7
—
0
4.51
9.2
4.62
-7.2 %
9.4
-3.8
-369.1 %
-7.7
-0.19
-0.4
0.08
0.2
-4.33
-286.6 %
-8.8
-0.27
-0.5
-5.17
-185.6 %
-10.5
-0.35
14.68
55.3
-11.6 %
100
51.12
92.4
4.18
-60.6 %
7.6
—
0
4.06
7.3
4.98
-6 %
9
-0.81
-115.3 %
-1.5
-0.16
-0.3
—
0
-1.12
-125.2 %
-2.03
-0.02
-0.04
-1.81
-197.3 %
-3.3
-0.12
14.79
62.54
6.4 %
100
51.93
83
10.62
98.1 %
17
—
0
4.45
7.1
5.3
-12.1 %
8.5
5.31
892.5 %
8.5
-0.15
-0.2
-0.15
-0.2
4.44
535.3 %
7.1
0.04
0.06
1.86
278.8 %
3
0.12
15.02
58.8
4.3 %
100
53.44
90.9
5.36
22.4 %
9.1
—
0
5.92
10.1
6.03
3.8 %
10.3
-0.67
52.8 %
-1.1
-0.16
-0.3
0.14
0.2
-1.02
72.7 %
-1.7
0.02
0.03
-1.04
72.3 %
-1.8
-0.07
14.66
56.4
—
100
52.01
92.2
4.38
—
7.8
—
0
5.69
10.1
5.81
—
10.3
-1.42
—
-2.5
-0.19
-0.3
0.49
0.9
-3.74
—
-6.6
0.01
0.02
-3.75
—
-6.6
-0.26
14.61