Mammoth Energy Statements
5M
Data from Mammoth Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
01 Nov, 2024
Expected release date:
—
Mammoth Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.015
-22.3 %
100
37.972
94.9
2.043
-73.4 %
5.1
—
0
8.702
21.7
14.886
-85.6 %
37.2
-12.843
86.6 %
-32.1
-10.13
-25.3
-0.722
-1.8
-23.402
86.3 %
-58.5
0.64
1.6
-24.042
84.6 %
-60.08
-0.5
48.127
51.529
19.3 %
100
43.841
85.1
7.688
195.1 %
14.9
—
0
97.476
189.2
103.53
555.1 %
200.9
-95.839
-626.2 %
-186
8.766
17
-84.978
-164.9
-171.01
-1605.7 %
-331.9
-15.022
-29.2
-155.99
-1220.7 %
-302.7
-3.247
48.04
43.189
-18.2 %
100
40.584
94
2.605
-62.8 %
6
—
0
8.782
20.3
15.803
-4.7 %
36.6
-13.198
-37.8 %
-30.6
2.463
5.7
-0.457
-1.06
-10.026
-276.2 %
-23.2
1.785
4.1
-11.811
-98.3 %
-27.3
-0.246
47.964
52.782
-18.8 %
100
45.779
86.7
7.003
-42.1 %
13.3
—
0
8.307
15.7
16.578
-23.3 %
31.4
-9.575
-0.8 %
-18.1
4.689
8.9
-8.736
-16.6
-2.665
-211 %
-5.05
3.291
6.2
-5.956
-441.5 %
-11.3
-0.124
47.945
65
-13.8 %
100
52.8
81.2
12.1
-20.4 %
18.6
—
0
10.4
16
21.6
-6.1 %
33.2
-9.5
-20.3 %
-14.6
8.8
13.5
2.4
3.7
2.4
209.1 %
3.7
3.4
5.2
-1.1
75.6 %
-1.7
-0.02
47.9
75.4
-35.2 %
100
60.3
80
15.2
-44.3 %
20.2
—
0
10.4
13.8
23
7.5 %
30.5
-7.9
-233.9 %
-10.5
8.3
11
-3.2
-4.2
-2.2
-118.8 %
-2.9
2.2
2.9
-4.5
-153.6 %
-6
-0.09
47.7
116.3
13 %
100
89
76.5
27.3
5 %
23.5
—
0
8.4
7.2
21.4
-20.1 %
18.4
5.9
837.5 %
5.1
8.1
7
-2.8
-2.4
11.7
69.6 %
10.1
3.3
2.8
8.4
75 %
7.2
0.17
48
102.9
-4 %
100
76.9
74.7
26
-9.4 %
25.3
—
0
13
12.6
26.8
5.1 %
26
-0.8
-125 %
-0.8
7.6
7.4
-2.1
-2.04
6.9
-40 %
6.7
2.2
2.1
4.8
-37.7 %
4.7
0.1
47.3
107.2
19.5 %
100
78.5
73.2
28.7
37.3 %
26.8
—
0
9.7
9
25.5
-0.4 %
23.8
3.2
168.1 %
3
7.5
7
-0.6
-0.6
11.5
105.4 %
10.7
3.8
3.5
7.7
352.9 %
7.2
0.16
47.8
89.7
44 %
100
68.8
76.7
20.9
167.9 %
23.3
—
0
8.2
9.1
25.6
-0.8 %
28.5
-4.7
73.9 %
-5.2
7.6
8.5
-9.8
-10.9
5.6
150.5 %
6.2
3.9
4.3
1.7
111.5 %
1.9
0.04
47.6
62.3
8.9 %
100
54.5
87.5
7.8
-28.4 %
12.5
—
0
8.7
14
25.8
20.6 %
41.4
-18
-71.4 %
-28.9
-2.8
-4.5
9.5
15.2
-11.1
-13.3 %
-17.8
3.7
5.9
-14.8
-11.3 %
-23.8
-0.32
46.8
57.2
-0.5 %
100
46.3
80.9
10.9
179.5 %
19.1
—
0
3.5
6.1
21.4
-64.9 %
37.4
-10.5
81.6 %
-18.4
-2.3
-4.02
4.6
8
-9.8
79.6 %
-17.1
3.5
6.1
-13.3
67.5 %
-23.3
-0.28
46.7
57.5
21.3 %
100
53.6
93.2
3.9
234.5 %
6.8
—
0
41.9
72.9
61
89.4 %
106.1
-57.2
-62.5 %
-99.5
-1.4
-2.4
11
19.1
-48.1
6.4 %
-83.7
-7.2
-12.5
-40.9
-17.5 %
-71.1
-0.88
46.7
47.4
-29 %
100
50.4
106.3
-2.9
-115.5 %
-6.1
—
0
12
25.3
32.2
-17.9 %
67.9
-35.2
-72.5 %
-74.3
-1.2
-2.5
-15
-31.6
-51.4
-240.4 %
-108.4
-16.6
-35.02
-34.8
-180.6 %
-73.4
-0.75
46.4
66.8
-21.5 %
100
48.1
72
18.7
-36.8 %
28
—
0
18
26.9
39.2
-25.6 %
58.7
-20.4
11.7 %
-30.5
-0.6
-0.9
6
9
-15.1
—
-22.6
-2.6
-3.9
-12.4
-4.2 %
-18.6
-0.27
45.9
85.1
20.7 %
100
55.4
65.1
29.6
20.3 %
34.8
—
0
30.5
35.8
52.7
49.3 %
61.9
-23.1
-115.9 %
-27.1
-0.5
-0.6
8.5
10
-15.1
-439.3 %
-17.7
-0.8
-0.9
-11.9
-450 %
-14
-0.25
45.8
70.5
17.3 %
100
45.9
65.1
24.6
115.8 %
34.9
—
0
12.2
17.3
35.3
-6.6 %
50.1
-10.7
59.6 %
-15.2
-0.6
-0.9
8.5
12.1
-2.8
85 %
-4
-6.2
-8.8
3.4
122.4 %
4.8
0.07
46.6
60.1
-38.3 %
100
48.8
81.2
11.4
-26.5 %
19
—
0
13.7
22.8
37.8
3.3 %
62.9
-26.5
-25.6 %
-44.09
-0.5
-0.8
8.3
13.8
-18.7
77.6 %
-31.1
-3.5
-5.8
-15.2
81.9 %
-25.3
-0.33
45.7
97.4
44.1 %
100
81.9
84.1
15.5
296.2 %
15.9
—
0
10.8
11.1
36.6
-5.7 %
37.6
-21.1
54.9 %
-21.7
-1.2
-1.2
7
7.2
-83.3
-10.3 %
-85.5
0.7
0.7
-84
-38.2 %
-86.2
-1.85
45.3
67.6
-40.4 %
100
75.6
111.8
-7.9
-443.5 %
-11.7
—
0
10.3
15.2
38.8
-12.4 %
57.4
-46.8
-11.4 %
-69.2
-1
-1.5
6.8
10.1
-75.5
-73.6 %
-111.7
-14.7
-21.7
-60.8
-70.3 %
-89.9
-1.35
45.1
113.4
-37.6 %
100
111.1
98
2.3
-83.3 %
2
—
0
14.4
12.7
44.3
11.9 %
39.1
-42
-62.8 %
-37.04
-1.1
-1
6.1
5.4
-43.5
-86.7 %
-38.4
-7.8
-6.9
-35.7
-227.5 %
-31.5
-0.79
45
181.8
-30.6 %
100
168
92.4
13.8
-81.1 %
7.6
—
0
9.5
5.2
39.6
-13.7 %
21.8
-25.8
-194.9 %
-14.2
-0.7
-0.4
3.1
1.7
-23.3
-145.5 %
-12.8
-12.4
-6.8
-10.9
-138.5 %
-6
-0.24
45
262.1
-5.8 %
100
189.1
72.1
73.1
-25.3 %
27.9
—
0
17.3
6.6
45.9
2.2 %
17.5
27.2
-48.7 %
10.4
-0.5
-0.2
24.6
9.4
51.2
8.5 %
19.5
22.9
8.7
28.3
-58.5 %
10.8
0.63
45.1
278.2
-27.6 %
100
180.3
64.8
97.9
-28.3 %
35.2
—
0
14.8
5.3
44.9
435.1 %
16.1
53
-64.6 %
19.1
-0.5
-0.2
-1.1
-0.4
47.2
-67.3 %
17
-21.1
-7.6
68.2
-1.9 %
24.5
1.52
45
384
-28 %
100
247.6
64.5
136.5
-29.6 %
35.5
—
0
-45.3
-11.8
-13.4
-114 %
-3.5
149.8
53 %
39
-0.5
-0.1
-0.4
-0.1
144.3
50 %
37.6
74.8
19.5
69.5
62.8 %
18.1
1.54
45.1
533.6
8 %
100
339.8
63.7
193.8
15.3 %
36.3
—
0
65.1
12.2
95.9
46.6 %
18
97.9
-4.7 %
18.3
-1
-0.2
-0.5
-0.09
96.2
-5.2 %
18
53.5
10
42.7
-23.1 %
8
0.95
45.1
494.2
33.9 %
100
326.1
66
168.1
22.9 %
34
—
0
38.5
7.8
65.4
18.5 %
13.2
102.7
26 %
20.8
-1.2
-0.2
—
0
101.5
33.4 %
20.5
45.9
9.3
55.5
-15.8 %
11.2
1.24
44.9
369
147.2 %
232.2
136.8
293.1 %
—
27.4
55.2
56.4 %
81.5
16400 %
-1.4
—
76.1
3559.1 %
-20.9
65.9
8337.5 %
1.47
44.6
149.3
51.9 %
114.5
34.8
66.5 %
—
8
35.3
27.9 %
-0.5
92.5 %
-1.4
-0.3
-2.2
45 %
-1.4
-0.8
33.3 %
-0.02
44.5
98.3
31.1 %
77.3
20.9
26.7 %
—
7.7
27.6
15 %
-6.7
10.7 %
-1.1
-0.2
-4
50.6 %
-2.8
-1.2
76 %
-0.03
39.5
75
14.5 %
58.5
16.5
-9.8 %
—
6.7
24
0.8 %
-7.5
-33.9 %
-0.4
-0.2
-8.1
-22.7 %
-3.1
-5
91.3 %
-0.13
37.5
65.5
3.5 %
47.3
18.3
-10.7 %
—
6
23.8
12.8 %
-5.6
-833.3 %
-0.8
-0.2
-6.6
-247.4 %
51.1
-57.7
-1823.3 %
-1.6
36
63.3
-8.5 %
42.9
20.5
9.6 %
—
3.2
21.1
-12.1 %
-0.6
88.7 %
-1
-0.3
-1.9
75 %
1.1
-3
64.3 %
-0.1
30
69.2
112.3 %
50.5
18.7
9250 %
—
5.2
24
12.1 %
-5.3
75 %
-1
0.6
-7.6
66.2 %
0.8
-8.4
64.1 %
-0.28
30
32.6
-39.4 %
32.4
0.2
-98.5 %
—
3.6
21.4
-15.4 %
-21.2
-82.8 %
-1.3
—
-22.5
-16.6 %
0.9
-23.4
-14.7 %
-0.78
30
53.8
-37.6 %
40.1
13.7
-13.3 %
—
6.5
25.3
14.5 %
-11.6
-84.1 %
-1.1
0.1
-19.3
-121.8 %
1.1
-20.4
-353.3 %
-0.34
60
86.2
-19.9 %
70.4
15.8
-29.8 %
—
4.2
22.1
-3.5 %
-6.3
-1160 %
-1.4
-0.1
-8.7
-17.6 %
-4.3
-4.5
42.3 %
-0.15
30
107.6
-4.3 %
85.1
22.5
-28.8 %
—
4.9
22.9
0.9 %
-0.5
-105.6 %
-1.2
-1.2
-7.4
-212.1 %
0.4
-7.8
-244.4 %
-0.26
30
112.4
—
80.7
31.6
—
—
4.9
22.7
—
9
—
-1.5
-0.9
6.6
—
1.2
5.4
—
0.18
30