Green Statements
G3
Data from Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
05 Feb, 2025
Green Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
658.74
6.4 %
100
580.63
88.1
78.109
106.5 %
11.9
—
0
26.71
4.1
52.78
-5 %
8
25.329
243 %
3.8
-8.352
-1.3
0.478
0.07
48.178
306.2 %
7.3
-0.825
-0.1
48.2
297.9 %
7.3
0.673
71.66
618.83
3.6 %
100
581
93.9
37.823
352 %
6.1
—
0
33.95
5.5
55.534
4.3 %
9
-17.711
60.5 %
-2.9
-6.004
-1
0.345
0.06
-23.37
53 %
-3.8
-0.273
-0.04
-24.35
52.6 %
-3.9
-0.381
63.933
597.21
-16.2 %
100
588.85
98.6
8.367
-89.5 %
1.4
—
0
31.769
5.3
53.256
-15.9 %
8.9
-44.889
-369.5 %
-7.5
-5.276
-0.9
0.449
0.08
-49.716
-520.9 %
-8.3
0.329
0.06
-51.412
-810.8 %
-8.6
-0.812
63.341
712.39
-20.2 %
100
632.44
88.8
79.949
-1.9 %
11.2
—
0
38.962
5.5
63.295
-4.1 %
8.9
16.654
7.4 %
2.3
-5.37
-0.8
0.915
0.1
11.813
-35.8 %
1.7
-0.264
-0.04
7.233
-67.6 %
1
0.123
58.916
892.8
4.1 %
100
811.3
90.9
81.5
262.2 %
9.1
—
0
42
4.7
66
1.5 %
7.4
15.5
136.5 %
1.7
-7.1
-0.8
4.3
0.5
18.4
137.1 %
2.1
-7.8
-0.9
22.3
142.4 %
2.5
0.33
67.4
857.6
3 %
100
835.1
97.4
22.5
184.8 %
2.6
—
0
40.4
4.7
65
0.8 %
7.6
-42.5
24.8 %
-5
-7
-0.8
-0.2
-0.02
-49.6
21.1 %
-5.8
-1
-0.1
-52.6
25.2 %
-6.1
-0.89
58.9
832.9
-8.9 %
100
825
99.1
7.9
-80.1 %
0.9
—
0
39.1
4.7
64.5
2.7 %
7.7
-56.5
-145.7 %
-6.8
-6.6
-0.8
0.2
0.02
-62.9
-127.9 %
-7.6
3.4
0.4
-70.3
-82.1 %
-8.4
-1.2
58.5
914
-4.3 %
100
874.3
95.7
39.7
2189.5 %
4.3
—
0
36
3.9
62.8
4.7 %
6.9
-23
62.8 %
-2.5
-3.8
-0.4
-0.8
-0.09
-27.6
60.5 %
-3.02
4.9
0.5
-38.6
47.5 %
-4.2
-0.66
58.5
955
-5.7 %
100
956.9
100.2
-1.9
-102.1 %
-0.2
—
0
35.4
3.7
60
4.7 %
6.3
-61.9
-283.1 %
-6.5
-7.4
-0.8
-0.2
-0.02
-69.9
-227.1 %
-7.3
-1.9
-0.2
-73.5
-258.4 %
-7.7
-1.27
57.7
1 012.4
29.6 %
100
921.3
91
91.1
923.6 %
9
—
0
36.3
3.6
57.3
0.9 %
5.7
33.8
170.6 %
3.3
-7
-0.7
28.2
2.8
55
197.9 %
5.4
2.9
0.3
46.4
175.4 %
4.6
0.69
66.9
781.4
-2.6 %
100
772.5
98.9
8.9
-84.1 %
1.1
—
0
36.4
4.7
56.8
21.9 %
7.3
-47.9
-609.6 %
-6.1
-8.7
-1.1
0.4
0.05
-56.2
-8128.6 %
-7.2
-1.2
-0.2
-61.5
-540.6 %
-7.9
-1.16
52.9
802.3
7.4 %
100
746.3
93
56
237.3 %
7
—
0
24.1
3
46.6
-21.7 %
5.8
9.4
121.9 %
1.2
-6.8
-0.8
-0.3
-0.04
0.7
101.3 %
0.09
4.8
0.6
-9.6
83.9 %
-1.2
-0.18
52.9
746.8
3.1 %
100
730.2
97.8
16.6
-80.4 %
2.2
—
0
31.2
4.2
59.5
18.5 %
8
-42.9
-224 %
-5.7
-9.5
-1.3
-0.4
-0.05
-54.6
-587.5 %
-7.3
—
0
-59.6
-714.4 %
-8
-1.18
50.5
724.4
30.9 %
100
639.6
88.3
84.8
57.6 %
11.7
—
0
29.6
4.1
50.2
0.4 %
6.9
34.6
810.5 %
4.8
-8.9
-1.2
-1.3
-0.2
11.2
3833.3 %
1.5
-4.8
-0.7
9.7
249.2 %
1.3
0.17
58.2
553.6
15.6 %
100
499.8
90.3
53.8
39 %
9.7
—
0
29.3
5.3
50
-1.2 %
9
3.8
131.9 %
0.7
-18.9
-3.4
—
0
-0.3
99.3 %
-0.05
1.9
0.3
-6.5
86.9 %
-1.2
-0.17
37.7
478.8
12.9 %
100
440.1
91.9
38.7
9.3 %
8.1
—
0
29.6
6.2
50.6
9.1 %
10.6
-11.9
-9.2 %
-2.5
-10.4
-2.2
—
0
-45.2
-85.2 %
-9.4
5.8
1.2
-49.6
-43.8 %
-10.4
-1.43
34.6
424.1
9.3 %
100
388.6
91.6
35.4
-2.2 %
8.3
—
0
26.6
6.3
46.4
-0.2 %
10.9
-10.9
-4.8 %
-2.6
-15.5
-3.7
—
0
-24.4
15.9 %
-5.8
7.3
1.7
-34.5
-320.7 %
-8.1
-1
34.6
388
-38.7 %
100
351.9
90.7
36.2
103.4 %
9.3
—
0
27.1
7
46.5
1.5 %
12
-10.4
62.9 %
-2.7
-18.6
-4.8
—
0
-29
53.7 %
-7.5
-11.5
-3
-8.2
50 %
-2.1
-0.24
34.6
632.9
-11.6 %
100
615.1
97.2
17.8
-43.1 %
2.8
—
0
27.8
4.4
45.8
-0.9 %
7.2
-28
-89.2 %
-4.4
-11.3
-1.8
0.8
0.1
-62.6
-264 %
-9.9
-15.9
-2.5
-16.4
58.7 %
-2.6
-0.47
34.7
715.7
13.2 %
100
684.3
95.6
31.3
1059.3 %
4.4
—
0
27
3.8
46.2
8.5 %
6.5
-14.8
62.9 %
-2.07
-7.3
-1.02
4.9
0.7
-17.2
67 %
-2.4
19.4
2.7
-39.7
-1.8 %
-5.5
-1.13
35.2
632.4
0.3 %
100
629.6
99.6
2.7
350 %
0.4
—
0
24.8
3.9
42.6
-1.6 %
6.7
-39.9
6.3 %
-6.3
-12.3
-1.9
0.1
0.02
-52.1
9.2 %
-8.2
-12.5
-2
-39
13.9 %
-6.2
-1.05
36.9
630.6
43.8 %
100
629.9
99.9
0.6
140 %
0.1
—
0
25.7
4.1
43.3
0.9 %
6.9
-42.6
3.8 %
-6.8
-14.4
-2.3
-0.4
-0.06
-57.4
-24 %
-9.1
-15.2
-2.4
-45.3
-5.8 %
-7.2
-1.25
36.1
438.6
-24.8 %
100
440.1
100.3
-1.5
-107.4 %
-0.3
—
0
25.3
5.8
42.9
-26 %
9.8
-44.3
-17.8 %
-10.1
-2.8
-0.6
0.9
0.2
-46.3
-162.1 %
-10.6
-12.9
-2.9
-42.8
-180 %
-9.8
-1.06
40.3
583.5
-26 %
100
563.1
96.5
20.4
-69.1 %
3.5
—
0
39.8
6.8
58
-2.8 %
9.9
-37.6
-706.5 %
-6.4
-38.1
-6.5
-0.1
-0.02
74.6
430.1 %
12.8
14.1
2.4
53.5
528 %
9.2
1.22
44.4
789
39.4 %
100
723.1
91.6
66
31.7 %
8.4
—
0
30.5
3.9
59.7
1.4 %
7.6
6.2
170.5 %
0.8
-29
-3.7
0.1
0.01
-22.6
-8.1 %
-2.9
-15
-1.9
-12.5
-1150 %
-1.6
-0.32
40.2
566.1
-45.8 %
100
516
91.1
50.1
-20.5 %
8.9
—
0
34.4
6.1
58.9
-3.3 %
10.4
-8.8
-519 %
-1.6
-12.3
-2.2
0.2
0.04
-20.9
18 %
-3.7
-13.5
-2.4
-1
95.9 %
-0.2
-0.02
40.7
1 045.3
13.5 %
100
982.3
94
63
-6.4 %
6
—
0
34.4
3.3
60.9
-12.6 %
5.8
2.1
187.5 %
0.2
-27.5
-2.6
-0.1
-0.01
-25.5
-121.7 %
-2.4
-6
-0.6
-24.1
-151.7 %
-2.3
-0.6
40.2
921
2.2 %
853.7
67.3
-19.5 %
—
42.4
69.7
7.7 %
-2.4
-112.7 %
-10
0.9
-11.5
-23.7 %
-11.1
46.6
35.5 %
0.95
48.9
901.2
1.7 %
817.6
83.6
57.7 %
—
36.9
64.7
7.8 %
18.9
366.2 %
-29.7
1.4
-9.3
56.7 %
-48.8
34.4
309.8 %
0.68
50.6
886.3
-0.2 %
833.3
53
-17.1 %
—
33.8
60
2.7 %
-7.1
-229.1 %
-15.8
1.4
-21.5
-2971.4 %
-9.7
-16.4
-355.6 %
-0.41
40.2
887.7
-4.8 %
823.8
63.9
-38.4 %
—
32.3
58.4
-20 %
5.5
-82.1 %
-6.2
—
-0.7
-101.9 %
-2.4
-3.6
-119.3 %
-0.09
38.4
932.1
10.7 %
828.3
103.8
25.2 %
—
45
73
39.8 %
30.8
0 %
6.8
-1
36.6
103.3 %
12.2
18.7
136.7 %
0.47
39.4
841.9
-5.2 %
758.9
82.9
-3.5 %
—
32.8
52.2
2.8 %
30.8
-12.3 %
-11.2
-1.6
18
-2.7 %
5.1
7.9
-3.7 %
0.2
39.1
887.7
18.5 %
801.8
85.9
317 %
—
32.1
50.8
7.4 %
35.1
232 %
-17.8
1.2
18.5
153.3 %
5.5
8.2
134 %
0.21
38.5
749.2
1.3 %
728.6
20.6
-70 %
—
29
47.3
2.8 %
-26.6
-217.7 %
-6.4
-1.7
-34.7
-822.9 %
-14.9
-24.1
-569.4 %
-0.63
38.2
739.9
-0.4 %
671.3
68.6
-19.2 %
—
28.6
46
5.5 %
22.6
-45.3 %
-19.9
2
4.8
-48.9 %
4.1
-3.6
-158.1 %
-0.09
37.9
742.8
-0.2 %
657.9
84.9
79.5 %
—
27
43.6
90.4 %
41.3
69.3 %
-31.4
-0.5
9.4
-27.7 %
-0.6
6.2
-20.5 %
0.16
38.6
744.5
0.8 %
697.2
47.3
17.7 %
—
22.9
22.9
-45.3 %
24.4
1535.3 %
-10.4
-1
13
324.1 %
5.2
7.8
336.4 %
0.2
39.6
738.4
-11 %
698.2
40.2
-58.9 %
—
26
41.9
76.8 %
-1.7
-102.3 %
-3.1
-0.9
-5.8
-109 %
-2.4
-3.3
-107.8 %
-0.09
37.8
829.9
-0.5 %
732.3
97.7
82.6 %
—
23.7
23.7
-44.5 %
73.9
578 %
-9.9
0.6
64.6
-2.1 %
22.4
42.2
1.2 %
1.07
39.5
833.9
-0.5 %
780.4
53.5
-31.7 %
—
27.1
42.7
120.1 %
10.9
-81.5 %
54.1
1.1
66
31.7 %
24.3
41.7
29.1 %
1.03
40.5
837.9
14.2 %
759.5
78.3
-22.2 %
—
19.4
19.4
-13.4 %
58.9
-24.8 %
-9.6
0.7
50.1
-28.1 %
17.8
32.3
-25.2 %
0.82
39.4
733.9
2.9 %
633.1
100.7
39.5 %
—
22.4
22.4
6.2 %
78.3
53.2 %
-9.6
1
69.7
70.8 %
26.5
43.2
69.4 %
1
43.3
712.9
-5.9 %
640.7
72.2
76.1 %
—
21.1
21.1
36.1 %
51.1
100.4 %
-9.8
-0.4
40.8
140 %
15.4
25.5
171.3 %
0.59
42.8
758
-5.8 %
716.9
41
25.8 %
—
15.5
15.5
10.7 %
25.5
37.1 %
-7.5
-0.9
17
65 %
7.6
9.4
56.7 %
0.25
37.5
804.7
5.1 %
772.1
32.6
19.9 %
—
14
14
-3.4 %
18.6
46.5 %
-7.7
-0.6
10.3
145.2 %
4.3
6
130.8 %
0.16
36.8
765.5
-13.4 %
738.3
27.2
-35.2 %
—
14.5
14.5
-30 %
12.7
-40.4 %
-8
-0.5
4.2
-92.9 %
1.6
2.6
-92.1 %
0.08
30.2
883.7
—
841.7
42
—
—
20.7
20.7
—
21.3
—
-8.7
-0.5
59.2
—
26.1
33
—
1.111
29.7