Livanis Statements
LI
Data from Livanis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Livanis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.5
-47.3 %
100
0.345
69
0.155
-29.7 %
31
—
0
0.438
87.6
0.225
-78.3 %
45
-0.07
91.4 %
-14.09
-0.114
-22.8
0.003
0.5
-0.182
87.8 %
-36.4
—
0
-0.182
85.9 %
-36.4
-0.024
7.734
0.95
61.6 %
100
0.729
76.8
0.22
34.1 %
23.2
—
0
1.154
121.5
1.037
43.1 %
109.3
-0.817
-45.8 %
-86.05
-0.297
-31.3
—
0
-1.495
-65.9 %
-157.4
-0.206
-21.7
-1.289
-29.9 %
-135.7
-0.167
7.734
0.588
-26.8 %
100
0.423
72
0.164
-16.1 %
28
—
0
0.657
111.9
0.725
-44 %
123.4
-0.561
49 %
-95.4
-0.34
-57.9
—
0
-0.901
63.1 %
-153.3
0.091
15.5
-0.992
56.7 %
-168.8
-0.128
7.734
0.803
14.5 %
100
0.607
75.6
0.196
-11.2 %
24.4
—
0
1.06
132
1.294
369.4 %
161.1
-1.098
-1898 %
-136.8
-0.473
-58.9
—
0
-2.444
-939.5 %
-304.4
-0.151
-18.8
-2.294
-879.6 %
-285.6
-0.297
7.734
0.702
-68.5 %
100
0.481
68.5
0.221
-83.8 %
31.5
—
0
0.316
45.1
0.276
-82 %
39.3
-0.055
68.7 %
-7.8
-0.18
-25.7
—
0
-0.235
43.1 %
-33.5
-0.001
-0.1
-0.234
35.5 %
-33.4
-0.03
7.734
2.228
92.5 %
100
0.869
39
1.359
255.2 %
61
—
0
1.469
65.9
1.534
121.8 %
68.9
-0.176
43.2 %
-7.9
-0.238
-10.7
—
0
-0.413
8.1 %
-18.6
-0.05
-2.3
-0.363
18.5 %
-16.3
-0.047
7.734
1.157
-44 %
100
0.775
66.9
0.383
14.5 %
33.1
—
0
0.567
49
0.692
-47.4 %
59.8
-0.309
68.5 %
-26.7
-0.141
-12.1
—
0
-0.45
60 %
-38.9
-0.004
-0.4
-0.446
52.9 %
-38.5
-0.058
7.734
2.066
73.5 %
100
1.732
83.8
0.334
-21.8 %
16.2
—
0
0.671
32.5
1.315
112.9 %
63.6
-0.981
-414.6 %
-47.5
-0.144
-7
—
0
-1.125
-114 %
-54.5
-0.18
-8.7
-0.945
-78.1 %
-45.8
-0.122
7.734
1.191
-19.6 %
100
0.764
64.1
0.427
303.4 %
35.9
—
0
0.518
43.5
0.618
0.3 %
51.9
-0.191
76.9 %
-16.004
-0.335
-28.2
—
0
-0.526
66.2 %
-44.2
0.005
0.4
-0.531
67.1 %
-44.6
-0.069
7.734
1.482
23.7 %
1.692
-0.21
-250.2 %
—
0.352
0.616
-58.7 %
-0.826
38.9 %
-0.385
-0.344
-1.555
-16.1 %
0.059
-1.613
-23.3 %
-0.209
7.734
1.198
8 %
1.059
0.14
121.5 %
—
1.185
1.49
1.4 %
-1.35
36.3 %
-0.333
0.344
-1.339
44.2 %
-0.031
-1.309
46.8 %
-0.169
7.734
1.11
2.8 %
1.77
-0.65
-222.6 %
—
1.22
1.47
194 %
-2.12
-7166.7 %
-0.28
-0.84
-2.4
-3328.6 %
0.06
-2.46
-3414.3 %
-0.32
7.73
1.08
-14.3 %
0.55
0.53
-15.9 %
—
0.5
0.5
-27.5 %
0.03
150 %
-0.1
-0.01
-0.07
70.8 %
-0.01
-0.07
68.2 %
-0.01
7.73
1.26
65.8 %
0.63
0.63
2000 %
—
0.66
0.69
9.5 %
-0.06
90 %
-0.18
—
-0.24
65.2 %
-0.02
-0.22
68.1 %
-0.03
7.73
0.76
-52.5 %
0.73
0.03
121.4 %
—
0.63
0.63
-74.3 %
-0.6
76.9 %
-0.09
-0.01
-0.69
76.5 %
—
-0.69
76.3 %
-0.09
7.73
1.6
0.6 %
1.74
-0.14
-119.2 %
—
1.24
2.45
432.6 %
-2.6
-1063 %
-0.34
-0.01
-2.94
-2550 %
-0.03
-2.91
-3737.5 %
-0.38
7.73
1.59
-5.4 %
0.86
0.73
-30.5 %
—
0.42
0.46
-55.3 %
0.27
2600 %
-0.15
-0.01
0.12
180 %
0.04
0.08
161.5 %
0.01
7.73
1.68
17.5 %
0.64
1.05
138.6 %
—
1.02
1.03
83.9 %
0.01
108.3 %
-0.17
-0.01
-0.15
40 %
-0.03
-0.13
56.7 %
-0.02
7.73
1.43
-18.8 %
0.99
0.44
41.9 %
—
0.55
0.56
-81.6 %
-0.12
95.6 %
-0.13
-0.01
-0.25
91.9 %
0.05
-0.3
90 %
-0.04
7.73
1.76
-25.7 %
1.45
0.31
-67.7 %
—
1.24
3.05
272 %
-2.73
-2200 %
-0.33
-0.02
-3.07
-15450 %
-0.06
-3
-Infinity %
-0.39
7.73
2.37
10.2 %
1.41
0.96
-4 %
—
0.83
0.82
5.1 %
0.13
-40.9 %
-0.12
-0.01
0.02
100 %
0.02
—
-100 %
—
7.73
2.15
56.9 %
1.15
1
61.3 %
—
0.78
0.78
6.8 %
0.22
320 %
-0.21
-0.01
0.01
104.5 %
0.01
0.01
104 %
—
7.73
1.37
-35.4 %
0.74
0.62
3200 %
—
0.73
0.73
-37.6 %
-0.1
91.5 %
-0.12
-0.01
-0.22
84.2 %
0.03
-0.25
82 %
-0.03
7.73
2.12
-12.8 %
2.13
-0.02
-105 %
—
1.18
1.17
56 %
-1.18
-237.1 %
-0.21
—
-1.39
-178 %
—
-1.39
-139.7 %
-0.18
7.73
2.43
20.3 %
2.03
0.4
-20 %
—
0.75
0.75
23 %
-0.35
-250 %
-0.15
-0.01
-0.5
-61.3 %
0.08
-0.58
-48.7 %
-0.07
7.73
2.02
23.2 %
1.51
0.5
-12.3 %
—
0.8
0.61
-21.8 %
-0.1
52.4 %
-0.21
-0.19
-0.31
13.9 %
0.07
-0.39
11.4 %
-0.05
7.73
1.64
-52.6 %
1.06
0.57
-54.8 %
—
0.8
0.78
-64.5 %
-0.21
77.9 %
-0.15
-0.02
-0.36
69.2 %
0.08
-0.44
64.8 %
-0.06
7.73
3.46
15 %
2.2
1.26
-18.2 %
—
1.56
2.2
214.3 %
-0.95
-213.1 %
-0.22
-0.02
-1.17
-267.1 %
-0.06
-1.25
-340.4 %
-0.16
7.73
3.01
19.4 %
1.46
1.54
165.5 %
—
0.71
0.7
-52.1 %
0.84
196.6 %
-0.14
-0.01
0.7
167.3 %
0.08
0.52
147.3 %
0.07
7.73
2.52
38.5 %
1.93
0.58
1833.3 %
—
1.46
1.46
53.7 %
-0.87
5.4 %
-0.17
-0.01
-1.04
1.9 %
0.14
-1.1
-7.8 %
-0.06
19.94
1.82
-41.3 %
1.79
0.03
—
—
0.97
0.95
-40.3 %
-0.92
40.6 %
-0.14
-0.02
-1.06
39.1 %
0.12
-1.02
27.1 %
-0.05
19.94
3.1
2 %
3.06
0.03
-97.5 %
—
1.6
1.59
19.5 %
-1.55
-1191.7 %
-0.19
-0.01
-1.74
-544.4 %
-0.04
-1.4
-976.9 %
-0.18
7.73
3.04
19.7 %
1.83
1.21
—
—
1.35
1.33
-13.1 %
-0.12
63.6 %
-0.15
-0.03
-0.27
32.5 %
0.02
-0.13
59.4 %
-0.02
7.73
2.54
20.4 %
1.34
1.21
40.7 %
—
1.57
1.53
54.5 %
-0.33
-153.8 %
-0.07
-0.05
-0.4
-37.9 %
-0.02
-0.32
-18.5 %
-0.04
7.73
2.11
-42.3 %
1.25
0.86
-25.2 %
—
0.99
0.99
-44.7 %
-0.13
80 %
-0.16
—
-0.29
55.4 %
-0.02
-0.27
42.6 %
-0.03
7.73
3.66
-14.3 %
2.52
1.15
-57.1 %
—
1.8
1.79
-0.6 %
-0.65
-173.9 %
-0.01
-0.01
-0.65
-177.4 %
-0.19
-0.47
-182.5 %
-0.06
7.73
4.27
18.3 %
1.59
2.68
63.4 %
—
1.8
1.8
31.4 %
0.88
214.3 %
-0.04
-0.01
0.84
833.3 %
0.27
0.57
2750 %
0.07
7.73
3.61
57 %
1.96
1.64
107.6 %
—
1.37
1.37
121 %
0.28
64.7 %
-0.19
-0.01
0.09
125 %
0.08
0.02
-66.7 %
—
7.73
2.3
-27.4 %
1.51
0.79
-23.3 %
—
0.63
0.62
-56 %
0.17
145.9 %
-0.12
-0.01
0.04
107.5 %
-0.02
0.06
20 %
0.01
7.73
3.17
—
2.13
1.03
—
—
1.41
1.41
—
-0.37
—
-0.15
-0.01
-0.53
—
-0.58
0.05
—
0.01
8.77