AS Statements
AS
Data from AS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
23 Sep, 2024
AS Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.598
-30.6 %
100
5.617
48.4
5.981
-25.8 %
51.6
0.087
0.7
4.114
35.5
4.543
-6.3 %
39.2
1.438
-55.2 %
12.4
0.537
4.6
—
0
1.974
-49.5 %
17
0.474
4.1
1.501
-48.2 %
12.9
0.115
13.012
16.714
39.5 %
100
8.652
51.8
8.062
39 %
48.2
0.086
0.5
4.217
25.2
4.849
16 %
29
3.213
98.6 %
19.2
0.7
4.2
—
0
3.913
91.7 %
23.4
1.017
6.1
2.896
76.9 %
17.3
0.222
13.064
11.983
-27.8 %
100
6.184
51.6
5.799
-14.9 %
48.4
0.105
0.9
3.793
31.7
4.182
-9.2 %
34.9
1.617
-26.7 %
13.5
0.424
3.5
—
0
2.041
-21.3 %
17
0.404
3.4
1.637
-20 %
13.7
0.125
13.065
16.596
37.6 %
100
9.781
58.9
6.815
25.2 %
41.1
0.088
0.5
4.139
24.9
4.606
30.1 %
27.8
2.208
16.1 %
13.3
0.385
2.3
—
0
2.593
275.4 %
15.6
0.547
3.3
2.046
282.6 %
12.3
0.157
13.043
12.063
-20.9 %
100
6.618
54.9
5.444
-21.2 %
45.1
0.093
0.8
3.415
28.3
3.542
-15.9 %
29.4
1.902
-29.5 %
15.8
-1.212
-10.04
—
0
0.691
-75.4 %
5.7
0.156
1.3
0.535
-76 %
4.4
0.041
13.087
15.248
104.7 %
100
8.337
54.7
6.911
87.7 %
45.3
0.084
0.6
3.866
25.4
4.212
43.7 %
27.6
2.7
259.3 %
17.7
0.218
1.4
—
0
2.805
139.3 %
18.4
0.574
3.8
2.231
133.9 %
14.6
0.17
13.085
7.447
-35.8 %
100
3.766
50.6
3.681
-33.5 %
49.4
0.088
1.2
2.783
37.4
2.93
-20.8 %
39.3
0.751
-59.1 %
10.1
0.44
5.9
—
0
1.172
-40.5 %
15.7
0.218
2.9
0.954
-37.2 %
12.8
0.073
13.089
11.608
45.1 %
100
6.072
52.3
5.536
41.5 %
47.7
0.127
1.1
3.83
33
3.701
15.8 %
31.9
1.835
156.3 %
15.8
0.134
1.2
—
0
1.968
363 %
17
0.449
3.9
1.52
331.2 %
13.1
0.116
13.094
7.999
-35.7 %
100
4.087
51.1
3.912
-30.2 %
48.9
0.091
1.1
2.868
35.9
3.196
-23.2 %
40
0.716
-50.4 %
8.9
-0.291
-3.6
—
0
0.425
-75.6 %
5.3
0.073
0.9
0.352
-73.9 %
4.4
0.027
13.114
12.45
14.7 %
100
6.845
55
5.606
0.1 %
45
0.073
0.6
3.82
30.7
4.163
18.1 %
33.4
1.442
-30.5 %
11.6
0.303
2.4
—
0
1.745
-28.5 %
14
0.392
3.2
1.353
-22.5 %
10.9
0.103
13.126
10.858
-28 %
100
5.257
48.4
5.601
-14.8 %
51.6
0.084
0.8
3.203
29.5
3.524
-25.3 %
32.5
2.077
11.9 %
19.1
0.363
3.3
—
0
2.44
29.8 %
22.5
0.694
6.4
1.745
33 %
16.1
0.133
13.126
15.072
26.2 %
100
8.496
56.4
6.575
5.6 %
43.6
0.068
0.5
4.428
29.4
4.719
32.9 %
31.3
1.856
-30.6 %
12.3
0.024
0.2
—
0
1.88
-28 %
12.5
0.568
3.8
1.312
-30.5 %
8.7
0.1
13.126
11.944
-15.9 %
100
5.719
47.9
6.225
-6.3 %
52.1
0.06
0.5
3.314
27.7
3.552
-9.4 %
29.7
2.673
-1.8 %
22.4
-0.06
-0.5
—
0
2.613
4.6 %
21.9
0.724
6.1
1.889
6.5 %
15.8
0.144
13.126
14.203
20.9 %
7.561
6.642
17.1 %
0.064
3.665
3.922
1.3 %
2.721
51.1 %
-0.036
-0.181
2.498
43 %
0.725
1.773
46.3 %
0.135
13.126
11.751
53.2 %
6.078
5.673
74.6 %
0.079
3.188
3.873
56.2 %
1.801
136.9 %
-0.073
—
1.746
121 %
0.534
1.212
188.5 %
0.092
13.126
7.67
118.5 %
4.42
3.25
155.9 %
0.07
2.31
2.48
93.8 %
0.76
7700 %
0.06
-0.04
0.79
1228.6 %
0.37
0.42
625 %
0.03
13.1
3.51
-21.8 %
2.24
1.27
-40.9 %
0.04
1.18
1.28
-19.5 %
-0.01
-101.8 %
-0.2
0.15
-0.07
-114 %
0.01
-0.08
-121.1 %
-0.01
13.1
4.49
-22 %
2.34
2.15
-32.8 %
0.03
1.48
1.59
-22.1 %
0.56
-51.7 %
-0.03
-0.03
0.5
-51.9 %
0.11
0.38
-53.7 %
0.03
13.1
5.76
4.5 %
2.55
3.2
32.2 %
0.05
1.91
2.04
2.5 %
1.16
169.8 %
-0.02
-0.1
1.04
225 %
0.22
0.82
382.4 %
0.06
13.1
5.51
45 %
3.09
2.42
24.1 %
0.05
1.87
1.99
33.6 %
0.43
-6.5 %
-0.1
—
0.32
-27.3 %
0.15
0.17
-46.9 %
0.01
13.1
3.8
-19.3 %
1.85
1.95
-27.5 %
0.04
1.36
1.49
-0.7 %
0.46
-61.3 %
-0.02
-0.01
0.44
-63.9 %
0.11
0.32
-64.8 %
0.02
13.1
4.71
-9.9 %
2.01
2.69
-2.9 %
0.04
1.38
1.5
-29.2 %
1.19
85.9 %
0.02
—
1.22
100 %
0.31
0.91
97.8 %
0.07
13.1
5.23
15.7 %
2.47
2.77
60.1 %
0.04
1.99
2.12
10.4 %
0.64
436.8 %
-0.03
—
0.61
777.8 %
0.15
0.46
217.9 %
0.04
13.1
4.52
13.3 %
2.79
1.73
-9.4 %
0.04
1.75
1.92
23.9 %
-0.19
-151.4 %
0.04
-0.01
-0.09
-128.1 %
0.29
-0.39
-234.5 %
-0.03
13.13
3.99
-14.9 %
2.08
1.91
-19.1 %
0.04
1.44
1.55
-14.4 %
0.37
-31.5 %
-0.04
—
0.32
-38.5 %
0.04
0.29
-32.6 %
0.02
13.17
4.69
24.7 %
2.34
2.36
34.1 %
0.04
1.69
1.81
11 %
0.54
350 %
-0.01
—
0.52
246.7 %
0.09
0.43
290.9 %
0.03
13.1
3.76
-17.9 %
2
1.76
14.3 %
0.05
1.52
1.63
-7.9 %
0.12
152.2 %
0.03
-0.01
0.15
144.1 %
0.03
0.11
130.6 %
0.01
13.1
4.58
29 %
3.03
1.54
—
0.04
1.96
1.77
9.9 %
-0.23
-283.3 %
0.03
-0.01
-0.34
-466.7 %
0.02
-0.36
-800 %
-0.03
13.13
3.55
6.3 %
2
1.54
-2.5 %
0.04
1.47
1.61
-3.6 %
-0.06
33.3 %
-0.01
—
-0.06
-100 %
-0.02
-0.04
-Infinity %
—
13.13
3.34
-37.7 %
1.76
1.58
-43.6 %
0.04
1.52
1.67
-19.7 %
-0.09
-112.5 %
0.02
—
-0.03
-104.1 %
-0.03
—
-100 %
—
13.13
5.36
19.9 %
2.56
2.8
113.7 %
0.05
1.93
2.08
-1 %
0.72
191.1 %
0.02
—
0.74
186 %
0.12
0.61
176.3 %
0.05
13.13
4.47
26.3 %
3.16
1.31
-28.4 %
0.04
2.04
2.1
29.6 %
-0.79
-495 %
—
—
-0.86
-396.6 %
-0.06
-0.8
-433.3 %
-0.06
13.13
3.54
-31.1 %
1.72
1.83
-29.6 %
0.06
1.38
1.62
-19 %
0.2
-66.7 %
—
—
0.29
-57.4 %
0.06
0.24
-56.4 %
0.02
13.13
5.14
12.2 %
2.55
2.6
1.2 %
0.04
1.86
2
12.4 %
0.6
-24.1 %
—
—
0.68
-22.7 %
0.13
0.55
-20.3 %
0.04
13.13
4.58
-37.9 %
2.02
2.57
11.3 %
0.05
1.62
1.78
-35.7 %
0.79
275.6 %
-0.02
-0.01
0.88
251.7 %
0.19
0.69
227.8 %
0.05
13.13
7.37
137.7 %
5.05
2.31
34.3 %
-0.01
2.98
2.77
75.3 %
-0.45
-421.4 %
-0.04
—
-0.58
-627.3 %
-0.05
-0.54
-1180 %
-0.04
13.13
3.1
21.6 %
1.38
1.72
26.5 %
0.06
1.42
1.58
3.9 %
0.14
182.4 %
-0.02
-0.01
0.11
164.7 %
0.05
0.05
112.8 %
—
13.13
2.55
-68 %
1.2
1.36
-69.6 %
0.05
1.38
1.52
-47.9 %
-0.17
-110.9 %
-0.01
—
-0.17
-110.6 %
0.21
-0.39
-132 %
-0.03
13.13
7.96
22.1 %
3.48
4.48
80.6 %
0.05
2.76
2.92
-10.7 %
1.56
295 %
-0.03
—
1.6
290.5 %
0.39
1.22
232.6 %
0.09
13.13
6.52
3.3 %
4.04
2.48
-28.5 %
0.06
3.12
3.27
83.7 %
-0.8
-147.1 %
-0.04
-0.01
-0.84
-150.9 %
0.08
-0.92
-174.8 %
-0.07
13.13
6.31
24.7 %
2.84
3.47
27.6 %
0.06
1.61
1.78
-13.6 %
1.7
157.6 %
-0.02
-0.03
1.65
175 %
0.41
1.23
223.7 %
0.09
13.13
5.06
-36.4 %
2.34
2.72
-38.7 %
0.04
1.97
2.06
-15.9 %
0.66
-66.8 %
-0.06
—
0.6
-68.6 %
0.22
0.38
-73.4 %
0.03
13.13
7.95
-8.5 %
3.5
4.44
24.7 %
0.05
2.32
2.45
-16.9 %
1.99
226.2 %
-0.08
-0.01
1.91
365.9 %
0.48
1.43
2960 %
0.11
13.13
8.69
—
5.13
3.56
—
0.05
3.5
2.95
—
0.61
—
-0.17
-0.03
0.41
—
0.4
-0.05
—
—
13.13