El D Statements
MO
Data from El D`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
El D Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.091
7.9 %
100
1.883
90
0.208
155.4 %
10
—
0
0.904
43.2
-0.362
-107.7 %
-17.3
0.571
111.3 %
27.3
-0.003
-0.1
—
0
0.58
111.6 %
27.7
0.12
5.7
0.461
109.1 %
22
0.014
32.188
1.938
-20 %
100
2.313
119.4
-0.376
-271.8 %
-19.4
—
0
1.042
53.8
4.675
2827.8 %
241.3
-5.051
-1394.5 %
-260.7
0
0.007
-0.002
-0.1
-5.004
-1391.7 %
-258.3
0.057
2.9
-5.061
-1409.1 %
-261.2
-0.157
32.188
2.422
1.7 %
100
2.203
91
0.219
25.8 %
9
—
0
1.001
41.3
-0.171
-146.9 %
-7.08
0.39
304 %
16.1
-0.003
-0.1
—
0
0.387
297.7 %
16
0.001
0.03
0.387
271.1 %
16
0.012
32.218
2.382
-9.8 %
100
2.208
92.7
0.174
-77.9 %
7.3
—
0
1.501
63
0.365
262.7 %
15.3
-0.191
-118.9 %
-8.03
-0.006
-0.3
-0.006
-0.2
-0.196
-119.7 %
-8.2
0.03
1.3
-0.226
-123.9 %
-9.5
-0.007
32.188
2.642
13.3 %
100
1.854
70.2
0.788
95.7 %
29.8
—
0
0.681
25.8
-0.224
-126.5 %
-8.5
1.012
328.1 %
38.3
-0.015
-0.6
—
0
0.997
419.6 %
37.7
0.05
1.9
0.947
386.1 %
35.9
0.029
32.188
2.332
20.3 %
100
1.93
82.7
0.402
-10 %
17.3
—
0
1.89
81
0.846
306 %
36.3
-0.444
-151.7 %
-19.03
0.109
4.7
-0.006
-0.3
-0.312
-136.8 %
-13.4
0.019
0.8
-0.331
-139.1 %
-14.2
-0.01
32.188
1.939
-13.3 %
100
1.492
76.9
0.447
88.4 %
23.1
—
0
0.61
31.4
-0.411
-157.9 %
-21.2
0.858
281.7 %
44.2
-0.011
-0.6
—
0
0.847
267.2 %
43.7
—
0
0.847
263.4 %
43.7
0.026
32.188
2.237
-13.4 %
100
2
89.4
0.237
-60.1 %
10.6
—
0
1.523
68.1
0.709
310.3 %
31.7
-0.472
-150.6 %
-21.1
-0.017
-0.8
-0.027
-1.2
-0.506
-156 %
-22.6
0.012
0.5
-0.518
-157.3 %
-23.2
-0.016
32.188
2.583
-0.5 %
100
1.987
76.9
0.595
1770.6 %
23.1
—
0
0.708
27.4
-0.337
-240.1 %
-13.06
0.933
437.4 %
36.1
-0.029
-1.1
—
0
0.904
363.3 %
35
0
-0.004
0.904
364.2 %
35
0.028
32.188
2.596
-16.9 %
100
2.632
101.4
-0.036
-105.2 %
-1.4
—
0
1.224
47.1
0.241
678.1 %
9.3
-0.276
-142.1 %
-10.6
-0.043
-1.7
-0.024
-0.9
-0.343
-153.7 %
-13.2
-0.001
-0.05
-0.342
-153.5 %
-13.2
-0.011
32.188
3.123
11.4 %
100
2.435
78
0.688
428.8 %
22
—
0
0.893
28.6
0.031
-95 %
1
0.657
178.8 %
21
-0.014
-0.4
-0.005
-0.2
0.639
185.1 %
20.5
0
-0.007
0.639
185.7 %
20.5
0.02
32.188
2.803
-8.6 %
3.012
-0.209
-164.5 %
—
1.008
0.624
449.4 %
-0.834
-495.7 %
-0.039
-0.003
-0.751
-273.2 %
-0.005
-0.745
-272 %
-0.023
32.188
3.067
89.3 %
2.743
0.324
440.6 %
—
0.775
0.114
-79.7 %
0.211
143 %
-0.038
-0.005
0.433
139.4 %
—
0.433
145.2 %
0.013
32.188
1.62
7.3 %
1.55
0.06
200 %
—
0.96
0.56
60 %
-0.49
-19.5 %
-0.61
—
-1.1
46.6 %
0.02
-0.96
53.4 %
-0.03
32.19
1.51
-27.4 %
1.57
-0.06
-118.8 %
—
0.68
0.35
-35.2 %
-0.41
-86.4 %
0.07
-1.72
-2.06
-456.8 %
—
-2.06
-428.2 %
-0.06
32.19
2.08
10.1 %
1.76
0.32
166.7 %
—
0.53
0.54
-3.6 %
-0.22
50 %
-0.14
0.02
-0.37
19.6 %
—
-0.39
4.9 %
-0.01
32.19
1.89
15.2 %
1.77
0.12
185.7 %
—
0.92
0.56
-67.1 %
-0.44
76.1 %
-0.02
-0.37
-0.46
87.6 %
—
-0.41
89.5 %
-0.01
32.19
1.64
25.2 %
1.78
-0.14
64.1 %
—
1.21
1.7
178.7 %
-1.84
-84 %
-0.24
-2.14
-3.7
-270 %
0.19
-3.89
-285.1 %
-0.12
32.19
1.31
-39.4 %
1.7
-0.39
-680 %
—
0.91
0.61
-7.6 %
-1
-40.8 %
-0.01
-0.31
-1
-29.9 %
0.01
-1.01
-31.2 %
-0.03
32.19
2.16
-0.9 %
2.21
-0.05
-200 %
—
1.03
0.66
6.5 %
-0.71
-24.6 %
-0.06
-0.36
-0.77
-14.9 %
—
-0.77
-14.9 %
-0.02
32.19
2.18
-12.1 %
2.13
0.05
350 %
—
0.92
0.62
-23.5 %
-0.57
32.1 %
-0.1
-0.3
-0.67
28.7 %
—
-0.67
33 %
-0.02
32.19
2.48
26.5 %
2.51
-0.02
-106.9 %
—
1.18
0.81
-35.7 %
-0.84
13.4 %
-0.1
-0.36
-0.94
3.1 %
0.06
-1
-3.1 %
-0.03
32.19
1.96
-27.4 %
1.67
0.29
293.3 %
—
1.51
1.26
7.7 %
-0.97
26.5 %
—
-0.26
-0.97
29.2 %
—
-0.97
24.8 %
-0.03
32.19
2.7
-15.6 %
2.85
-0.15
78.3 %
—
1.47
1.17
51.9 %
-1.32
9.6 %
-0.04
-0.29
-1.37
13.3 %
-0.07
-1.29
18.4 %
-0.04
32.19
3.2
-46.6 %
3.89
-0.69
-43.7 %
—
1.03
0.77
-15.4 %
-1.46
-5 %
-0.12
-0.26
-1.58
-192.6 %
—
-1.58
-198.1 %
-0.05
32.19
5.99
204.1 %
6.47
-0.48
54.3 %
—
1.53
0.91
40 %
-1.39
18.7 %
-0.06
-0.62
-0.54
68.8 %
0.07
-0.53
69.4 %
-0.02
32.19
1.97
-35.4 %
3.03
-1.05
-262.1 %
—
0.92
0.65
-25.3 %
-1.71
-47.4 %
-0.03
-0.27
-1.73
-49.1 %
—
-1.73
-49.1 %
-0.05
32.19
3.05
-39.4 %
3.34
-0.29
46.3 %
—
1.15
0.87
4.8 %
-1.16
15.3 %
—
-0.28
-1.16
21.6 %
—
-1.16
17.1 %
-0.04
32.19
5.03
0.8 %
5.57
-0.54
-515.4 %
—
1.05
0.83
-37.6 %
-1.37
-14.2 %
-0.12
-0.22
-1.48
-12.1 %
—
-1.4
4.1 %
-0.04
32.19
4.99
107.1 %
4.86
0.13
114 %
—
1.57
1.33
30.4 %
-1.2
38.5 %
-0.12
-0.25
-1.32
32.7 %
0.08
-1.46
25.9 %
-0.05
32.19
2.41
-28.7 %
3.34
-0.93
-472 %
—
1.2
1.02
-13.6 %
-1.95
-109.7 %
-0.01
-0.18
-1.96
-104.2 %
—
-1.97
-116.5 %
-0.06
32.19
3.38
8.7 %
3.13
0.25
133.3 %
—
1.53
1.18
61.6 %
-0.93
36.7 %
-0.03
-0.35
-0.96
35.6 %
—
-0.91
31.1 %
-0.03
32.19
3.11
-66.6 %
3.86
-0.75
-136.9 %
—
0.89
0.73
-68.1 %
-1.47
-465.4 %
-0.02
-0.17
-1.49
-473.1 %
—
-1.32
-140 %
-0.04
32.19
9.31
384.9 %
7.28
2.03
234.4 %
—
2.4
2.29
197.4 %
-0.26
88.6 %
—
-0.11
-0.26
88.3 %
0.07
-0.55
75.2 %
-0.02
32.19
1.92
-38.5 %
3.43
-1.51
-41.1 %
—
0.97
0.77
2.7 %
-2.28
-25.3 %
0.05
-0.2
-2.23
-23.2 %
—
-2.22
-31.4 %
-0.07
32.19
3.12
-42.3 %
4.2
-1.07
-55.1 %
—
1.24
0.75
10.3 %
-1.82
-32.8 %
0.02
-0.49
-1.81
-31.2 %
—
-1.69
-17.4 %
-0.05
32.19
5.41
-32.6 %
6.1
-0.69
19.8 %
—
0.96
0.68
183.3 %
-1.37
-24.5 %
—
-0.28
-1.38
-29 %
—
-1.44
-9.9 %
-0.04
32.19
8.03
183.7 %
8.89
-0.86
41.5 %
—
0.95
0.24
-78.9 %
-1.1
57.9 %
0.03
-0.71
-1.07
57.2 %
0.2
-1.31
17.6 %
-0.04
32.19
2.83
1868.8 %
4.3
-1.47
35.5 %
—
1.21
1.14
914.3 %
-2.61
-22.5 %
0.11
-0.07
-2.5
-26.3 %
—
-1.59
56.2 %
-0.04
32.19
-0.16
-102.2 %
2.12
-2.28
-733.3 %
—
0.13
-0.14
-106 %
-2.13
-8.1 %
0.15
-0.28
-1.98
4.3 %
-0.06
-3.63
-94.1 %
-0.11
32.54
7.4
10.4 %
7.04
0.36
117.7 %
—
2.1
2.33
95.8 %
-1.97
39 %
-0.1
0.23
-2.07
33.2 %
0.07
-1.87
47.9 %
-0.06
32.19
6.7
—
8.73
-2.03
—
—
1.09
1.19
—
-3.23
—
0.12
0.11
-3.1
—
0.07
-3.59
—
-0.1
32.19