Karelia Statements
KA
Data from Karelia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
02 Dec, 2024
Karelia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
387.41
21.4 %
100
350.85
90.6
36.56
12 %
9.4
—
0
7.82
2
6.877
8.8 %
1.8
29.683
12.7 %
7.7
8.384
2.2
-0.043
-0.01
38.024
1.6 %
9.8
8.12
2.1
29.907
2 %
7.7
10.836
2.76
319.06
-6.1 %
100
286.41
89.8
32.654
15.1 %
10.2
—
0
7.172
2.2
6.321
-22.1 %
2
26.333
30 %
8.3
11.134
3.5
-0.059
-0.02
37.408
98.9 %
11.7
8.099
2.5
29.317
94.7 %
9.2
10.622
2.76
339.66
-6.7 %
100
311.28
91.6
28.376
-17.3 %
8.4
—
0
8.76
2.6
8.114
22.3 %
2.4
20.262
-26.8 %
6
-1.215
-0.4
-0.24
-0.07
18.807
-49.3 %
5.5
3.752
1.1
15.055
-48 %
4.4
5.455
2.76
364.15
11.2 %
100
329.82
90.6
34.326
14.6 %
9.4
—
0
7.53
2.1
6.632
-2.5 %
1.8
27.694
19.6 %
7.6
9.793
2.7
-0.428
-0.1
37.059
31.3 %
10.2
8.126
2.2
28.933
29 %
7.9
10.483
2.76
327.39
11.7 %
100
297.43
90.8
29.96
-6.4 %
9.2
—
0
7.611
2.3
6.805
16.7 %
2.1
23.155
-11.5 %
7.1
5.438
1.7
-0.36
-0.1
28.233
8.5 %
8.6
5.806
1.8
22.429
9.8 %
6.9
8.126
2.76
292.96
-4.5 %
100
260.97
89.1
31.995
6.6 %
10.9
—
0
6.854
2.3
5.829
-29.3 %
2
26.166
20.3 %
8.9
3.267
1.1
-3.689
-1.3
26.016
235.1 %
8.9
5.587
1.9
20.429
241.9 %
7
7.402
2.76
306.87
-12 %
100
276.87
90.2
30.004
-9.9 %
9.8
—
0
9.055
3
8.245
26.6 %
2.7
21.759
-18.8 %
7.1
-16.196
-5.3
2.201
0.7
7.764
-79.2 %
2.5
1.79
0.6
5.975
-79.4 %
1.9
2.165
2.76
348.66
5.9 %
100
315.36
90.4
33.302
-5.5 %
9.6
—
0
7.282
2.1
6.512
-6.1 %
1.9
26.79
-5.3 %
7.7
10.601
3
-0.047
-0.01
37.344
-1.4 %
10.7
8.304
2.4
29.04
1.4 %
8.3
10.522
2.76
329.31
17.2 %
100
294.08
89.3
35.226
10.9 %
10.7
—
0
7.728
2.3
6.936
19.8 %
2.1
28.29
8.9 %
8.6
11.882
3.6
-2.299
-0.7
37.873
34.3 %
11.5
9.231
2.8
28.643
32 %
8.7
10.378
2.76
280.89
-3.4 %
100
249.13
88.7
31.77
-2.5 %
11.3
—
0
6.541
2.3
5.79
-7.4 %
2.1
25.98
-1.3 %
9.2
3.458
1.2
-1.246
-0.4
28.192
-9.9 %
10
6.486
2.3
21.706
0.1 %
7.7
7.864
2.76
290.72
-12.3 %
100
258.14
88.8
32.584
-1.8 %
11.2
—
0
7.18
2.5
6.252
14.1 %
2.2
26.332
-4.9 %
9.1
4.463
1.5
0.481
0.2
31.276
-1.4 %
10.8
9.591
3.3
21.685
-12.6 %
7.5
7.857
2.76
331.64
11.2 %
100
298.47
90
33.17
12.6 %
10
—
0
6.468
2
5.48
-23.8 %
1.7
27.69
24.4 %
8.3
4.333
1.3
-0.3
-0.09
31.723
51.8 %
9.6
6.915
2.1
24.808
44.8 %
7.5
8.988
2.76
298.36
13.2 %
100
268.91
90.1
29.449
4.5 %
9.9
—
0
7.838
2.6
7.189
43.6 %
2.4
22.26
-4 %
7.5
-1.649
-0.6
0.288
0.1
20.899
-31.8 %
7
3.775
1.3
17.138
-28.8 %
5.7
6.209
2.76
263.46
-4.9 %
100
235.28
89.3
28.187
1.8 %
10.7
—
0
5.686
2.2
5.006
-38.6 %
1.9
23.181
18.7 %
8.8
7.289
2.8
0.185
0.07
30.655
128.5 %
11.6
6.596
2.5
24.059
163 %
9.1
8.717
2.76
276.94
-12.5 %
100
249.27
90
27.676
-2.1 %
10
—
0
9.123
3.3
8.15
50.6 %
2.9
19.526
-14.5 %
7.1
-6.009
-2.2
-0.1
-0.04
13.417
-23.3 %
4.8
4.272
1.5
9.147
-31 %
3.3
3.314
2.76
316.33
17.6 %
100
288.08
91.1
28.258
14.3 %
8.9
—
0
6.062
1.9
5.412
-19.2 %
1.7
22.846
26.6 %
7.2
-5.643
-1.8
0.291
0.09
17.494
18.6 %
5.5
4.229
1.3
13.264
15.4 %
4.2
4.806
2.76
268.99
9.1 %
100
244.25
90.8
24.733
-18.7 %
9.2
—
0
7.514
2.8
6.694
4.3 %
2.5
18.039
-24.8 %
6.7
-4.239
-1.6
0.953
0.4
14.753
-46 %
5.5
3.262
1.2
11.493
-44.6 %
4.3
4.164
2.76
246.45
-7.7 %
100
216.03
87.7
30.421
-3.4 %
12.3
—
0
7.151
2.9
6.418
-29.9 %
2.6
24.003
7.5 %
9.7
4.545
1.8
-1.207
-0.5
27.341
50.1 %
11.1
6.586
2.7
20.756
19.9 %
8.4
7.52
2.76
266.96
-8.7 %
100
235.48
88.2
31.483
7.5 %
11.8
—
0
9.88
3.7
9.149
54 %
3.4
22.334
-4.3 %
8.4
-4.122
-1.5
—
0
18.212
-43 %
6.8
0.903
0.3
17.31
-25 %
6.5
6.272
2.76
292.55
16.5 %
100
263.27
90
29.279
31.7 %
10
—
0
6.97
2.4
5.942
-17.4 %
2
23.337
55.2 %
8
8.613
2.9
—
0
31.95
103.7 %
10.9
8.858
3
23.093
105.6 %
7.9
8.367
2.76
251.01
11.5 %
100
228.79
91.1
22.228
-11.8 %
8.9
—
0
7.789
3.1
7.192
32.2 %
2.9
15.036
-23.9 %
6
0.649
0.3
—
0
15.685
-28.3 %
6.2
4.452
1.8
11.234
-28.8 %
4.5
4.07
2.76
225.17
-5.4 %
100
199.98
88.8
25.193
1.5 %
11.2
—
0
6.257
2.8
5.439
-34.4 %
2.4
19.754
19.5 %
8.8
2.126
0.9
—
0
21.88
-35.6 %
9.7
6.11
2.7
15.771
-47.1 %
7
5.714
2.76
238.06
-8.5 %
100
213.23
89.6
24.828
-6.9 %
10.4
—
0
8.55
3.6
8.295
54 %
3.5
16.533
-22.3 %
6.9
2.003
0.8
—
0
33.956
47.6 %
14.3
4.121
1.7
29.837
80.8 %
12.5
10.811
2.76
260.14
3.7 %
100
233.48
89.8
26.662
1 %
10.2
—
0
6.607
2.5
5.387
-33.5 %
2.1
21.275
16.3 %
8.2
1.737
0.7
—
0
23.012
-12.5 %
8.8
6.512
2.5
16.5
-7.8 %
6.3
5.978
2.76
250.8
18.2 %
100
224.4
89.5
26.4
-2.2 %
10.5
—
0
8.5
3.4
8.1
92.9 %
3.2
18.3
-19.7 %
7.3
8
3.2
-1
-0.4
26.3
34.2 %
10.5
8.4
3.3
17.9
20.9 %
7.1
6.39
2.8
212.1
-4.5 %
100
185.1
87.3
27
—
12.7
—
0
6
2.8
4.2
-51.7 %
2
22.8
25.3 %
10.7
-3.2
-1.5
-1.7
-0.8
19.6
37.1 %
9.2
4.8
2.3
14.8
14.7 %
7
5.28
2.8
222
-13.8 %
195
27
-0.4 %
—
9.7
8.7
50 %
18.2
-14.6 %
-4.3
-0.9
14.3
-31.3 %
1.4
12.9
-12.8 %
4.6
2.8
257.6
14.6 %
230.5
27.1
5.9 %
—
6.6
5.8
-14.7 %
21.3
12.7 %
-0.1
-0.8
20.8
76.3 %
5.9
14.8
78.3 %
5.28
2.8
224.8
5.9 %
199.2
25.6
-16.6 %
—
8.4
6.8
21.4 %
18.9
-24.4 %
-7.1
-1.6
11.8
-52.6 %
3.5
8.3
-55.6 %
2.96
2.8
212.3
4.2 %
181.7
30.7
18.5 %
—
6.5
5.6
-34.9 %
25
44.5 %
-0.1
-0.9
24.9
5.5 %
6.2
18.7
11.3 %
6.67
2.8
203.7
-17.3 %
177.8
25.9
-15.6 %
—
9.6
8.6
36.5 %
17.3
-29.1 %
6.3
-1.1
23.6
6.8 %
6.8
16.8
12 %
6
2.8
246.3
9.2 %
215.7
30.7
4.8 %
—
7
6.3
-17.1 %
24.4
12.4 %
-0.3
-0.6
22.1
26.3 %
7.1
15
50 %
5.35
2.8
225.5
12.4 %
196.2
29.3
-5.2 %
—
8.4
7.6
43.4 %
21.7
-15.6 %
-4.2
-0.9
17.5
-31.9 %
7.5
10
-51.5 %
3.57
2.8
200.6
-4.6 %
169.6
30.9
7.3 %
—
6.5
5.3
-39.8 %
25.7
28.5 %
—
-1.2
25.7
10.8 %
5.1
20.6
29.6 %
7.35
2.8
210.3
-10.2 %
181.6
28.8
-4 %
—
10.1
8.8
46.7 %
20
-16.7 %
3.2
-1.3
23.2
-2.5 %
7.3
15.9
9.7 %
5.67
2.8
234.2
10.2 %
204.2
30
-4.2 %
—
6.9
6
-7.7 %
24
-3.2 %
-0.2
-0.9
23.8
53.5 %
9.3
14.5
90.8 %
5.17
2.8
212.5
18.2 %
181.2
31.3
15.1 %
—
7.5
6.5
18.2 %
24.8
14.8 %
5.2
-0.9
15.5
-28.2 %
7.9
7.6
-52.2 %
2.71
2.8
179.8
-4.2 %
152.7
27.2
-5.2 %
—
6.4
5.5
-45 %
21.6
15.5 %
-0.1
-0.8
21.6
-30.1 %
5.7
15.9
-34.6 %
5.67
2.8
187.7
-6.1 %
159
28.7
19.1 %
—
11.2
10
614.3 %
18.7
-17.6 %
12.1
-1.3
30.9
21.7 %
6.6
24.3
44.6 %
8.67
2.8
199.9
9.5 %
175.8
24.1
24.9 %
—
6.7
1.4
-77.8 %
22.7
76 %
2.7
0
25.4
64.9 %
8.6
16.8
48.7 %
6
2.8
182.6
15.1 %
163.4
19.3
-4.5 %
—
7
6.3
28.6 %
12.9
-15.7 %
2.4
-0.7
15.4
—
4
11.3
-1.7 %
4.03
2.8
158.6
-7.6 %
138.5
20.2
-11 %
—
5.5
4.9
-32.9 %
15.3
-0.6 %
0.1
-0.6
15.4
43.9 %
3.9
11.5
139.6 %
4.1
2.8
171.7
-15.3 %
149
22.7
-11.3 %
—
8.4
7.3
10.6 %
15.4
-18.9 %
-4.7
-1.1
10.7
-44.8 %
5.9
4.8
-67.1 %
1.71
2.8
202.6
8.5 %
177
25.6
9.9 %
—
7.5
6.6
17.9 %
19
7.3 %
0.5
-0.9
19.4
—
4.9
14.6
3.5 %
5.21
2.8
186.7
16.8 %
163.4
23.3
44.7 %
—
6.7
5.6
9.8 %
17.7
60.9 %
1.7
-1.1
19.4
70.2 %
5.3
14.1
116.9 %
5.03
2.8
159.9
2.2 %
143.8
16.1
-14.4 %
—
5.9
5.1
-20.3 %
11
-12 %
0.5
-0.8
11.4
-1.7 %
5
6.5
-33 %
2.34
2.8
156.4
—
137.6
18.8
—
—
7.5
6.4
—
12.5
—
-0.8
-1.1
11.6
—
1.9
9.7
—
3.46
2.8