Gr Statements
SA
Data from Gr`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Gr Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.64
21.1 %
100
185.8
61.4
116.84
21.6 %
38.6
—
0
85.532
28.3
85.003
20.4 %
28.1
31.836
25 %
10.5
-1.617
-0.5
-0.098
-0.03
30.063
19.4 %
9.9
5.727
1.9
24.316
20.8 %
8
0.374
64.928
249.82
7.5 %
100
153.74
61.5
96.083
11.4 %
38.5
—
0
71.338
28.6
70.608
9.2 %
28.3
25.475
18.1 %
10.2
0.624
0.2
-0.696
-0.3
25.177
7.3 %
10.1
5.048
2
20.129
5 %
8.1
0.303
66.377
232.35
-0.2 %
100
146.13
62.9
86.226
11.9 %
37.1
—
0
64.948
28
64.65
6.2 %
27.8
21.577
33.3 %
9.3
0.759
0.3
1.189
0.5
23.467
-35.5 %
10.1
4.581
2
19.179
-42 %
8.3
0.287
66.925
232.93
9.1 %
100
155.89
66.9
77.04
2.7 %
33.1
—
0
61.189
26.3
60.851
3.2 %
26.1
16.19
0.9 %
7
21.02
9
-0.795
-0.3
36.356
146.2 %
15.6
2.363
1
33.088
4.4 %
14.2
0.508
66.959
213.48
0.2 %
100
138.45
64.9
75.023
6.1 %
35.1
—
0
59.507
27.9
58.984
8.7 %
27.6
16.039
-2.5 %
7.5
-0.433
-0.2
-0.834
-0.4
14.768
-52.7 %
6.9
3.128
1.5
31.689
-2.9 %
14.8
0.47
66.968
212.96
9.1 %
100
142.26
66.8
70.7
-3.4 %
33.2
—
0
54.87
25.8
54.245
-0.7 %
25.5
16.454
-11.3 %
7.7
11.805
5.5
-0.703
-0.3
31.191
69.7 %
14.6
2.905
1.4
32.622
67.1 %
15.3
0.48
66.983
195.24
-6.9 %
100
122.04
62.5
73.2
-9 %
37.5
—
0
54.935
28.1
54.642
-7.5 %
28
18.557
-13.3 %
9.5
-0.352
-0.2
0.172
0.09
18.377
-33.8 %
9.4
3.498
1.8
19.517
-15.4 %
10
0.29
67.007
209.69
14.2 %
100
129.23
61.6
80.456
18.3 %
38.4
—
0
59.393
28.3
59.061
16 %
28.2
21.395
25.1 %
10.2
6.033
2.9
0.329
0.2
27.763
41.4 %
13.2
4.268
2
23.08
47.8 %
11
0.344
67.095
183.69
-7.2 %
100
115.68
63
68.013
-7.6 %
37
—
0
51.605
28.1
50.906
12 %
27.7
17.107
-39.3 %
9.3
3.311
1.8
-0.8
-0.4
19.63
-32.1 %
10.7
3.64
2
15.618
-35.9 %
8.5
0.233
67.146
197.88
14.9 %
100
124.25
62.8
73.632
15.1 %
37.2
—
0
53.728
27.2
45.455
-5.9 %
23
28.176
79.9 %
14.2
1.363
0.7
-0.657
-0.3
28.917
74.8 %
14.6
4.076
2.1
24.357
78.4 %
12.3
0.363
67.146
172.19
-6.3 %
100
108.23
62.9
63.957
-3.1 %
37.1
—
0
53.035
30.8
48.294
19.9 %
28
15.663
-39.1 %
9.1
0.386
0.2
0.49
0.3
16.539
-32.2 %
9.6
2.564
1.5
13.653
-34 %
7.9
0.203
67.146
183.72
14.6 %
100
117.7
64.1
66.02
5 %
35.9
—
0
46.485
25.3
40.283
-16.1 %
21.9
25.737
73.5 %
14
-1.345
-0.7
-0.589
-0.3
24.387
69.4 %
13.3
3.349
1.8
20.702
74.9 %
11.3
0.308
67.135
160.27
4.3 %
100
97.4
60.8
62.873
6.5 %
39.2
—
0
52.373
32.7
48.036
26.2 %
30
14.837
-29.1 %
9.3
0.057
0.04
-0.5
-0.3
14.394
-25.4 %
9
2.292
1.4
11.838
-22.4 %
7.4
0.173
68.421
153.72
95.6 %
94.708
59.013
60.4 %
—
44.786
38.076
44.3 %
20.937
101.5 %
-1.639
—
19.298
93.8 %
3.863
15.262
113.5 %
0.223
68.378
78.59
16 %
41.81
36.78
14.8 %
—
29.6
26.39
10.2 %
10.39
28.6 %
-0.43
0
9.96
32.8 %
1.55
7.15
12.2 %
0.12
69.54
67.75
-12 %
35.72
32.03
-14.3 %
—
25.94
23.95
-26.4 %
8.08
66.9 %
-0.58
—
7.5
81.2 %
1.13
6.37
95.4 %
0.09
69.54
77.03
39.1 %
39.67
37.36
41.9 %
—
34.18
32.52
37.9 %
4.84
77.3 %
-0.7
-1.67
4.14
61.7 %
0.88
3.26
86.3 %
0.05
69.54
55.39
-16.4 %
29.06
26.33
-12.4 %
—
24.47
23.59
13.9 %
2.73
-70.7 %
-0.17
—
2.56
-70.7 %
0.82
1.75
-76.1 %
0.03
69.54
66.29
8.1 %
36.25
30.04
-0.8 %
—
23.64
20.71
-15.5 %
9.33
61.4 %
-0.58
0
8.75
56.5 %
1.44
7.32
53.1 %
0.11
69.54
61.35
-12.3 %
31.07
30.28
-13.3 %
—
26.45
24.51
-18.8 %
5.78
21.7 %
-0.18
-1.95
5.59
26.5 %
0.82
4.78
52.7 %
0.07
69.54
69.96
37.6 %
35.03
34.93
37.7 %
—
31.73
30.19
30.4 %
4.75
115.9 %
-0.32
-1.54
4.42
62.5 %
1.29
3.13
63 %
0.05
69.54
50.83
-21.4 %
25.47
25.36
-20.1 %
—
23.6
23.16
-7.5 %
2.2
-67.2 %
0.52
—
2.72
-55.5 %
0.81
1.92
-59.3 %
0.03
69.54
64.69
15.4 %
32.95
31.75
15 %
—
28.02
25.03
13.3 %
6.71
21.8 %
-0.6
0
6.11
14.4 %
1.39
4.72
5.1 %
0.07
69.54
56.06
-14.1 %
28.47
27.6
-15.2 %
—
23.31
22.09
-20.9 %
5.51
19.8 %
-0.17
-1.22
5.34
6.8 %
0.85
4.49
13.4 %
0.06
69.54
65.29
29.4 %
32.75
32.54
31.2 %
—
29.24
27.93
25.4 %
4.6
81.8 %
0.39
—
5
52 %
1.03
3.96
181.6 %
0.06
69.54
50.45
-19.6 %
25.65
24.8
-16.8 %
—
22.57
22.27
1.6 %
2.53
-67.9 %
0.76
-0.3
3.29
-52.1 %
0.93
-4.85
-190.3 %
-0.06
69.54
62.71
10.9 %
32.92
29.8
13 %
—
24.37
21.91
2.4 %
7.89
58.4 %
-1.02
—
6.87
48.4 %
1.5
5.37
41.7 %
0.08
69.54
56.55
-12.2 %
30.17
26.38
-16.1 %
—
23.01
21.4
-25.4 %
4.98
80.4 %
-0.35
-1.61
4.63
113.4 %
0.84
3.79
106 %
0.05
76.7
64.42
23.2 %
32.97
31.45
28.4 %
—
29.58
28.69
26 %
2.76
59.5 %
-0.58
-0.89
2.17
34.8 %
0.33
1.84
60 %
0.02
76.7
52.31
-9.6 %
27.81
24.5
-9.8 %
—
22.57
22.77
9.6 %
1.73
-72.8 %
-0.12
0.19
1.61
-69.9 %
0.46
1.15
-71.7 %
0.01
76.7
57.84
12.1 %
30.69
27.15
9.7 %
—
24.09
20.77
2.2 %
6.37
43.5 %
-1.03
0.01
5.35
70.4 %
1.29
4.06
61.8 %
0.05
76.7
51.58
-17.2 %
26.81
24.76
-18.3 %
—
21.46
20.33
-25.8 %
4.44
53.1 %
-1.3
-1.14
3.14
72.5 %
0.64
2.51
107.4 %
0.03
76.7
62.27
25.5 %
31.96
30.31
29.9 %
—
28.57
27.41
28.9 %
2.9
40.8 %
-1.08
-1.16
1.82
-22.2 %
0.61
1.21
-38.3 %
0.02
76.7
49.61
-19.1 %
26.29
23.33
-22.2 %
—
21.26
21.26
-1.9 %
2.06
-75.2 %
0.28
0.01
2.34
-70.4 %
0.38
1.96
-71.3 %
0.03
76.7
61.35
24.3 %
31.37
29.98
27.4 %
—
26.12
21.68
-5.2 %
8.29
1175.4 %
-0.39
0
7.9
2938.5 %
0.42
6.84
1168.7 %
0.1
76.7
49.34
-17.1 %
25.8
23.54
-19 %
—
22.03
22.88
-5.8 %
0.65
-86.4 %
-0.39
0.85
0.26
-94.5 %
0.77
-0.64
-118.2 %
-0.01
76.7
59.51
19.5 %
30.44
29.07
14 %
—
26.86
24.28
12 %
4.79
25.7 %
-0.04
—
4.75
23.4 %
0.88
3.52
28 %
0.05
76.7
49.81
-19.9 %
24.32
25.5
-19.1 %
—
23.1
21.68
-10.2 %
3.81
-48.4 %
0.04
-1.42
3.85
-44.4 %
0.82
2.75
-42.9 %
0.04
76.7
62.15
19.5 %
30.61
31.53
19.7 %
—
27.68
24.14
13.8 %
7.39
43.8 %
-0.48
0.01
6.92
48.5 %
2.1
4.82
31 %
0.06
76.7
51.99
-13.4 %
25.64
26.34
-11.5 %
—
20.88
21.21
-1.4 %
5.14
-37.5 %
-0.48
0.33
4.66
-44.5 %
0.98
3.68
-46.3 %
0.05
76.7
60.03
29.2 %
30.29
29.75
29.6 %
—
26.2
21.51
6.1 %
8.23
207.1 %
0.16
—
8.39
459.3 %
1.55
6.85
552.4 %
0.09
76.7
46.48
-32.3 %
23.53
22.96
-32.9 %
—
20.97
20.27
-24.5 %
2.68
-63.6 %
-1.18
-0.69
1.5
-74.3 %
0.45
1.05
-72.7 %
0.01
76.7
68.66
5.7 %
34.47
34.2
4.8 %
—
29.96
26.83
7.9 %
7.37
-5.3 %
-1.52
-0.01
5.84
-19.8 %
2
3.85
-38.1 %
0.05
76.7
64.97
—
32.33
32.64
—
—
25.59
24.86
—
7.78
—
-0.5
-0.73
7.28
—
1.07
6.22
—
0.08
76.7