Elinoil Hellenic Statements
EL
Data from Elinoil Hellenic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Elinoil Hellenic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 137.61
-37.8 %
100
1 105.98
97.2
31.633
-18.2 %
2.8
—
0
19.168
1.7
21.438
-12.1 %
1.9
10.195
-28.7 %
0.9
-3.933
-0.3
—
0
6.262
-15.5 %
0.6
1.049
0.09
5.213
-10.6 %
0.5
0.22
23.713
1 830.13
-6.2 %
100
1 791.43
97.9
38.693
23.7 %
2.1
—
0
22.517
1.2
24.388
30.3 %
1.3
14.305
13.8 %
0.8
-6.891
-0.4
—
0
7.414
-6.2 %
0.4
1.581
0.09
5.833
-5.8 %
0.3
0.246
23.716
1 950.95
134.8 %
100
1 919.66
98.4
31.288
40.5 %
1.6
—
0
19.031
1
18.719
8.4 %
1
12.568
152 %
0.6
-4.661
-0.2
—
0
7.907
136.4 %
0.4
1.718
0.09
6.19
130 %
0.3
0.261
23.713
830.89
21.9 %
100
808.62
97.3
22.264
3.7 %
2.7
—
0
16.865
2
17.275
1.8 %
2.1
4.988
10.9 %
0.6
-1.644
-0.2
—
0
3.344
89.1 %
0.4
0.653
0.08
2.691
112.3 %
0.3
0.113
23.722
681.42
7.4 %
100
659.95
96.8
21.475
-20.9 %
3.2
—
0
15.223
2.2
16.976
-26.7 %
2.5
4.5
12.4 %
0.7
-2.731
-0.4
—
0
1.768
-2.7 %
0.3
0.501
0.07
1.267
-6.1 %
0.2
0.053
23.713
634.3
-23.1 %
100
607.14
95.7
27.159
13.6 %
4.3
—
0
15.813
2.5
23.156
14 %
3.7
4.003
11.5 %
0.6
-2.186
-0.3
—
0
1.817
226.9 %
0.3
0.467
0.07
1.35
558.6 %
0.2
0.057
23.689
825.37
-4.6 %
100
801.47
97.1
23.9
-6.8 %
2.9
—
0
16.193
2
20.31
3.6 %
2.5
3.589
-40.6 %
0.4
-3.034
-0.4
—
0
0.556
-77.9 %
0.07
0.351
0.04
0.205
-89.8 %
0.02
0.009
23.832
865.45
-20.2 %
100
839.8
97
25.654
5.4 %
3
—
0
16.321
1.9
19.614
6.7 %
2.3
6.04
1.3 %
0.7
-3.529
-0.4
—
0
2.511
39.2 %
0.3
0.494
0.06
2.017
56.2 %
0.2
0.085
23.713
1 084.71
-7.9 %
100
1 060.37
97.8
24.336
2.8 %
2.2
—
0
15.575
1.4
18.374
6.6 %
1.7
5.961
-7.4 %
0.5
-4.157
-0.4
—
0
1.805
-35.1 %
0.2
0.514
0.05
1.291
-33 %
0.1
0.054
23.713
1 177.64
14.7 %
100
1 153.96
98
23.676
14.1 %
2
—
0
16.499
1.4
17.241
5.8 %
1.5
6.435
44.2 %
0.5
-3.653
-0.3
—
0
2.782
83 %
0.2
0.856
0.07
1.926
114.8 %
0.2
0.081
23.713
1 026.75
43.5 %
100
1 006
98
20.757
-13.9 %
2
—
0
15.532
1.5
16.295
-9.2 %
1.6
4.463
-27.6 %
0.4
-2.943
-0.3
—
0
1.52
-59.4 %
0.1
0.623
0.06
0.897
-63.5 %
0.09
0.038
23.713
715.61
9.7 %
691.5
24.109
12 %
—
16.42
17.945
7.6 %
6.164
26.9 %
-2.419
—
3.744
49.4 %
1.285
2.46
39.7 %
0.104
23.713
652.6
137.2 %
631.07
21.528
92.2 %
—
14.336
16.672
81.2 %
4.856
155.6 %
-2.349
—
2.507
178.6 %
0.747
1.76
252 %
0.074
23.713
275.1
13.1 %
263.9
11.2
-1.8 %
—
8.9
9.2
17.9 %
1.9
-45.7 %
-1
-0.7
0.9
-65.4 %
0.4
0.5
-70.6 %
0.02
23.8
243.3
-12 %
232
11.4
15.2 %
—
7.3
7.8
—
3.5
75 %
-0.9
-0.7
2.6
160 %
0.9
1.7
142.9 %
0.07
23.8
276.5
18.1 %
266.7
9.9
4.2 %
—
7.1
7.8
6.8 %
2
-9.1 %
-1.1
-0.9
1
-9.1 %
0.3
0.7
-12.5 %
0.03
24.1
234.1
-15.5 %
224.6
9.5
—
—
6.9
7.3
-17 %
2.2
214.3 %
-1.1
-0.6
1.1
1200 %
0.3
0.8
900 %
0.03
23.8
276.9
-7.1 %
267.4
9.5
-16.7 %
—
8
8.8
10 %
0.7
-78.8 %
-0.8
-0.1
-0.1
-103.8 %
—
-0.1
-105.3 %
-0.01
23.8
298.1
53 %
286.7
11.4
25.3 %
—
7.4
8
6.7 %
3.3
94.1 %
-0.8
-1.3
2.6
271.4 %
0.6
1.9
280 %
0.08
23.8
194.8
-0.3 %
185.7
9.1
26.4 %
—
7.1
7.5
2.7 %
1.7
950 %
-1
-0.9
0.7
150 %
0.2
0.5
145.5 %
0.02
23.8
195.4
-14.7 %
188.3
7.2
-11.1 %
—
6.9
7.3
-7.6 %
-0.2
-300 %
-1.2
-0.7
-1.4
-40 %
-0.3
-1.1
-10 %
-0.04
23.8
229.1
20.6 %
221.1
8.1
-19.8 %
—
7.6
7.9
0 %
0.1
-95.5 %
-1.1
-0.7
-1
-183.3 %
-0.1
-1
-211.1 %
-0.04
23.8
189.9
17.7 %
179.8
10.1
34.7 %
—
7.6
7.9
11.3 %
2.2
633.3 %
-1
-0.7
1.2
340 %
0.3
0.9
325 %
0.04
23.8
161.3
-2.5 %
153.8
7.5
25 %
—
6.7
7.1
6 %
0.3
137.5 %
-0.8
-0.6
-0.5
72.2 %
-0.1
-0.4
75 %
-0.02
23.8
165.5
-7.1 %
159.5
6
-16.7 %
—
6.3
6.7
-17.3 %
-0.8
—
-1
-0.6
-1.8
-5.9 %
-0.2
-1.6
-23.1 %
-0.07
23.8
178.2
-9 %
170.9
7.2
-26.5 %
—
8.3
8.1
-1.2 %
-0.8
-150 %
-0.9
-0.6
-1.7
-383.3 %
-0.5
-1.3
-425 %
-0.05
23.8
195.8
3.1 %
186
9.8
14 %
—
8.8
8.2
-3.5 %
1.6
1500 %
-1
-0.8
0.6
160 %
0.1
0.4
144.4 %
0.02
23.8
190
-15.5 %
181.4
8.6
-13.1 %
—
8.9
8.5
-2.3 %
0.1
-91.7 %
-1.1
-0.7
-1
-Infinity %
-0.1
-0.9
-Infinity %
-0.04
23.8
224.9
5.6 %
215
9.9
—
—
9.1
8.7
-1.1 %
1.2
20 %
-1.2
-0.6
—
100 %
—
—
100 %
—
23.8
212.9
10 %
203
9.9
-6.6 %
—
9.4
8.8
-4.3 %
1
-28.6 %
-1.1
-1.2
-0.1
-Infinity %
—
-0.2
—
-0.01
23.8
193.5
5.4 %
182.9
10.6
16.5 %
—
9.7
9.2
-5.2 %
1.4
380 %
-1.3
-0.3
—
100 %
0.3
-0.2
77.8 %
-0.01
23.8
183.6
-13.5 %
174.5
9.1
-15 %
—
10.3
9.7
-2 %
-0.5
-155.6 %
-0.6
-0.9
-1.1
-375 %
-0.2
-0.9
-400 %
-0.04
23.8
212.2
-13.5 %
201.5
10.7
-8.5 %
—
10.3
9.9
-13.2 %
0.9
200 %
-0.5
-0.6
0.4
Infinity %
0.1
0.3
200 %
0.01
23.8
245.4
30 %
233.6
11.7
-2.5 %
—
11.5
11.4
12.9 %
0.3
-84.2 %
-0.4
-0.8
—
-100 %
0.3
-0.3
-130 %
-0.01
23.8
188.7
7.6 %
176.7
12
23.7 %
—
10.7
10.1
-4.7 %
1.9
311.1 %
-0.4
-0.9
1.5
287.5 %
0.4
1
242.9 %
0.04
23.8
175.3
-21.3 %
165.6
9.7
-26.5 %
—
10.9
10.6
-7.8 %
-0.9
-150 %
0.1
-0.8
-0.8
-144.4 %
-0.1
-0.7
-150 %
-0.03
23.8
222.7
17.8 %
209.5
13.2
-1.5 %
—
11.9
11.5
3.6 %
1.8
-21.7 %
—
-0.7
1.8
-14.3 %
0.4
1.4
-6.7 %
0.06
23.8
189
27 %
175.6
13.4
—
—
12.1
11.1
4.7 %
2.3
-17.9 %
-0.2
-1.8
2.1
-25 %
0.6
1.5
-28.6 %
0.07
20.5
148.8
2.8 %
135.4
13.4
11.7 %
—
11.2
10.6
-3.6 %
2.8
154.5 %
—
-0.8
2.8
180 %
0.6
2.1
162.5 %
0.08
27.1
144.7
-18.2 %
132.6
12
-1.6 %
—
11.5
11
-2.7 %
1.1
22.2 %
-0.1
-0.7
1
150 %
0.2
0.8
166.7 %
0.03
23.8
177
-4.9 %
164.8
12.2
-5.4 %
—
11.8
11.3
-5.8 %
0.9
12.5 %
-0.5
-0.7
0.4
300 %
0.1
0.3
-40 %
0.02
20.5
186.2
—
173.3
12.9
—
—
12.2
12
—
0.8
—
-0.7
-0.8
0.1
—
-0.3
0.5
—
0.02
20.3