HELLENiQ ENERGY Statements
EL
Data from HELLENiQ ENERGY`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
14 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
14 Nov, 2024
HELLENiQ ENERGY Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 274.07
-0.1 %
100
2 949.62
90.1
324.45
-20.6 %
9.9
5.513
0.2
168.19
5.1
222.35
58.2 %
6.8
102.1
-61.9 %
3.1
-43.628
-1.3
—
0
54.473
-77.1 %
1.7
23.923
0.7
30.047
-83.2 %
0.9
0.098
305.64
3 278.48
-0.8 %
100
2 869.82
87.5
408.66
72.3 %
12.5
1.387
0.04
144.54
4.4
140.51
3.1 %
4.3
268.15
165.6 %
8.2
-30.267
-0.9
—
0
237.54
782.6 %
7.2
58.27
1.8
179.17
1059.1 %
5.5
0.586
305.64
3 304.01
-3 %
100
3 066.81
92.8
237.2
-58.5 %
7.2
0.897
0.03
166.73
5
136.23
-7 %
4.1
100.97
-76.2 %
3.1
-40.503
-1.2
—
0
26.914
-93.1 %
0.8
12.181
0.4
15.458
-94.9 %
0.5
0.051
305.64
3 407.68
14.4 %
100
2 836.72
83.2
570.96
208.9 %
16.8
1.151
0.03
150.56
4.4
146.44
3.4 %
4.3
424.52
883.4 %
12.5
-33.603
-1
—
0
390.95
2880 %
11.5
87.757
2.6
300.27
4360.3 %
8.8
0.982
305.64
2 978.03
-4.3 %
100
2 793.17
93.8
184.86
-44.9 %
6.2
0.415
0.01
149.53
5
141.69
6.5 %
4.8
43.167
-78.7 %
1.4
-56.785
-1.9
—
0
-14.063
-107 %
-0.5
-20.979
-0.7
6.732
-95.7 %
0.2
0.022
305.64
3 113.34
-12.1 %
100
2 778.13
89.2
335.22
24.9 %
10.8
4.244
0.1
134.29
4.3
133
-26.8 %
4.3
202.22
133.4 %
6.5
-1.276
-0.04
—
0
200.26
714.2 %
6.4
44.491
1.4
155.28
167 %
5
0.508
305.64
3 541.52
-15.5 %
100
3 273.09
92.4
268.43
-17.9 %
7.6
18.151
0.5
192.11
5.4
181.79
136.9 %
5.1
86.64
-65.4 %
2.4
-50.769
-1.4
—
0
24.597
-91.6 %
0.7
256.93
7.3
-231.78
-191.9 %
-6.5
-0.758
305.64
4 189.24
5.4 %
100
3 862.41
92.2
326.83
-59.7 %
7.8
1.064
0.03
140.73
3.4
76.737
-43.7 %
1.8
250.09
-62.9 %
6
44.381
1.1
—
0
293.5
-56 %
7
38.506
0.9
252.17
-51.9 %
6
0.825
305.64
3 974.38
41.8 %
100
3 163.98
79.6
810.4
48.8 %
20.4
0.957
0.02
136.24
3.4
136.19
11.2 %
3.4
674.21
59.6 %
17
-0.956
-0.02
—
0
667.35
53.2 %
16.8
141.67
3.6
523.91
51.8 %
13.2
1.714
305.64
2 802.93
-0.7 %
100
2 258.21
80.6
544.73
168.4 %
19.4
6.375
0.2
119.04
4.2
122.42
-11.8 %
4.4
422.31
558.8 %
15.1
15.705
0.6
—
0
435.53
374.7 %
15.5
88.902
3.2
345.2
315.3 %
12.3
1.129
305.64
2 822.94
15.6 %
100
2 619.97
92.8
202.97
2.3 %
7.2
1.168
0.04
145.52
5.2
138.87
16.4 %
4.9
64.098
-19 %
2.3
32.359
1.1
—
0
91.755
43.9 %
3.3
8.491
0.3
83.119
68.3 %
2.9
0.272
305.64
2 442.23
9.3 %
100
2 243.79
91.9
198.44
11.7 %
8.1
0.805
0.03
118.54
4.9
119.29
16 %
4.9
79.146
5.7 %
3.2
-12.465
-0.5
—
0
63.77
10.7 %
2.6
12.322
0.5
49.397
-5.8 %
2
0.16
308.73
2 234.74
29.8 %
100
2 057.03
92
177.71
-40.1 %
8
0.801
0.04
112.18
5
102.81
5.2 %
4.6
74.892
-62.4 %
3.4
-11.23
-0.5
—
0
57.618
-70.3 %
2.6
3.947
0.2
52.464
-65.6 %
2.3
0.172
305.64
1 722.33
30.3 %
100
1 425.52
82.8
296.81
109.2 %
17.2
0.861
0.05
102.15
5.9
97.695
-17.1 %
5.7
199.11
727.6 %
11.6
-1.882
-0.1
—
0
193.93
985.2 %
11.3
41.156
2.4
152.46
1126.3 %
8.9
0.499
305.64
1 322.05
-10.3 %
100
1 180.16
89.3
141.89
103.6 %
10.7
—
0
116.6
8.8
117.83
8.6 %
8.9
24.058
162 %
1.8
-29.376
-2.2
—
0
-21.908
62.5 %
-1.7
-4.435
-0.3
-14.855
67.1 %
-1.1
-0.049
305.64
1 473.72
38.1 %
100
1 404.04
95.3
69.688
-42.2 %
4.7
1.823
0.1
110.09
7.5
108.48
13.2 %
7.4
-38.793
-257.1 %
-2.6
-15.945
-1.08
—
0
-58.382
-40.2 %
-4
-15.02
-1.02
-45.131
-1237.9 %
-3.06
-0.148
305.64
1 067.05
-44.4 %
100
946.49
88.7
120.57
132.8 %
11.3
1.033
0.1
110.84
10.4
95.866
-13.7 %
9
24.7
105.2 %
2.3
-54.265
-5.09
—
0
-41.654
90.9 %
-3.9
-46.571
-4.4
3.966
101.2 %
0.4
0.013
305.64
1 918.96
-6.5 %
100
2 287.09
119.2
-368.13
-297 %
-19.2
1.305
0.07
115.28
6
111.05
-16.5 %
5.8
-479.18
-990.5 %
-25
19.276
1
—
0
-459.77
-15205.3 %
-24
-119.07
-6.2
-339.81
-6846.2 %
-17.7
-1.112
305.64
2 052.09
-12.6 %
100
1 865.24
90.9
186.85
-6.1 %
9.1
4.219
0.2
128.74
6.3
133.04
15.1 %
6.5
53.812
-35.4 %
2.6
-52.701
-2.6
—
0
-3.004
-105.4 %
-0.1
0.857
0.04
-4.892
-111 %
-0.2
-0.016
305.64
2 348.25
-4.8 %
100
2 149.34
91.5
198.9
-14.7 %
8.5
—
0
117.89
5
115.58
10.6 %
4.9
83.326
-35.2 %
3.5
-28.228
-1.2
—
0
55.339
-38.9 %
2.4
9.264
0.4
44.367
-40.2 %
1.9
0.145
305.64
2 465.41
23.8 %
100
2 232.32
90.5
233.09
25.1 %
9.5
1.262
0.05
113.58
4.6
104.54
-1.8 %
4.2
128.55
60.9 %
5.2
-37.783
-1.5
—
0
90.626
41.5 %
3.7
15.881
0.6
74.205
57.5 %
3
0.243
305.64
1 991.22
-18 %
100
1 804.9
90.6
186.31
135.3 %
9.4
0.45
0.02
109.51
5.5
106.43
-28.8 %
5.3
79.888
213.7 %
4
-15.223
-0.8
—
0
64.047
146.3 %
3.2
17.433
0.9
47.115
132.4 %
2.4
0.154
305.64
2 428.03
-9.2 %
100
2 348.86
96.7
79.17
-75.6 %
3.3
—
0
136.25
5.6
149.44
28.9 %
6.2
-70.266
-133.7 %
-2.9
-64.52
-2.7
—
0
-138.34
-175.1 %
-5.7
6.877
0.3
-145.32
-209 %
-6
-0.475
305.64
2 674.22
7 %
100
2 349.61
87.9
324.61
-12.7 %
12.1
—
0
117.84
4.4
115.93
3.9 %
4.3
208.68
-19.9 %
7.8
-24.356
-0.9
—
0
184.31
-20.1 %
6.9
49.556
1.9
133.32
-10.7 %
5
0.436
305.64
2 498.5
15.2 %
100
2 126.6
85.1
371.9
66.2 %
14.9
—
0
114.3
4.6
111.6
6.5 %
4.5
260.4
119 %
10.4
-29.6
-1.2
-0.1
-0.004
230.7
150.2 %
9.2
79.8
3.2
149.3
100.9 %
6
0.49
305.6
2 168.4
5.6 %
100
1 944.7
89.7
223.7
-27.6 %
10.3
0.1
0.005
106.6
4.9
104.8
-9.7 %
4.8
118.9
-38.3 %
5.5
-26.8
-1.2
-1.9
-0.09
92.2
-39.5 %
4.3
18
0.8
74.3
-32.8 %
3.4
0.24
305.6
2 052.9
12.6 %
1 744
309
11.9 %
—
117.9
116.1
17.9 %
192.8
8.5 %
-40.2
-1.7
152.5
8.9 %
41.8
110.5
6.8 %
0.36
305.6
1 822.8
-8.9 %
1 546.6
276.2
26.6 %
—
95.7
98.5
-3.4 %
177.7
52.8 %
-37.5
0
140.1
123.4 %
34.5
103.5
137.4 %
0.34
305.4
1 999.9
-3.2 %
1 781.7
218.2
-23.4 %
0.1
100.4
102
6.6 %
116.3
-38.5 %
-47.7
1.4
62.7
-61.9 %
18.9
43.6
-64.8 %
0.14
305.6
2 065.8
14.4 %
1 781.1
284.7
-16.1 %
0.1
96.1
95.7
17.4 %
189
-26.6 %
-16.6
-0.5
164.5
-22.2 %
40.6
123.8
-14.6 %
0.41
305.6
1 806.3
-3.3 %
1 467.1
339.2
38.1 %
—
104.6
81.5
-17.5 %
257.6
75.4 %
-36.8
0
211.4
94.3 %
66.5
144.9
85.8 %
0.47
305.6
1 867.2
10.3 %
1 621.5
245.6
-1.1 %
0.1
97.3
98.8
7.5 %
146.9
-6.1 %
-38.8
1.3
108.8
4.9 %
28.7
78
4.7 %
0.26
309
1 692.8
35.7 %
1 444.4
248.4
42.8 %
0.1
110.2
91.9
-2.6 %
156.5
96.9 %
-52.8
0
103.7
148.1 %
31.6
74.5
129.9 %
0.24
305.6
1 247
-30.8 %
1 073.1
173.9
71.7 %
2.1
96.6
94.4
-19.5 %
79.5
596.9 %
-37.7
0
41.8
152.8 %
10.2
32.4
156 %
0.11
305.6
1 803.1
-1.8 %
1 701.9
101.3
-43.6 %
—
122.6
117.2
0.9 %
-16
-125.2 %
-55.4
0
-79.1
-446.9 %
-19.5
-57.9
-251.2 %
-0.19
305.6
1 835.8
2.9 %
1 656.3
179.5
-12.2 %
0.5
119.7
116.1
7.8 %
63.5
-34.5 %
-40.8
0
22.8
-66.2 %
-15.5
38.3
-20.2 %
0.13
305.6
1 784.5
-5.1 %
1 580
204.5
-2.3 %
0.3
111.2
107.7
6.8 %
96.9
-10.7 %
-29.5
0
67.4
142.4 %
18.3
48
162.3 %
0.16
305.6
1 879.5
-21.1 %
1 670.2
209.3
243.1 %
0.4
104.7
100.8
-15.9 %
108.5
140.8 %
-80.7
0
27.8
109.1 %
10.7
18.3
108.1 %
0.06
305.6
2 382.9
-9.5 %
2 529.2
-146.3
-245.9 %
2
121.6
119.8
10.3 %
-266.1
-3106 %
-42.8
0
-305
-287.5 %
-77.2
-226.6
-346.9 %
-0.74
305.6
2 632.9
10.3 %
2 532.7
100.3
-11.7 %
1
110.5
108.6
-0.8 %
-8.3
-297.6 %
-70.4
0
-78.7
-89.6 %
-29
-50.7
-1 %
-0.17
305.6
2 386.2
14.9 %
2 272.6
113.6
43.8 %
0.8
106.3
109.5
7.9 %
4.2
118.7 %
-45.7
0
-41.5
30.5 %
8.9
-50.2
-32.8 %
-0.16
305.6
2 076.4
-6.8 %
1 997.5
79
-15.6 %
0.5
103.5
101.5
-39.7 %
-22.5
69.9 %
-37.1
-0.1
-59.7
51 %
-19.1
-37.8
61.5 %
-0.12
305.6
2 227.3
-15.9 %
2 133.7
93.6
-34.9 %
0.9
118.6
168.3
56.3 %
-74.8
-307.8 %
-47.1
0
-121.9
-2200 %
-23.4
-98.2
-5268.4 %
-0.32
305.6
2 649.9
3.7 %
2 506.1
143.8
366.9 %
0.3
109.2
107.7
-6.3 %
36
142.8 %
-41.3
-1.7
-5.3
95.6 %
-9
1.9
102 %
0.01
305.6
2 555.8
14 %
2 525
30.8
3 %
1.1
106.7
115
12.5 %
-84.2
-16.3 %
-37.6
0
-121.8
-36.5 %
-26.7
-95.1
-22.2 %
-0.31
305.6
2 241.4
-21.7 %
2 211.5
29.9
-69.1 %
0.8
106
102.2
-23.8 %
-72.4
-94.1 %
-16.8
—
-89.2
-184.1 %
-6.5
-77.8
-173.9 %
-0.25
305.6
2 864.1
—
2 767.3
96.8
—
1.2
111.4
134.1
—
-37.3
—
5.9
—
-31.4
—
-1.6
-28.4
—
-0.093
305.6