Revoil Statements
RE
Data from Revoil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Revoil Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
388.43
-22.8 %
100
374.48
96.4
13.949
-16.8 %
3.6
—
0
9.312
2.4
10.845
-11.5 %
2.8
3.104
-31.2 %
0.8
-2.108
-0.5
0.125
0.03
1.06
-66.8 %
0.3
0.264
0.07
0.802
-69.7 %
0.2
0.037
21.913
503.34
10.7 %
100
486.57
96.7
16.763
9.9 %
3.3
—
0
10.467
2.1
12.254
20.7 %
2.4
4.509
-11.4 %
0.9
-1.591
-0.3
0.31
0.06
3.196
-16.1 %
0.6
0.551
0.1
2.651
-15.4 %
0.5
0.121
21.913
454.56
18.7 %
100
439.31
96.6
15.248
0.5 %
3.4
—
0
8.44
1.9
10.157
-5.1 %
2.2
5.091
14 %
1.1
-1.396
-0.3
0.118
0.03
3.81
20.1 %
0.8
0.681
0.1
3.132
8.9 %
0.7
0.143
21.913
383.01
31.5 %
100
367.83
96
15.174
27.2 %
4
—
0
8.859
2.3
10.708
23.6 %
2.8
4.466
37 %
1.2
-1.43
-0.4
0.142
0.04
3.173
72.8 %
0.8
0.298
0.08
2.875
57.8 %
0.8
0.131
21.913
291.24
11.6 %
100
279.31
95.9
11.927
-3.5 %
4.1
—
0
7.07
2.4
8.667
-5.8 %
3
3.26
2.9 %
1.1
-1.496
-0.5
0.072
0.02
1.836
-7 %
0.6
0.014
0.005
1.822
20.8 %
0.6
0.083
21.913
260.99
-12.9 %
100
248.63
95.3
12.363
-1.7 %
4.7
—
0
7.726
3
9.196
-0.4 %
3.5
3.167
-5.2 %
1.2
-1.277
-0.5
0.084
0.03
1.974
18.1 %
0.8
0.466
0.2
1.508
-15.8 %
0.6
0.069
21.913
299.51
-14.9 %
100
286.94
95.8
12.575
-6.2 %
4.2
—
0
7.834
2.6
9.234
-9.2 %
3.1
3.34
3.1 %
1.1
-1.688
-0.6
0.019
0.006
1.672
19.6 %
0.6
-0.12
-0.04
1.792
29.5 %
0.6
0.082
21.913
351.96
1 %
100
338.56
96.2
13.405
8.4 %
3.8
—
0
8.865
2.5
10.166
13.9 %
2.9
3.239
-5.9 %
0.9
-1.211
-0.3
-0.629
-0.2
1.398
-3 %
0.4
0.014
0.004
1.384
-14.5 %
0.4
0.063
21.913
348.32
-7.6 %
100
335.95
96.4
12.37
0.9 %
3.6
—
0
7.716
2.2
8.927
-10.7 %
2.6
3.443
52.5 %
1
-1.279
-0.4
-0.724
-0.2
1.44
258.5 %
0.4
-0.179
-0.05
1.619
257.8 %
0.5
0.074
21.913
377.12
10.1 %
100
364.87
96.8
12.256
4.9 %
3.2
—
0
9.382
2.5
9.998
13.7 %
2.7
2.258
-21.9 %
0.6
-1.132
-0.3
-0.724
-0.2
0.402
-60.3 %
0.1
-0.051
-0.01
0.453
-55.3 %
0.1
0.021
21.913
342.51
-4.7 %
100
330.83
96.6
11.684
4.5 %
3.4
—
0
8.22
2.4
8.792
0.2 %
2.6
2.892
20.3 %
0.8
-1.223
-0.4
-0.656
-0.2
1.013
139.9 %
0.3
—
0
1.013
163 %
0.3
0.046
21.913
359.43
3.1 %
348.25
11.18
9.3 %
—
8.271
8.776
-17.9 %
2.404
609.5 %
-1.866
-0.387
-2.54
-7.8 %
-0.318
-1.608
45.9 %
-0.07
21.913
348.72
-0.1 %
338.5
10.224
-18.3 %
—
7.333
10.696
5.1 %
-0.472
-120.2 %
-1.475
-0.408
-2.355
-5987.9 %
—
-2.969
89 %
-0.13
21.913
348.99
88.2 %
336.48
12.51
76.2 %
—
10.576
10.18
59.1 %
2.33
232.8 %
-2.29
—
0.04
108 %
0.173
-27.066
-2907.3 %
-1.25
21.545
185.4
34.7 %
178.3
7.1
42 %
—
5
6.4
36.2 %
0.7
133.3 %
-2
0.7
-0.5
44.4 %
0.4
-0.9
—
-0.04
21.3
137.6
-10.6 %
132.6
5
-3.8 %
—
3.5
4.7
-2.1 %
0.3
—
-1
-0.3
-0.9
-12.5 %
—
-0.9
-12.5 %
-0.04
22.3
154
-14.1 %
148.9
5.2
-17.5 %
—
3.6
4.8
-15.8 %
0.3
-57.1 %
-1
-0.1
-0.8
-100 %
—
-0.8
-100 %
-0.04
22.3
179.2
-10.7 %
172.8
6.3
-4.5 %
—
4.4
5.7
-3.4 %
0.7
—
-1
-0.1
-0.4
—
—
-0.4
—
-0.02
22.3
200.7
16.3 %
194.1
6.6
22.2 %
—
4.5
5.9
11.3 %
0.7
600 %
-0.9
-0.2
-0.4
60 %
—
-0.4
60 %
-0.02
22.3
172.5
2.3 %
167.1
5.4
—
—
4.2
5.3
6 %
0.1
-75 %
-0.9
-0.2
-1
-25 %
—
-1
-25 %
-0.05
22.3
168.7
-12.1 %
163.3
5.4
—
—
3.9
5
—
0.4
—
-0.9
-0.2
-0.8
-33.3 %
—
-0.8
-33.3 %
-0.03
22.3
191.9
-16 %
186.5
5.4
-16.9 %
—
3.9
5
16.3 %
0.4
-81.8 %
-0.8
-0.2
-0.6
-166.7 %
—
-0.6
-166.7 %
-0.03
22.3
228.4
22.7 %
221.9
6.5
27.5 %
—
4.8
4.3
-15.7 %
2.2
Infinity %
-1.1
-0.2
0.9
175 %
—
0.9
175 %
0.04
22.3
186.2
7.9 %
181.1
5.1
6.2 %
—
4.6
5.1
—
—
100 %
-1
-0.2
-1.2
7.7 %
—
-1.2
7.7 %
-0.05
22.3
172.6
-11.4 %
167.8
4.8
-9.4 %
—
4
5.1
—
-0.3
-250 %
-0.9
-0.1
-1.3
-85.7 %
—
-1.3
-85.7 %
-0.06
22.3
194.9
-4.8 %
189.6
5.3
-3.6 %
—
4.1
5.1
-21.5 %
0.2
120 %
-1.6
0.8
-0.7
66.7 %
—
-0.7
66.7 %
-0.03
22.3
204.8
0.9 %
199.3
5.5
7.8 %
—
5
6.5
20.4 %
-1
-233.3 %
-1.1
—
-2.1
-75 %
—
-2.1
-61.5 %
-0.09
22.3
203
-8.9 %
197.9
5.1
-15 %
—
4
5.4
-14.3 %
-0.3
-50 %
-0.8
-0.1
-1.2
-20 %
—
-1.3
-44.4 %
-0.06
22.3
222.8
-19 %
216.7
6
-25 %
—
4.6
6.3
-1.6 %
-0.2
-112.5 %
-0.6
-0.1
-1
-225 %
-0.1
-0.9
-250 %
-0.04
22.3
275.2
5.6 %
267.2
8
3.9 %
—
5.1
6.4
-5.9 %
1.6
60 %
-0.7
-0.1
0.8
Infinity %
0.2
0.6
700 %
0.03
22.3
260.5
26 %
252.7
7.7
18.5 %
—
5.6
6.8
13.3 %
1
100 %
-0.3
-0.6
—
100 %
0.1
-0.1
66.7 %
—
22.3
206.7
-3.8 %
200.2
6.5
-1.5 %
—
5.1
6
5.3 %
0.5
-37.5 %
-1.4
0.5
-0.4
20 %
-0.1
-0.3
25 %
-0.01
22.3
214.8
-2.9 %
208.3
6.6
-24.1 %
—
4.1
5.7
-6.6 %
0.8
-69.2 %
-1.2
-0.1
-0.5
-123.8 %
-0.1
-0.4
-122.2 %
-0.02
22.3
221.3
-8.6 %
212.6
8.7
14.5 %
—
5
6.1
17.3 %
2.6
8.3 %
-0.4
-0.1
2.1
23.5 %
0.3
1.8
20 %
0.08
22.3
242.1
59.2 %
234.5
7.6
58.3 %
—
4.3
5.2
23.8 %
2.4
300 %
-0.6
-0.1
1.7
325 %
0.2
1.5
650 %
0.07
22.3
152.1
-8.4 %
147.3
4.8
2.1 %
—
4.3
4.2
—
0.6
20 %
-0.2
-0.1
0.4
—
0.1
0.2
Infinity %
0.01
22.3
166.1
-18.5 %
161.4
4.7
-31.9 %
—
4
4.2
-22.2 %
0.5
-66.7 %
—
—
0.4
-71.4 %
0.4
—
-100 %
—
22.3
203.9
15.8 %
197
6.9
-4.2 %
—
4.9
5.4
-1.8 %
1.5
-6.3 %
0.1
-0.1
1.4
-12.5 %
0.4
1.1
-15.4 %
0.05
22.3
176.1
48.6 %
168.9
7.2
35.8 %
—
5.9
5.5
19.6 %
1.6
128.6 %
—
—
1.6
128.6 %
0.4
1.3
116.7 %
0.06
22.3
118.5
0.3 %
113.2
5.3
—
—
4.7
4.6
-2.1 %
0.7
16.7 %
-0.1
0.1
0.7
40 %
0.2
0.6
500 %
0.03
22.3
118.1
-29.9 %
112.8
5.3
-27.4 %
—
5
4.7
-17.5 %
0.6
-64.7 %
-0.2
0.1
0.5
-66.7 %
0.4
0.1
-90.9 %
0.01
22.3
168.4
—
161.1
7.3
—
—
5.8
5.7
—
1.7
—
-0.2
—
1.5
—
0.4
1.1
—
0.05
22.3