Athens Medical Statements
IA
Data from Athens Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
22 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Athens Medical Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.02
-6.2 %
100
94.766
75.8
30.253
-16.7 %
24.2
—
0
23.488
18.8
23.997
23.2 %
19.2
6.256
-62.8 %
5
-4.945
-4
-0.105
-0.08
1.206
-90.3 %
1
1.149
0.9
0.022
-99.7 %
0.02
0
86.736
133.34
14.9 %
100
97.042
72.8
36.302
30.2 %
27.2
—
0
18.818
14.1
19.472
-4.3 %
14.6
16.83
123.1 %
12.6
-3.839
-2.9
-0.51
-0.4
12.495
343.7 %
9.4
4.392
3.3
8.06
699.6 %
6
0.093
86.736
116.03
-1.2 %
100
88.139
76
27.886
-3.6 %
24
—
0
18.178
15.7
20.342
12.1 %
17.5
7.544
-30 %
6.5
-4.509
-3.9
-0.254
-0.2
2.816
-64.3 %
2.4
1.779
1.5
1.008
-82.7 %
0.9
0.012
86.736
117.39
5.4 %
100
88.467
75.4
28.927
-0.9 %
24.6
—
0
16.526
14.1
18.144
-5 %
15.5
10.783
7 %
9.2
-2.541
-2.2
-0.388
-0.3
7.898
34.9 %
6.7
2.018
1.7
5.838
-19.1 %
5
0.067
86.736
111.39
1.4 %
100
82.214
73.8
29.179
4.5 %
26.2
—
0
17.301
15.5
19.104
21 %
17.2
10.075
-17 %
9
-3.101
-2.8
0.268
0.2
5.855
-34.6 %
5.3
1.694
1.5
7.216
-7.9 %
6.5
0.08
86.736
109.84
13 %
100
81.913
74.6
27.927
20.3 %
25.4
—
0
13.995
12.7
15.789
-11.8 %
14.4
12.138
128.8 %
11.1
-2.848
-2.6
-0.353
-0.3
8.953
104 %
8.2
1.489
1.4
7.833
85.7 %
7.1
0.086
86.736
97.243
7.7 %
100
74.036
76.1
23.207
34.3 %
23.9
—
0
15.881
16.3
17.901
21.4 %
18.4
5.306
109.1 %
5.5
-2.675
-2.8
1.725
1.8
4.388
671.4 %
4.5
1.677
1.7
4.219
1530.2 %
4.3
0.031
86.736
90.258
-9.3 %
100
72.972
80.8
17.286
-23.7 %
19.2
—
0
12.962
14.4
14.749
-16.6 %
16.3
2.537
-49 %
2.8
-3.164
-3.5
-0.156
-0.2
-0.768
-142.8 %
-0.9
-0.49
-0.5
-0.295
49.2 %
-0.3
-0.003
86.736
99.566
1.9 %
100
76.902
77.2
22.664
-9.7 %
22.8
—
0
14.762
14.8
17.685
30.8 %
17.8
4.979
-56.9 %
5
-3.152
-3.2
-0.189
-0.2
1.796
-80 %
1.8
2.346
2.4
-0.581
-107.1 %
-0.6
-0.007
86.736
97.707
8.9 %
100
72.621
74.3
25.086
26.6 %
25.7
—
0
13.349
13.7
13.523
-10.6 %
13.8
11.563
146.6 %
11.8
-3.124
-3.2
0.527
0.5
8.975
533.4 %
9.2
0.755
0.8
8.17
183.2 %
8.4
0.094
86.736
89.704
-3.6 %
100
69.886
77.9
19.818
-23.7 %
22.1
—
0
16.571
18.5
15.129
3.7 %
16.9
4.689
-58.9 %
5.2
-3.133
-3.5
-0.203
-0.2
1.417
-82.3 %
1.6
-1.495
-1.7
2.885
-63.4 %
3.2
0.033
86.736
93.045
10.8 %
100
67.056
72.1
25.989
59.1 %
27.9
—
0
15.404
16.6
14.59
18.2 %
15.7
11.399
185 %
12.3
-3.21
-3.4
-0.209
-0.2
7.992
22734.3 %
8.6
0.082
0.09
7.878
416.9 %
8.5
0.091
86.736
83.964
-1.6 %
67.624
16.34
-19.7 %
—
15.011
12.34
20.5 %
4
-60.5 %
-3.741
-0.227
0.035
-99.4 %
2.494
-2.486
-148.6 %
-0.029
86.736
85.303
103.6 %
64.946
20.357
177 %
—
11.885
10.241
-7.3 %
10.116
373.4 %
-3.944
-0.244
5.762
201.4 %
0.617
5.113
175.9 %
0.059
86.736
41.89
26.6 %
34.54
7.35
111.8 %
—
10
11.05
42.4 %
-3.7
13.8 %
-1.96
-0.03
-5.68
11.9 %
1.1
-6.74
-5.3 %
-0.08
86.74
33.08
-15.3 %
29.61
3.47
-33.9 %
—
7.77
7.76
-15.4 %
-4.29
-9.2 %
-3.43
1.27
-6.45
-5.4 %
-0.06
-6.4
-11.1 %
-0.07
86.74
39.07
-11.3 %
33.82
5.25
-48.5 %
—
9.22
9.17
51.6 %
-3.93
-194.7 %
-0.08
-2.11
-6.12
-406 %
-0.37
-5.76
-284 %
-0.07
86.74
44.06
42.5 %
33.86
10.19
312.3 %
—
6.5
6.05
-40.2 %
4.15
127.8 %
-1.61
-0.52
2
111.2 %
-1.15
3.13
118.1 %
0.04
86.74
30.91
-13.5 %
35.71
-4.8
-222.8 %
—
11.24
10.11
51.1 %
-14.91
-436.3 %
-1.98
-0.95
-17.84
-245.7 %
-0.59
-17.26
-232.6 %
-0.2
86.74
35.73
-11.5 %
31.82
3.91
-44.4 %
—
6.75
6.69
968.8 %
-2.78
-135.6 %
-3.75
1.37
-5.16
-194 %
0.02
-5.19
-273.6 %
-0.06
86.74
40.38
-3.5 %
33.35
7.03
-12.3 %
—
9.01
-0.77
-113 %
7.8
269.7 %
0.34
-2.66
5.49
1563.6 %
2.49
2.99
232.2 %
0.03
86.74
41.85
359.4 %
33.83
8.02
129.8 %
—
6.56
5.92
516.7 %
2.11
107.6 %
-1.18
-0.59
0.33
101.1 %
-0.59
0.9
102.7 %
0.01
86.74
9.11
-77.2 %
36.01
-26.9
-531.1 %
—
9.19
0.96
-86.2 %
-27.87
-3717.8 %
-2.1
-0.64
-31.33
-947.8 %
1.67
-33.01
-894.3 %
-0.38
86.74
39.91
-16.7 %
33.67
6.24
-45 %
—
6.96
6.98
-15 %
-0.73
-123.2 %
-5.75
3.62
-2.99
-1673.7 %
0.31
-3.32
-309.9 %
-0.04
86.74
47.91
5.4 %
36.57
11.35
10.7 %
—
7.61
8.21
37.8 %
3.14
-26.6 %
1.68
-4.63
0.19
-92.4 %
1.02
-0.81
47.1 %
-0.01
86.74
45.45
-18.4 %
35.2
10.25
-49.1 %
—
6.04
5.96
-83.2 %
4.28
127.8 %
-0.75
-1.04
2.5
112.7 %
4.01
-1.53
90.9 %
-0.02
86.74
55.7
28.2 %
35.56
20.14
145.9 %
—
7.61
35.52
363.7 %
-15.38
-2948.1 %
-2.34
-1.42
-19.64
-961.6 %
-2.85
-16.81
-671.1 %
-0.19
86.74
43.46
-21.8 %
35.27
8.19
-18.8 %
—
8.94
7.66
17.7 %
0.54
-84.9 %
-2.44
0.05
-1.85
-1750 %
0.32
-2.18
-86.3 %
-0.03
87.69
55.61
-25.6 %
45.53
10.09
-60.8 %
—
6.86
6.51
-9.8 %
3.58
-80.6 %
-3.55
-0.03
-0.1
-100.6 %
1.05
-1.17
-109.5 %
-0.01
86.74
74.74
0.1 %
49.02
25.72
28.7 %
—
8
7.22
-53.9 %
18.5
328.2 %
-2.27
0.01
16.24
3966.7 %
3.82
12.3
715 %
0.14
86.74
74.66
87 %
54.68
19.98
1241.7 %
—
15.93
15.66
131.3 %
4.32
150.7 %
-4.76
—
-0.42
96.6 %
1.57
-2
81.6 %
-0.02
86.74
39.92
-24.6 %
41.67
-1.75
-128.5 %
—
7.43
6.77
0.1 %
-8.52
-1252.4 %
-3.83
—
-12.37
-241.7 %
-1.54
-10.85
-55.2 %
-0.13
86.74
52.91
2.7 %
46.78
6.13
-10 %
—
7.51
6.76
9.6 %
-0.63
-200 %
-2.99
—
-3.62
-485.1 %
3.35
-6.99
-1127.9 %
-0.08
86.74
51.52
1.5 %
44.71
6.81
102.7 %
—
7.07
6.17
-45.4 %
0.63
107.9 %
0.31
—
0.94
109.8 %
0.25
0.68
107.8 %
0.01
86.74
50.76
4.8 %
47.4
3.36
242.9 %
—
11.11
11.31
46.9 %
-7.96
-18.5 %
-1.62
—
-9.57
-20.5 %
-0.86
-8.72
-28.8 %
-0.1
86.74
48.44
-23.3 %
47.46
0.98
-90.1 %
—
8.22
7.7
20.3 %
-6.72
-290.9 %
-1.5
—
-7.94
-842.1 %
-1.18
-6.77
-1067.2 %
-0.08
86.74
63.17
-11 %
53.25
9.92
-26 %
—
7.7
6.4
-14.6 %
3.52
-40.4 %
-2.41
—
1.07
-69.6 %
1.63
-0.58
-122 %
-0.01
86.74
71
0.3 %
57.6
13.4
9.3 %
—
7.89
7.49
-13.1 %
5.91
62.4 %
-2.36
—
3.52
324.1 %
0.86
2.64
422 %
0.03
86.74
70.77
12.3 %
58.51
12.26
45.8 %
—
9.32
8.62
5.4 %
3.64
1416.7 %
-2.8
—
0.83
151.6 %
1.64
-0.82
53.7 %
-0.01
86.74
63.02
-13.5 %
54.61
8.41
-36.8 %
—
8.51
8.18
-1.3 %
0.24
-95.2 %
-1.84
—
-1.61
-207.3 %
0.14
-1.77
-342.5 %
-0.02
86.74
72.83
-9 %
59.52
13.31
-27.7 %
—
9.15
8.29
20.1 %
5.02
-56.5 %
-3.52
—
1.5
-72.3 %
0.81
0.73
-80.6 %
0.01
86.74
80.03
7.8 %
61.61
18.42
55.2 %
—
7.69
6.9
2.5 %
11.53
124.8 %
-6.11
—
5.41
299.6 %
1.62
3.76
256.7 %
0.04
86.74
74.22
—
62.35
11.87
—
—
7.57
6.73
—
5.13
—
-7.84
—
-2.71
—
-0.4
-2.4
—
-0.03
86.74