Lavipharm Statements
LA
Data from Lavipharm`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Lavipharm Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.455
18.7 %
100
17.226
58.5
12.229
30 %
41.5
0.063
0.2
8.233
28
8.363
-0.9 %
28.4
3.866
301.5 %
13.1
-0.826
-2.8
-0.229
-0.8
2.859
8834.4 %
9.7
0.641
2.2
2.218
307.9 %
7.5
0.013
167.87
24.809
17 %
100
15.405
62.1
9.404
9.7 %
37.9
0.472
1.9
8.415
33.9
8.441
53.3 %
34
0.963
-68.6 %
3.9
-0.891
-3.6
—
0
0.032
-98.5 %
0.1
1.099
4.4
-1.067
-156.1 %
-4.3
-0.006
167.87
21.198
5.1 %
100
12.628
59.6
8.57
13.9 %
40.4
0.382
1.8
6.754
31.9
5.507
-22.9 %
26
3.063
706.1 %
14.4
-0.813
-3.8
—
0
2.108
617.9 %
9.9
0.211
1
1.901
317.5 %
9
0.104
18.3
20.17
3.2 %
100
12.645
62.7
7.525
-10 %
37.3
0.185
0.9
7.939
39.4
7.145
67.6 %
35.4
0.38
-90.7 %
1.9
-0.742
-3.7
—
0
-0.407
-112.9 %
-2.02
0.458
2.3
-0.874
-133.7 %
-4.3
-0.048
18.326
19.554
-48 %
100
11.19
57.2
8.364
-48.4 %
42.8
0.157
0.8
6.81
34.8
4.264
-61.5 %
21.8
4.1
-20.1 %
21
-0.94
-4.8
—
0
3.154
-4.7 %
16.1
0.561
2.9
2.597
24 %
13.3
0.142
18.292
37.638
106.1 %
100
21.415
56.9
16.223
97 %
43.1
0.302
0.8
12.84
34.1
11.089
139.7 %
29.5
5.134
42.2 %
13.6
-1.894
-5.03
—
0
3.309
24.2 %
8.8
1.211
3.2
2.094
-3.1 %
5.6
0.114
18.292
18.258
4.8 %
100
10.021
54.9
8.237
4.4 %
45.1
0.144
0.8
6.056
33.2
4.626
-22.7 %
25.3
3.611
90 %
19.8
-0.968
-5.3
—
0
2.665
199.1 %
14.6
0.506
2.8
2.162
-54.2 %
11.8
0.118
18.292
17.418
7.7 %
100
9.53
54.7
7.888
-2.1 %
45.3
0.152
0.9
7.405
42.5
5.987
-1.7 %
34.4
1.901
-3.4 %
10.9
-1.003
-5.8
—
0
0.891
-27.3 %
5.1
-3.831
-22
4.718
674.7 %
27.1
0.277
17.027
16.17
-7.8 %
100
8.114
50.2
8.056
-11.6 %
49.8
0.138
0.9
6.377
39.4
6.089
-2.4 %
37.7
1.967
-31.7 %
12.2
-0.903
-5.6
—
0
1.225
-28.2 %
7.6
0.619
3.8
0.609
-19.2 %
3.8
0.012
51.081
17.54
6.2 %
100
8.422
48
9.118
4.8 %
52
0.317
1.8
7.152
40.8
6.238
-5.5 %
35.6
2.88
37.1 %
16.4
-0.945
-5.4
—
0
1.705
47.5 %
9.7
0.947
5.4
0.754
52.3 %
4.3
0.015
51.081
16.518
6.7 %
100
7.817
47.3
8.701
14.7 %
52.7
0.093
0.6
7.617
46.1
6.601
-6.7 %
40
2.1
311 %
12.7
-0.953
-5.8
—
0
1.156
146.5 %
7
0.663
4
0.495
134.2 %
3
0.01
51.081
15.483
-5.1 %
7.896
7.587
-12.8 %
0.155
8.032
7.076
196.2 %
0.511
-96.8 %
-0.968
—
-2.488
-116.2 %
-1.047
-1.446
-110.1 %
-0.028
51.081
16.323
114.8 %
7.62
8.703
79.1 %
0.144
6.966
-7.353
-279.3 %
16.056
2012.6 %
-0.676
—
15.38
805.5 %
1.01
14.371
686.6 %
0.281
51.081
7.6
32.9 %
2.74
4.86
54.8 %
0.06
3.87
4.1
17.5 %
0.76
311.1 %
-2.52
-0.87
-2.18
17.1 %
1.1
-2.45
-43.3 %
-0.05
51.08
5.72
-7.3 %
2.59
3.14
3.3 %
0.03
3.1
3.49
-25.4 %
-0.36
78 %
-2.28
-0.65
-2.63
30.2 %
0.05
-1.71
14.1 %
-0.03
51.08
6.17
-10.3 %
3.13
3.04
-17.2 %
0.05
3.86
4.68
59.7 %
-1.64
-321.6 %
-2.13
-0.31
-3.77
-140.1 %
-0.52
-1.99
-114 %
-0.04
51.08
6.88
-15.3 %
3.21
3.67
-9.2 %
0.04
3.73
2.93
-63.5 %
0.74
118.6 %
-2.3
-0.01
-1.57
74.4 %
-0.12
-0.93
80.2 %
-0.02
51.08
8.12
9.4 %
4.09
4.04
-2.9 %
0.81
4.96
8.02
120.3 %
-3.98
-880.4 %
-2.15
-0.68
-6.14
-312.1 %
-0.16
-4.69
-200.6 %
-0.09
51.08
7.42
-4.7 %
3.27
4.16
-0.5 %
0.13
3.65
3.64
-74.5 %
0.51
105.1 %
-2
-1.22
-1.49
93.2 %
-0.12
-1.56
91.9 %
-0.03
51.08
7.79
11.9 %
3.61
4.18
2 %
0.16
4
14.27
311.2 %
-10.09
-1701.6 %
-1.91
-0.45
-21.99
-1673.4 %
-1.76
-19.27
-3280.7 %
-0.38
51.08
6.96
25.2 %
2.86
4.1
17.5 %
0.27
3.67
3.47
-20.8 %
0.63
170.8 %
-1.87
-1.24
-1.24
53.9 %
0.02
-0.57
72.6 %
-0.01
51.08
5.56
-33.4 %
2.07
3.49
-15.7 %
0.11
3.45
4.38
-12.2 %
-0.89
-4.7 %
-1.8
-0.23
-2.69
19.2 %
-0.41
-2.08
4.1 %
-0.04
51.08
8.35
-0.1 %
4.21
4.14
11.3 %
0.18
4.43
4.99
-2.2 %
-0.85
38.8 %
-2.48
-0.32
-3.33
5.9 %
-0.23
-2.17
0.5 %
-0.04
51.08
8.36
7.3 %
4.65
3.72
-10.4 %
0.13
4.45
5.1
-4 %
-1.39
-20.9 %
-2.18
-0.73
-3.54
-39.4 %
-0.26
-2.18
-10.1 %
-0.04
51.08
7.79
-18.5 %
3.64
4.15
-16.5 %
0.35
4.58
5.31
-11.8 %
-1.15
-9.5 %
-1.37
-0.42
-2.54
4.9 %
0.05
-1.98
-96 %
-0.04
51.08
9.56
2.4 %
4.59
4.97
-11.2 %
0.31
5.59
6.02
0.5 %
-1.05
-169.2 %
-1.62
—
-2.67
-5.1 %
-0.83
-1.01
47.4 %
-0.02
51.08
9.34
4 %
3.75
5.6
15.2 %
0.24
4.84
5.99
20.3 %
-0.39
-225 %
-2.15
-0.87
-2.54
-19.8 %
0.13
-1.92
5.9 %
-0.04
51.08
8.98
-10.3 %
4.12
4.86
-13.4 %
0.28
5
4.98
-25.2 %
-0.12
88.5 %
-2
-1.06
-2.12
36.1 %
0.03
-2.04
22.7 %
-0.04
51.08
10.01
-66.8 %
4.39
5.61
-1.9 %
0.41
5.72
6.66
-33.4 %
-1.04
75.8 %
-2.66
-0.43
-3.32
57.2 %
0.27
-2.64
52.3 %
-0.05
51.08
30.18
-32 %
24.47
5.72
-28 %
0.23
9.47
10
52.9 %
-4.29
-406.4 %
-3.94
-1.1
-7.76
-668.3 %
-1.52
-5.54
-322.9 %
-0.11
51.08
44.36
-3.8 %
36.42
7.94
-5.7 %
0.33
6.86
6.54
-13.9 %
1.4
70.7 %
-2.41
-0.55
-1.01
36.1 %
0.46
-1.31
-6.5 %
-0.03
51.08
46.13
-4 %
37.71
8.42
-1.6 %
0.41
7.46
7.6
-15.9 %
0.82
267.3 %
-2.4
-1.4
-1.58
48.7 %
0.28
-1.23
47 %
-0.02
51.08
48.03
-7.5 %
39.48
8.56
-5.5 %
0.36
7.19
9.04
203.4 %
-0.49
-108.1 %
-2.59
-0.45
-3.08
-141 %
0.14
-2.32
-153.6 %
-0.05
51.08
51.93
15.1 %
42.88
9.06
30.9 %
0.51
11.92
2.98
-66.9 %
6.07
393.2 %
1.43
0.01
7.51
271.1 %
1.95
4.33
235.7 %
0.08
51.08
45.13
-4.6 %
38.22
6.92
-6.1 %
0.58
7.24
8.99
50.1 %
-2.07
-250 %
-2.32
1.07
-4.39
-348 %
0.13
-3.19
-6.3 %
-0.06
51.08
47.31
-12.5 %
39.94
7.37
-11.4 %
0.79
8.46
5.99
-20.8 %
1.38
81.6 %
-2.36
0
-0.98
22.2 %
1.75
-3
-58.7 %
-0.06
51.08
54.05
-19.2 %
45.73
8.32
-20.5 %
1.01
8.01
7.56
-40 %
0.76
135.7 %
-2.02
-1.55
-1.26
72.8 %
0.79
-1.89
47.8 %
-0.04
51.08
66.91
11.3 %
56.44
10.46
20.6 %
0.53
12.96
12.59
34.5 %
-2.13
-204.3 %
-2.52
-1.49
-4.64
-50.2 %
-0.32
-3.62
-46.6 %
-0.07
51.08
60.13
-4.7 %
51.47
8.67
-17 %
1.2
8.37
9.36
-9.5 %
-0.7
-736.4 %
-2.4
-0.87
-3.09
-735.1 %
0.32
-2.47
-425.5 %
-0.05
51.08
63.1
5.7 %
52.65
10.45
4.9 %
0.83
9.23
10.34
39 %
0.11
-95.7 %
-0.49
-0.24
-0.37
-103.1 %
-0.02
-0.47
-107.1 %
-0.01
51.08
59.71
-3.1 %
49.74
9.96
18.3 %
0.78
8.37
7.44
-40.9 %
2.53
161 %
9.47
-1.86
12
265.5 %
0.75
6.63
210 %
0.13
51.08
61.6
—
53.18
8.42
—
0.57
10.1
12.58
—
-4.15
—
-3.1
1.41
-7.25
—
-1.9
-6.03
—
-0.12
51.08