Medicon Statements
ME
Data from Medicon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Medicon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.452
-9.2 %
100
2.481
26.3
6.97
-5.3 %
73.7
0.475
5
4.621
48.9
5.784
5.3 %
61.2
1.186
-36.5 %
12.6
-0.208
-2.2
-0.032
-0.3
0.948
-48.7 %
10
0.136
1.4
0.763
-40.9 %
8.1
0.173
4.42
10.413
0.5 %
100
3.053
29.3
7.36
-9.3 %
70.7
0.369
3.5
4.449
42.7
5.492
-10.7 %
52.7
1.868
-5.1 %
17.9
-0.058
-0.6
-0.035
-0.3
1.85
2.5 %
17.8
0.474
4.5
1.293
4.2 %
12.4
0.292
4.42
10.359
-12.1 %
100
2.24
21.6
8.119
-0.7 %
78.4
0.396
3.8
5.039
48.6
6.151
7.4 %
59.4
1.968
-19.8 %
19
-0.051
-0.5
-0.035
-0.3
1.805
-24.9 %
17.4
0.482
4.7
1.241
-19.8 %
12
0.281
4.42
11.784
21.2 %
100
3.604
30.6
8.18
9 %
69.4
0.451
3.8
4.802
40.8
5.726
13.9 %
48.6
2.454
-1 %
20.8
-0.067
-0.6
-0.047
-0.4
2.405
1.4 %
20.4
0.734
6.2
1.548
3.7 %
13.1
0.35
4.42
9.722
8.9 %
100
2.215
22.8
7.506
13.8 %
77.2
0.461
4.7
3.774
38.8
5.027
-0.7 %
51.7
2.479
61.7 %
25.5
-0.079
-0.8
-0.031
-0.3
2.373
54.4 %
24.4
0.801
8.2
1.493
74.1 %
15.4
0.338
4.419
8.923
40.7 %
100
2.325
26.1
6.598
40.9 %
73.9
0.362
4.1
3.971
44.5
5.065
9.5 %
56.8
1.533
2474.4 %
17.2
0.049
0.5
-0.04
-0.4
1.537
1915.2 %
17.2
0.649
7.3
0.858
949.3 %
9.6
0.194
4.411
6.343
-7 %
100
1.66
26.2
4.683
-7.1 %
73.8
0.477
7.5
3.517
55.4
4.624
-1.9 %
72.9
0.06
-81.7 %
0.9
-0.121
-1.9
-0.027
-0.4
-0.085
-111.3 %
-1.3
-0.014
-0.2
-0.101
-147.5 %
-1.6
-0.023
4.429
6.818
2.8 %
100
1.779
26.1
5.039
-1.9 %
73.9
0.327
4.8
3.786
55.5
4.714
7.9 %
69.1
0.325
-57.8 %
4.8
0.466
6.8
-0.028
-0.4
0.748
-4 %
11
0.482
7.1
0.213
-62.2 %
3.1
0.048
4.421
6.632
-6 %
100
1.492
22.5
5.139
-4.4 %
77.5
—
0
3.515
53
4.369
-0.2 %
65.9
0.771
-22.7 %
11.6
0.004
0.06
-0.023
-0.3
0.78
9.1 %
11.8
0.2
3
0.562
456.7 %
8.5
0.127
4.418
7.058
5.1 %
100
1.682
23.8
5.376
5.4 %
76.2
0.348
4.9
3.745
53.1
4.378
13.6 %
62
0.997
-19.9 %
14.1
-0.204
-2.9
-0.091
-1.3
0.714
-75.3 %
10.1
0.85
12
-0.158
-107.9 %
-2.2
-0.036
4.42
6.714
3.2 %
100
1.615
24.1
5.099
1.3 %
75.9
0.322
4.8
3.324
49.5
3.853
-10.4 %
57.4
1.246
70.6 %
18.6
1.673
24.9
-0.026
-0.4
2.887
77 %
43
0.853
12.7
1.988
55.8 %
29.6
0.45
4.42
6.508
5 %
1.476
5.032
4.4 %
0.286
3.927
4.302
19.3 %
0.73
-39.9 %
0.926
-0.028
1.631
143.4 %
0.33
1.276
189 %
0.289
4.42
6.196
70.7 %
1.378
4.818
72.1 %
0.223
3.019
3.604
117.1 %
1.214
6.5 %
-0.51
-0.034
0.67
-1.5 %
0.223
0.442
-39.5 %
0.1
4.42
3.63
51.3 %
0.83
2.8
47.4 %
0.08
1.24
1.66
10.7 %
1.14
192.3 %
-0.46
-0.01
0.68
1600 %
-0.1
0.73
—
0.16
4.47
2.4
-18.6 %
0.5
1.9
-17.7 %
0.05
1.55
1.5
-5.7 %
0.39
-45.8 %
-0.35
-0.1
0.04
-88.6 %
-0.71
0.73
7200 %
0.17
4.42
2.95
19 %
0.64
2.31
19.1 %
0.06
1.19
1.59
-9.7 %
0.72
323.5 %
-0.37
—
0.35
1650 %
0.32
0.01
-95 %
—
4.47
2.48
-20 %
0.55
1.94
-20.8 %
0.08
1.75
1.76
-1.1 %
0.17
-74.6 %
-0.15
-0.08
0.02
-89.5 %
-0.18
0.2
42.9 %
0.05
4.42
3.1
18.3 %
0.65
2.45
20.1 %
0.06
1.72
1.78
-12.3 %
0.67
3250 %
-0.48
—
0.19
-5 %
0.03
0.14
-74.1 %
0.03
4.42
2.62
-6.8 %
0.58
2.04
-9.7 %
0.07
1.96
2.03
16.7 %
0.02
-96.2 %
0.18
-0.01
0.2
5.3 %
-0.34
0.54
1700 %
0.12
4.42
2.81
12.4 %
0.55
2.26
11.9 %
0.08
1.67
1.74
0.6 %
0.52
79.3 %
-0.33
-0.01
0.19
-5 %
0.24
0.03
400 %
0.01
4.66
2.5
-14.1 %
0.49
2.02
-2.4 %
0.06
1.67
1.73
-1.7 %
0.29
-6.5 %
-0.09
-0.01
0.2
Infinity %
0.14
-0.01
66.7 %
—
4.18
2.91
1.7 %
0.84
2.07
-9.2 %
0.04
1.66
1.76
-1.1 %
0.31
-38 %
-0.32
-0.04
—
-100 %
—
-0.03
-110 %
-0.01
4.42
2.86
-5.9 %
0.58
2.28
-5.8 %
0.06
1.72
1.78
17.1 %
0.5
-44.4 %
-0.16
—
0.34
41.7 %
0.03
0.3
66.7 %
0.06
4.9
3.04
17.8 %
0.62
2.42
21 %
0.06
1.51
1.52
-11.1 %
0.9
221.4 %
-0.66
-0.08
0.24
300 %
0.11
0.18
325 %
0.04
5.19
2.58
-14.9 %
0.59
2
-6.5 %
0.07
1.66
1.71
-11.4 %
0.28
33.3 %
-0.22
-0.02
0.06
119.4 %
0.09
-0.08
-112.1 %
-0.02
4.18
3.03
9.4 %
0.89
2.14
-0.9 %
0.04
1.89
1.93
3.8 %
0.21
-30 %
-0.52
—
-0.31
-29.2 %
-1.03
0.66
312.9 %
0.16
4.18
2.77
-8.3 %
0.61
2.16
-9.2 %
0.06
1.81
1.86
-10.1 %
0.3
-3.2 %
-0.54
-0.03
-0.24
11.1 %
0.03
-0.31
27.9 %
-0.07
4.18
3.02
3.1 %
0.64
2.38
6.7 %
0.08
2.08
2.07
-5.9 %
0.31
933.3 %
-0.58
-0.1
-0.27
30.8 %
0.06
-0.43
4.4 %
-0.1
4.18
2.93
-28.4 %
0.7
2.23
-28.3 %
0.09
2.17
2.2
9.5 %
0.03
-97.3 %
-0.42
-0.06
-0.39
97.5 %
0.03
-0.45
96 %
-0.11
4.18
4.09
14.9 %
0.98
3.11
9.5 %
0.08
2.15
2.01
-2.4 %
1.1
41 %
-16.84
-0.24
-15.73
-22571.4 %
-3.38
-11.36
-37766.7 %
-2.72
4.18
3.56
-12.7 %
0.71
2.84
-10.7 %
0.08
1.99
2.06
-11.2 %
0.78
-9.3 %
-0.71
-0.01
0.07
-85.1 %
0.06
-0.03
-109.1 %
-0.01
4.18
4.08
35.5 %
0.9
3.18
37.7 %
0.1
2.28
2.32
-7.6 %
0.86
552.6 %
-0.4
-0.05
0.47
179.7 %
0.06
0.33
149.3 %
0.08
4.18
3.01
-22.4 %
0.69
2.31
-24 %
0.1
2.42
2.51
4.6 %
-0.19
-129.7 %
-0.4
-0.03
-0.59
54.3 %
0.13
-0.67
42.7 %
-0.16
4.18
3.88
—
0.84
3.04
6.3 %
0.1
2.32
2.4
4.3 %
0.64
16.4 %
-1.93
-0.02
-1.29
-1942.9 %
-0.11
-1.17
-3025 %
-0.28
4.18
3.88
-8.7 %
1.02
2.86
-10.9 %
0.09
2.22
2.3
8.5 %
0.55
-49.5 %
-0.48
-0.03
0.07
-89.2 %
0.04
0.04
-82.6 %
0.01
4.18
4.25
4.2 %
1.04
3.21
5.2 %
0.09
2.03
2.12
-13.5 %
1.09
81.7 %
-0.45
-0.02
0.65
225 %
0.39
0.23
76.9 %
0.05
4.18
4.08
-12.3 %
1.03
3.05
-13.6 %
0.09
2.39
2.45
-23.9 %
0.6
93.5 %
-0.4
-0.03
0.2
-55.6 %
0.07
0.13
-60.6 %
0.03
4.18
4.65
7.4 %
1.12
3.53
9.3 %
0.1
3.17
3.22
47.7 %
0.31
-70.5 %
0.14
-0.06
0.45
-53.1 %
0.12
0.33
-50.7 %
0.08
4.18
4.33
-11.8 %
1.1
3.23
-10.3 %
0.11
2.08
2.18
1.4 %
1.05
-27.6 %
-0.09
-0.01
0.96
-5 %
0.26
0.67
3.1 %
0.16
4.18
4.91
14.2 %
1.31
3.6
18.8 %
0.12
2.12
2.15
-4.9 %
1.45
88.3 %
-0.44
-0.1
1.01
288.5 %
0.26
0.65
242.1 %
0.16
4.18
4.3
-20.8 %
1.27
3.03
-16.8 %
0.15
2.14
2.26
-28.3 %
0.77
54 %
-0.51
-0.03
0.26
388.9 %
0.1
0.19
480 %
0.05
4.18
5.43
—
1.79
3.64
—
0.14
3.02
3.15
—
0.5
—
-0.58
-0.06
-0.09
—
-0.03
-0.05
—
-0.01
4.18