Frigoglass Statements
FR
Data from Frigoglass`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
29 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Nov, 2024
Frigoglass Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
—
0
1.766
0
1.766
147.8 %
0
-1.766
-108.9 %
0
-0.05
0
-0.134
0
-3.244
-126 %
0
0.135
0
-31.832
-570.1 %
0
-0.35
89.079
128.78
7.8 %
100
112.67
87.5
16.106
-0.8 %
12.5
0.579
0.4
10.549
8.2
-3.691
-134.3 %
-2.9
19.797
262.5 %
15.4
-6.025
-4.7
-11.897
-9.2
12.475
25559.2 %
9.7
4.588
3.6
6.771
426.8 %
5.3
0.076
89.079
119.45
31.2 %
100
103.22
86.4
16.229
39.4 %
13.6
0.592
0.5
9.862
8.3
10.768
14.7 %
9
5.461
142.8 %
4.6
-5.081
-4.3
-0.63
-0.5
-0.049
-101.3 %
-0.04
0.894
0.7
-2.072
-9.3 %
-1.7
-0.023
89.079
91.028
-0.7 %
100
79.387
87.2
11.641
-32.3 %
12.8
0.676
0.7
10.045
11
9.392
-1.4 %
10.3
2.249
-70.7 %
2.5
-5.322
-5.8
-2.659
-2.9
3.86
-65.8 %
4.2
4.093
4.5
-1.895
-126.1 %
-2.08
-0.005
358.94
91.644
-13.3 %
100
74.437
81.2
17.207
-9.2 %
18.8
0.548
0.6
9.003
9.8
9.529
7.6 %
10.4
7.678
-23.9 %
8.4
-5.239
-5.7
-2.898
-3.2
11.301
231.7 %
12.3
2.676
2.9
7.258
159.3 %
7.9
0.02
355.44
105.71
10.2 %
100
86.77
82.1
18.942
-2.7 %
17.9
0.615
0.6
8.709
8.2
8.857
-8.6 %
8.4
10.085
3.2 %
9.5
-5.09
-4.8
-0.106
-0.1
-8.582
-232.3 %
-8.1
2.294
2.2
-12.246
-1113.7 %
-11.6
-0.034
355.44
95.884
51 %
100
76.425
79.7
19.459
55.5 %
20.3
0.638
0.7
9.316
9.7
9.687
-8.8 %
10.1
9.772
416.2 %
10.2
-5.245
-5.5
1.828
1.9
6.486
653.9 %
6.8
3.405
3.6
1.208
113.7 %
1.3
0.003
355.44
63.511
4 %
100
50.995
80.3
12.516
33.6 %
19.7
—
0
9.665
15.2
10.623
37.2 %
16.7
1.893
16.4 %
3
-3.829
-6.03
1.001
1.6
-1.171
60.2 %
-1.8
5.286
8.3
-8.792
-13.6 %
-13.8
-0.025
355.44
61.055
-16.1 %
100
51.688
84.7
9.367
-17.9 %
15.3
0.796
1.3
7.751
12.7
7.741
1.4 %
12.7
1.626
-57 %
2.7
-5.514
-9.03
2.544
4.2
-2.941
-2.5 %
-4.8
3.302
5.4
-7.741
-100.6 %
-12.7
-0.022
355.44
72.775
-46.4 %
100
61.361
84.3
11.414
-57 %
15.7
0.633
0.9
7.201
9.9
7.636
-35.2 %
10.5
3.778
-74.4 %
5.2
-5.541
-7.6
-0.475
-0.7
-2.87
-120.1 %
-3.9
1.135
1.6
-3.859
-186.8 %
-5.3
-0.011
355.44
135.9
39.4 %
100
109.36
80.5
26.537
32.2 %
19.5
0.72
0.5
11.51
8.5
11.775
-29.1 %
8.7
14.762
327 %
10.9
-4.889
-3.6
4.301
3.2
14.302
1764.7 %
10.5
6.504
4.8
4.445
223.6 %
3.3
0.013
355.44
97.506
1 %
100
77.431
79.4
20.075
-2.2 %
20.6
0.986
1
15.689
16.1
16.618
70.9 %
17
3.457
-68 %
3.5
-3.308
-3.4
1.944
2
0.767
-71.2 %
0.8
1.032
1.1
-3.597
-119.3 %
-3.7
-0.01
355.44
96.569
-40.6 %
100
76.04
78.7
20.529
-40.2 %
21.3
0.731
0.8
10.14
10.5
9.721
-9.6 %
10.1
10.808
-54.1 %
11.2
-3.564
-3.7
-4.101
-4.2
2.662
-84.3 %
2.8
2.987
3.1
-1.64
-118.7 %
-1.7
-0.005
355.44
162.7
29.6 %
100
128.38
78.9
34.312
37.3 %
21.1
1.158
0.7
11.214
6.9
10.759
-10.3 %
6.6
23.553
81.2 %
14.5
-3.479
-2.1
0.604
0.4
16.931
137.7 %
10.4
6.159
3.8
8.775
332.3 %
5.4
0.025
355.44
125.56
41.3 %
100
100.58
80.1
24.986
95.8 %
19.9
0.879
0.7
11.669
9.3
11.991
20.2 %
9.5
12.995
366.8 %
10.3
-3.501
-2.8
-2.367
-1.9
7.124
377.4 %
5.7
3.704
2.9
2.03
341.1 %
1.6
0.006
355.44
88.885
10.7 %
100
76.124
85.6
12.761
-25.6 %
14.4
1.016
1.1
10.296
11.6
9.977
2.3 %
11.2
2.784
-62.4 %
3.1
-5.352
-6.02
—
0
-2.568
-169.3 %
-2.9
2.005
2.3
-0.842
74.9 %
-0.9
-0.018
355.44
80.299
-43.6 %
100
63.14
78.6
17.159
-39.4 %
21.4
0.814
1
10.079
12.6
9.751
-4.4 %
12.1
7.408
-59.3 %
9.2
-3.708
-4.6
—
0
3.707
-58.3 %
4.6
3.385
4.2
-3.36
-320 %
-4.2
-0.005
355.44
142.4
34.7 %
100
114.1
80.1
28.3
48.2 %
19.9
0.9
0.6
10.9
7.7
10.2
-5.6 %
7.2
18.2
119.3 %
12.8
-7.2
-5.06
-1.6
-1.1
8.9
196.7 %
6.3
4.8
3.4
-0.8
78.4 %
-0.6
0.01
355.4
105.7
18.6 %
100
86.6
81.9
19.1
-26.5 %
18.1
0.9
0.9
10.6
10
10.8
6.9 %
10.2
8.3
-47.8 %
7.9
-4.9
-4.6
-0.7
-0.7
3
-96.4 %
2.8
3.7
3.5
-3.7
-106.7 %
-3.5
-0.01
355.4
89.1
17.2 %
63.1
26
108 %
1
9.8
10.1
98 %
15.9
114.9 %
-2
—
83.1
2230.8 %
4.5
55.5
604.5 %
0.15
355.4
76
-34.3 %
63.5
12.5
-37.5 %
0.7
9.9
5.1
-42.7 %
7.4
-33.3 %
-3.7
-0.7
-3.9
74.8 %
3.9
-11
55.3 %
-0.65
16.9
115.6
31.1 %
95.5
20
43.9 %
1
10.1
8.9
-9.2 %
11.1
177.5 %
-5.4
0.7
-15.5
-127.9 %
4.5
-24.6
-101.6 %
-1.44
17
88.2
48.5 %
74.4
13.9
—
1
10.7
9.8
-26.3 %
4
700 %
-7.1
-1.9
-6.8
-19.3 %
2.5
-12.2
75.8 %
-0.72
16.9
59.4
-28.6 %
45.6
13.9
15.8 %
0.8
13.4
13.3
20.9 %
0.5
-50 %
5.1
-4.8
-5.7
14.9 %
3.2
-50.4
-267.9 %
-2.98
16.9
83.2
-39.6 %
71.2
12
-46.9 %
1.1
10.9
11
-19.7 %
1
-88.8 %
-6.4
-0.1
-6.7
-318.7 %
4.5
-13.7
18.5 %
-0.81
16.9
137.8
35.2 %
115.2
22.6
52.7 %
1.1
13.6
13.7
11.4 %
8.9
256 %
7.9
-2.1
-1.6
77.1 %
10.6
-16.8
-102.4 %
-1
16.9
101.9
13.3 %
87.1
14.8
17.5 %
1.1
11.8
12.3
35.2 %
2.5
-28.6 %
-12.3
2.9
-7
73.7 %
1.3
-8.3
80 %
-0.49
16.9
89.9
-9 %
77.3
12.6
-3.8 %
1.1
14.4
9.1
-24.8 %
3.5
250 %
-5.3
-8.1
-26.6
-123.5 %
14.3
-41.5
-150 %
-2.46
16.9
98.8
-32 %
85.7
13.1
-49.6 %
1.1
11.7
12.1
-16.6 %
1
-91.3 %
-12.4
-0.5
-11.9
-430.6 %
3.3
-16.6
-16500 %
-0.98
16.9
145.2
67.9 %
119.2
26
78.1 %
1.2
13.5
14.5
42.2 %
11.5
155.6 %
-10.9
3
3.6
289.5 %
2.6
-0.1
97.4 %
-0.01
16.9
86.5
-32.2 %
71.8
14.6
-37.1 %
1
9.6
10.2
-9.7 %
4.5
-61.9 %
7.4
-13.8
-1.9
-205.6 %
0.9
-3.9
37.1 %
-0.23
16.9
127.5
144.3 %
104.4
23.2
293.2 %
1
14.9
11.3
-3.4 %
11.8
303.4 %
-7.3
-2.8
1.8
115.3 %
5.9
-6.2
42.6 %
-0.37
16.9
52.2
-52.5 %
46.3
5.9
-71.6 %
1
11
11.7
-3.3 %
-5.8
-167.4 %
-1
-5.1
-11.8
66.1 %
-1
-10.8
70 %
-0.63
16.9
109.9
20.6 %
89.2
20.8
23.1 %
1
11.8
12.1
-0.8 %
8.6
79.2 %
-4.2
-3
-34.8
-1188.9 %
1.6
-36
-958.8 %
-2.13
16.9
91.1
-28.2 %
74.2
16.9
-2.9 %
1
11.1
12.2
-16.4 %
4.8
77.8 %
-9.4
1.9
-2.7
88.7 %
0.8
-3.4
89.5 %
-0.22
16.9
126.8
53.3 %
109.5
17.4
77.6 %
1.1
14.1
14.6
9.8 %
2.7
175 %
-11
1.3
-23.9
-127.6 %
8.2
-32.4
-295.1 %
-1.92
16.9
82.7
-52 %
72.9
9.8
-70 %
1.1
12.7
13.3
-7.6 %
-3.6
-119.7 %
-10.5
3
-10.5
-201 %
-2.5
-8.2
-232.3 %
-0.49
16.9
172.4
22.6 %
139.7
32.7
18.9 %
1.1
14.2
14.4
-8.3 %
18.3
53.8 %
-9.7
1.8
10.4
42.5 %
3
6.2
72.2 %
0.38
16.5
140.6
-1.3 %
113.1
27.5
38.9 %
1.1
15.3
15.7
-9.8 %
11.9
376 %
-2.8
-1.7
7.3
139.9 %
2.7
3.6
117.1 %
0.22
16.3
142.4
41.4 %
122.5
19.8
66.4 %
1
18
17.4
11.5 %
2.5
167.6 %
-6.9
1.1
-18.3
-63.4 %
2.5
-21
-101.9 %
-1.3
16.2
100.7
—
88.8
11.9
—
1.2
14.1
15.6
—
-3.7
—
-8
0.4
-11.2
—
-0.9
-10.4
—
-0.64
16.3