Intracom Statements
IN
Data from Intracom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
15 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Intracom Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.392
-33.5 %
100
5.579
53.7
4.813
-42.6 %
46.3
5.081
48.9
7.366
70.9
-0.616
95.1 %
-5.9
5.429
-74 %
52.2
0.584
5.6
-0.406
-3.9
5.491
-72.6 %
52.8
4.69
45.1
1.242
-92.7 %
12
0.01
82.982
15.621
221.6 %
100
7.231
46.3
8.39
259 %
53.7
—
0
5.828
37.3
-12.456
-515.1 %
-79.7
20.846
377.9 %
133.4
2.82
18.1
-1.87
-12
20.043
85.7 %
128.3
3.353
21.5
16.945
461.7 %
108.5
0.198
85.185
4.857
138.7 %
100
2.52
51.9
2.337
308.6 %
48.1
1.761
36.3
12.669
260.8
-2.025
-109.6 %
-41.7
4.362
121.3 %
89.8
8.085
166.5
-1.652
-34.01
10.795
138.1 %
222.3
0.909
18.7
3.017
-76.1 %
62.1
0.03
80.779
2.035
110.7 %
100
1.463
71.9
0.572
131.6 %
28.1
—
0
26.014
1278.3
21.012
46.7 %
1032.5
-20.44
-45.2 %
-1004.4
-0.602
-29.6
0.378
18.6
-28.329
-40.8 %
-1392.09
0.37
18.2
12.598
139.4 %
619.1
0.15
80.779
0.966
-62.7 %
100
0.719
74.4
0.247
-66.4 %
25.6
—
0
17.407
1802
14.324
326.1 %
1482.8
-14.077
-299.1 %
-1457.2
-0.408
-42.2
0.176
18.2
-20.121
-468 %
-2082.9
0.423
43.8
-31.97
-124.3 %
-3309.5
-0.39
80.779
2.589
-98.8 %
100
1.854
71.6
0.735
-96.7 %
28.4
—
0
10.751
415.3
-6.334
-122.9 %
-244.7
7.069
225.9 %
273
-1.361
-52.6
-2.394
-92.5
5.468
139 %
211.2
0.202
7.8
131.54
1510.9 %
5080.7
1.74
75.43
220.01
678 %
100
197.92
90
22.091
3283 %
10
—
0
30.418
13.8
27.708
82 %
12.6
-5.617
61.5 %
-2.6
-5.406
-2.5
-2.745
-1.2
-14.03
27.3 %
-6.4
2.066
0.9
-9.323
19.1 %
-4.2
-0.124
75.448
28.277
-86.9 %
100
27.624
97.7
0.653
-98 %
2.3
—
0
17.668
62.5
15.228
-42.6 %
53.9
-14.575
-355.1 %
-51.5
-1.653
-5.8
-2.409
-8.5
-19.294
-752.2 %
-68.2
-0.979
-3.5
-11.523
-272.9 %
-40.8
-0.15
75.412
216.63
-25 %
100
184.38
85.1
32.245
-14.4 %
14.9
—
0
27.586
12.7
26.531
13.7 %
12.2
5.714
-60.1 %
2.6
-5.432
-2.5
-2.768
-1.3
-2.264
-140.3 %
-1.05
1.265
0.6
6.663
48 %
3.1
0.08
75.448
288.66
26 %
100
250.99
87
37.67
15.2 %
13
—
0
28.919
10
23.339
-3.6 %
8.1
14.331
68.5 %
5
-5.828
-2.02
-2.24
-0.8
5.614
488.8 %
1.9
1.78
0.6
4.502
216.7 %
1.6
0.048
75.52
229.16
-15.1 %
100
196.44
85.7
32.711
-14.5 %
14.3
—
0
26.471
11.6
24.204
12.4 %
10.6
8.507
-49.1 %
3.7
-4.963
-2.2
-4.132
-1.8
-1.444
-128.8 %
-0.6
2.372
1
-3.859
-3775.2 %
-1.7
-0.047
75.52
269.94
34.5 %
100
231.69
85.8
38.251
20.2 %
14.2
—
0
29.643
11
21.533
-5.8 %
8
16.718
86.5 %
6.2
-5.513
-2.04
-3.161
-1.2
5.016
174.7 %
1.9
6.879
2.5
0.105
113.1 %
0.04
0.001
75.733
200.75
0.5 %
100
168.93
84.1
31.825
-14.4 %
15.9
—
0
25.965
12.9
22.862
-5.3 %
11.4
8.963
-31.2 %
4.5
-4.233
-2.1
-3.191
-1.6
1.826
-41 %
0.9
2.276
1.1
-0.799
-193.3 %
-0.4
-0.011
75.935
199.73
1.2 %
162.54
37.185
3.5 %
—
28.666
24.152
-6 %
13.033
27.3 %
-7.133
-1.086
3.094
188.6 %
2.936
0.856
1140.6 %
0.011
76.015
197.4
79.1 %
161.48
35.925
127.4 %
—
27.114
25.689
2.3 %
10.236
210.1 %
-5.493
-3.339
1.072
108.3 %
2.337
0.069
100.6 %
0.001
76.015
110.2
33.4 %
94.4
15.8
-11.2 %
—
21
25.1
118.3 %
-9.3
-247.6 %
-2.7
-0.7
-12.9
-714.3 %
0.7
-11.4
-2000 %
-0.15
76
82.6
-11.7 %
64.8
17.8
24.5 %
—
12
11.5
7.5 %
6.3
75 %
-2.8
-1.4
2.1
362.5 %
1.1
0.6
175 %
0.01
76
93.5
3 %
79.3
14.3
-26.3 %
—
12.3
10.7
-10.8 %
3.6
-51.4 %
-3.1
-1.3
-0.8
-119.5 %
0.1
-0.8
-147.1 %
-0.01
76
90.8
-6.8 %
71.4
19.4
-6.3 %
—
12.4
12
-26.4 %
7.4
64.4 %
-1.6
-1.8
4.1
164.1 %
2.1
1.7
-95.2 %
0.02
76
97.4
20.1 %
76.7
20.7
66.9 %
—
15.3
16.3
17.3 %
4.5
400 %
-3.4
-0.7
-6.4
-33.3 %
-0.8
35.3
982.5 %
0.46
76
81.1
-10.2 %
68.7
12.4
-9.5 %
—
15.4
13.9
14.9 %
-1.5
-193.8 %
-3.3
—
-4.8
-380 %
0.7
-4
-17.6 %
-0.05
76
90.3
16.8 %
76.6
13.7
7.9 %
—
13.2
12.1
4.3 %
1.6
45.5 %
3.4
-6
-1
52.4 %
1.4
-3.4
54.1 %
-0.03
76.9
77.3
-2.8 %
64.6
12.7
330.9 %
—
11.8
11.6
-24.2 %
1.1
105.3 %
-1.2
-1.9
-2.1
95.1 %
0.6
-7.4
85.6 %
-0.09
76
79.5
3.8 %
85
-5.5
-155 %
—
14.9
15.3
91.3 %
-20.8
-1140 %
-1.9
-1
-42.8
-2575 %
-3.7
-51.5
-995.7 %
-0.67
76
76.6
327.9 %
66.7
10
669.2 %
—
9.1
8
-1.2 %
2
129.4 %
-0.4
-3.1
-1.6
76.8 %
0.8
-4.7
25.4 %
-0.06
76
17.9
-84.9 %
16.6
1.3
-93.5 %
—
5.9
8.1
-50.9 %
-6.8
-300 %
-0.4
0.2
-6.9
-155.6 %
1.4
-6.3
-186.4 %
-0.09
76.9
118.2
-19.5 %
98.3
19.9
-34.1 %
—
19.5
16.5
-29.2 %
3.4
-50.7 %
—
-6
-2.7
88.6 %
-1.6
-2.2
89.9 %
-0.02
76
146.8
7.2 %
116.5
30.2
51 %
—
26.3
23.3
18.9 %
6.9
1625 %
-19.7
-3.6
-23.6
-129.1 %
0.3
-21.8
-159.5 %
-0.29
76
137
7.2 %
117
20
-11.9 %
—
20.8
19.6
-15.5 %
0.4
180 %
-8.7
-2.1
-10.3
-4 %
-0.4
-8.4
25 %
-0.11
76
127.8
-1.8 %
105.1
22.7
2.3 %
—
24.8
23.2
13.2 %
-0.5
-129.4 %
-7.6
-1.8
-9.9
-76.8 %
3.5
-11.2
-700 %
-0.15
76
130.1
-2.3 %
107.9
22.2
6.7 %
—
23.1
20.5
-22.9 %
1.7
129.3 %
-5.1
-2.2
-5.6
68.4 %
-3.1
-1.4
87.8 %
-0.02
76
133.2
3.6 %
112.5
20.8
65.1 %
—
28.9
26.6
39.3 %
-5.8
10.8 %
-4.3
—
-17.7
-22.9 %
-2.9
-11.5
18.4 %
-0.15
76
128.6
2.9 %
116
12.6
-15.4 %
—
22.9
19.1
-0.5 %
-6.5
-51.2 %
-6.5
-1.4
-14.4
-1.4 %
1.9
-14.1
-11.9 %
-0.19
76
125
-5.7 %
110.1
14.9
-14.9 %
—
23.7
19.2
-14.3 %
-4.3
12.2 %
-6.8
-3.1
-14.2
-0.7 %
-0.4
-12.6
-0.8 %
-0.17
76
132.5
-16 %
115
17.5
-42.2 %
—
24.3
22.4
-26.3 %
-4.9
-4800 %
-7.7
-1.5
-14.1
-220.5 %
0.6
-12.5
-247.2 %
-0.16
76
157.7
22.6 %
127.4
30.3
102 %
—
33.5
30.4
93.6 %
-0.1
83.3 %
-2.2
-2.1
-4.4
55.6 %
4.1
-3.6
53.2 %
-0.05
74.5
128.6
-14.1 %
113.6
15
-12.8 %
—
24.5
15.7
-31.4 %
-0.6
89.7 %
-7.8
-1.5
-9.9
5.7 %
0.1
-7.7
4.9 %
-0.1
75.6
149.7
7.4 %
132.5
17.2
3 %
—
25.2
22.9
-12.3 %
-5.8
38.9 %
-3.4
-1.4
-10.5
24.5 %
0.9
-8.1
27.7 %
-0.11
75.5
139.4
-5 %
122.8
16.7
31.5 %
—
27.8
26.1
-61.7 %
-9.5
82.9 %
-4.5
0.1
-13.9
-63.5 %
2
-11.2
-1966.7 %
-0.15
75.4
146.8
5 %
134.1
12.7
-20.6 %
—
25.2
68.1
232.2 %
-55.4
-1131.1 %
-4.2
51.2
-8.5
14.1 %
-5.4
0.6
108.6 %
0.01
75.2
139.8
0.3 %
123.8
16
7.4 %
—
24.5
20.5
1.5 %
-4.5
15.1 %
-6
0.6
-9.9
-32 %
0.2
-7
-42.9 %
-0.09
75.1
139.4
14.7 %
124.5
14.9
-5.7 %
—
28.3
20.2
272.6 %
-5.3
-119.3 %
-1.7
-0.5
-7.5
-136.6 %
1.9
-4.9
-122.5 %
-0.07
75.1
121.5
-21.3 %
105.7
15.8
-25.1 %
—
23.8
-11.7
-118.2 %
27.5
163.5 %
-6.4
-0.5
20.5
140.4 %
0.6
21.8
145.6 %
0.29
75.1
154.4
—
133.4
21.1
—
—
35.5
64.3
—
-43.3
—
-1.1
-6.3
-50.7
—
-0.2
-47.8
—
-0.64
75.1