Epsilon Statements
EP
Data from Epsilon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Epsilon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.62
-6.2 %
100
14.68
35.3
26.94
-8.1 %
64.7
8.971
21.6
7.211
17.3
15.947
-3.9 %
38.3
10.993
-13.6 %
26.4
0.16
0.4
—
0
11.154
-13 %
26.8
2.321
5.6
7.647
-25 %
18.4
0.141
54.2
44.355
44.2 %
100
15.034
33.9
29.321
72.6 %
66.1
10.073
22.7
6.212
14
16.603
38.6 %
37.4
12.719
153.9 %
28.7
0.192
0.4
—
0
12.826
177.6 %
28.9
2.045
4.6
10.195
302.7 %
23
0.188
54.206
30.752
-5.9 %
100
13.764
44.8
16.988
-16.2 %
55.2
6.335
20.6
5.987
19.5
11.977
-9.1 %
38.9
5.01
-29.4 %
16.3
-0.39
-1.3
—
0
4.62
-36.2 %
15
1.071
3.5
2.531
-54.3 %
8.2
0.047
53.701
32.683
83.3 %
100
12.41
38
20.272
88.4 %
62
6.173
18.9
5.213
15.9
13.172
137.2 %
40.3
7.1
36.4 %
21.7
0.105
0.3
—
0
7.239
45.5 %
22.2
0.762
2.3
5.534
44.1 %
16.9
0.103
53.6
17.829
34.5 %
100
7.071
39.7
10.758
32.3 %
60.3
3.564
20
2.089
11.7
5.554
-1.1 %
31.1
5.204
107 %
29.2
-0.228
-1.3
—
0
4.976
114.4 %
27.9
0.675
3.8
3.841
89 %
21.5
0.072
53.6
13.252
56.9 %
100
5.12
38.6
8.132
69.6 %
61.4
3.946
29.8
1.572
11.9
5.617
53 %
42.4
2.515
123.4 %
19
0.065
0.5
-0.259
-2
2.321
136.2 %
17.5
0.042
0.3
2.033
118.1 %
15.3
0.038
53.017
8.445
-14 %
100
3.649
43.2
4.796
-17.4 %
56.8
2.323
27.5
1.305
15.4
3.67
-23.6 %
43.5
1.126
12.2 %
13.3
0.039
0.5
-0.182
-2.2
0.983
27 %
11.6
-0.017
-0.2
0.932
42.6 %
11
0.021
44.702
9.818
24.7 %
100
4.012
40.9
5.806
37.3 %
59.1
3.74
38.1
0.948
9.7
4.802
40.2 %
48.9
1.003
24.8 %
10.2
-0.185
-1.9
-0.042
-0.4
0.774
21.9 %
7.9
-0.011
-0.1
0.653
28.4 %
6.7
0.015
44.717
7.871
-11.8 %
100
3.642
46.3
4.229
-8.9 %
53.7
1.75
22.2
1.621
20.6
3.425
-11.4 %
43.5
0.804
3.9 %
10.2
-0.17
-2.2
—
0
0.634
-4.3 %
8.1
-0.015
-0.2
0.509
-4.6 %
6.5
0.012
42.849
8.925
22.2 %
100
4.285
48
4.64
18.6 %
52
2.115
23.7
1.856
20.8
3.866
13.2 %
43.3
0.774
56.5 %
8.7
-0.111
-1.2
—
0
0.663
72.1 %
7.4
0.028
0.3
0.534
83.2 %
6
0.048
11.175
7.302
-11.9 %
100
3.391
46.4
3.911
-10.7 %
53.6
1.779
24.4
1.618
22.2
3.417
-12 %
46.8
0.495
-0.1 %
6.8
-0.109
-1.5
—
0
0.385
-6.4 %
5.3
-0.019
-0.3
0.291
-36.3 %
4
0.026
11.175
8.284
24 %
3.906
4.378
25 %
1.853
1.746
3.884
24.9 %
0.495
25.1 %
-0.083
—
0.412
10.4 %
0.065
0.457
88.5 %
0.041
11.175
6.681
125.7 %
3.177
3.504
87.4 %
1.7
1.485
3.108
185.2 %
0.396
-49.3 %
-0.023
—
0.373
-46.7 %
0.032
0.243
-60.9 %
0.022
11.175
2.96
94.7 %
1.08
1.87
74.8 %
0.51
0.62
1.09
70.3 %
0.78
81.4 %
-0.08
-0.05
0.7
94.4 %
0.08
0.62
82.4 %
0.06
10.06
1.52
-42.4 %
0.46
1.07
-34 %
0.28
0.32
0.64
-30.4 %
0.43
-38.6 %
-0.07
0.04
0.36
-41.9 %
0.03
0.34
-39.3 %
0.03
13.43
2.64
—
1.02
1.62
—
0.36
0.56
0.92
—
0.7
—
-0.08
-0.01
0.62
—
0.06
0.56
—
0.05
11.18