ViroGates Statements
VI
Data from ViroGates`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
ViroGates Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.228
48.1 %
100
0.415
18.6
1.813
52 %
81.4
1.684
75.6
2.735
122.8
4.03
-20.6 %
180.9
-2.217
42.9 %
-99.5
-0.197
-8.8
0.001
0.04
-2.413
40.1 %
-108.3
-0.285
-12.8
-2.128
42.7 %
-95.5
-0.49
4.345
1.504
43.4 %
100
0.311
20.7
1.193
41.4 %
79.3
1.556
103.5
3.62
240.7
5.075
23.1 %
337.4
-3.882
-18.4 %
-258.1
-0.149
-9.9
—
0
-4.031
-23 %
-268.02
-0.32
-21.3
-3.711
-26.1 %
-246.7
-0.854
4.345
1.049
-53.8 %
100
0.205
19.5
0.844
-48.1 %
80.5
1.554
148.1
2.611
248.9
4.123
17.6 %
393
-3.279
-74.3 %
-312.6
—
0
0.001
0.1
-3.278
-72.5 %
-312.5
-0.336
-32.03
-2.942
-65.2 %
-280.5
-0.677
4.345
2.269
43 %
100
0.644
28.4
1.625
39.4 %
71.6
5.581
246
2.971
130.9
3.506
-22.5 %
154.5
-1.881
44 %
-82.9
-0.018
-0.8
-0.001
-0.04
-1.9
43.3 %
-83.7
-0.119
-5.2
-1.781
40.1 %
-78.5
-0.547
3.255
1.587
-48.8 %
100
0.421
26.5
1.166
-52.1 %
73.5
1.708
107.6
2.814
177.3
4.522
-1.8 %
284.9
-3.356
-54.4 %
-211.5
0.003
0.2
—
0
-3.353
-54.9 %
-211.3
-0.381
-24.008
-2.972
-54.1 %
-187.3
-0.852
3.487
3.098
-3.1 %
100
0.664
21.4
2.434
2.1 %
78.6
1.092
35.2
3.515
113.5
4.607
-20.8 %
148.7
-2.173
36.7 %
-70.1
0.008
0.3
0.001
0.03
-2.164
37.5 %
-69.9
-0.236
-7.6
-1.928
35 %
-62.2
-0.553
3.487
3.197
23.3 %
100
0.812
25.4
2.385
27.5 %
74.6
2.064
64.6
3.755
117.5
5.82
-6.2 %
182
-3.435
20.8 %
-107.4
-0.025
-0.8
—
0
-3.46
20.9 %
-108.2
-0.494
-15.5
-2.966
26.3 %
-92.8
-0.936
3.167
2.593
121.2 %
100
0.722
27.8
1.871
111.4 %
72.2
1.681
64.8
4.524
174.5
6.206
14 %
239.3
-4.335
4.9 %
-167.2
-0.041
-1.6
0.001
0.04
-4.375
5.1 %
-168.7
-0.353
-13.6
-4.022
6.9 %
-155.1
-1.29
3.117
1.172
-35.4 %
100
0.287
24.5
0.885
-37.1 %
75.5
1.256
107.2
4.188
357.3
5.444
-18.8 %
464.5
-4.559
13.9 %
-389
-0.05
-4.3
—
0
-4.609
13.6 %
-393.3
-0.289
-24.7
-4.32
14.4 %
-368.6
-1.382
3.125
1.815
-12.6 %
100
0.407
22.4
1.408
-13.2 %
77.6
1.313
72.3
5.391
297
6.704
7.7 %
369.4
-5.296
-15.2 %
-291.8
-0.037
-2.04
—
0
-5.333
-14.7 %
-293.8
-0.286
-15.8
-5.046
-18.1 %
-278.02
-1.6
3.154
2.076
-9.7 %
100
0.453
21.8
1.623
-9.3 %
78.2
1.694
81.6
4.529
218.2
6.222
-4.9 %
299.7
-4.599
3.3 %
-221.5
-0.048
-2.3
-0.001
-0.05
-4.648
3.3 %
-223.9
-0.373
-18
-4.274
3.8 %
-205.9
-1.37
3.12
2.299
24.3 %
100
0.509
22.1
1.79
17.5 %
77.9
—
0
4.805
209
6.545
18.9 %
284.7
-4.755
-19.5 %
-206.8
-0.055
-2.4
0.001
0.04
-4.809
-18.6 %
-209.2
-0.367
-16
-4.443
-18.5 %
-193.3
-1.505
2.952
1.85
143.4 %
100
0.326
17.6
1.524
163.7 %
82.4
1.412
76.3
4.091
221.1
5.503
7.1 %
297.5
-3.979
12.8 %
-215.08
-0.074
-4
-0.001
-0.05
-4.054
12.1 %
-219.1
-0.305
-16.5
-3.748
14 %
-202.6
-1.2
3.123
0.76
70.8 %
100
0.182
23.9
0.578
94 %
76.1
1.164
153.2
3.976
523.2
5.14
-23.6 %
676.3
-4.562
29.1 %
-600.3
-0.048
-6.3
—
0
-4.61
29.2 %
-606.6
-0.253
-33.3
-4.358
29.6 %
-573.4
-1.43
3.048
0.445
-3.4 %
100
0.147
33
0.298
-10.7 %
67
1.481
332.8
5.25
1179.8
6.731
-8.6 %
1512.6
-6.433
8.5 %
-1445.6
-0.076
-17.08
—
0
-6.509
8.2 %
-1462.7
-0.322
-72.4
-6.187
8.7 %
-1390.3
-2.041
3.032
0.461
-16.4 %
100
0.127
27.5
0.334
114.8 %
72.5
5.584
1212.3
17.337
3763.8
7.363
272.8 %
1598.4
-7.029
-65.9 %
-1525.9
-0.061
-13.2
—
0
-7.09
-64.8 %
-1539.1
-0.311
-67.5
-6.779
-69.7 %
-1471.6
-2.23
3.04
0.551
-62.4 %
100
2.813
510.6
-2.262
-263.3 %
-410.6
—
0
1.975
358.6
1.975
-67 %
358.5
-4.237
7.8 %
-769.1
-0.066
-12.05
—
0
-4.303
7.9 %
-781.2
-0.309
-56.1
-3.994
8.2 %
-725.08
-1.316
3.034
1.465
32.6 %
100
0.08
5.5
1.385
36.5 %
94.5
1.532
104.6
4.448
303.6
5.979
22.5 %
408.1
-4.594
-18.9 %
-313.6
-0.078
-5.3
—
0
-4.672
-18.4 %
-318.9
-0.322
-22
-4.35
-18.4 %
-296.9
-1.43
3.042
1.105
-33.1 %
100
0.09
8.1
1.015
112.3 %
91.9
1.27
114.9
3.61
326.7
4.88
313.6 %
441.6
-3.865
35.6 %
-349.8
-0.081
-7.3
0.001
0.09
-3.945
36.6 %
-357.01
-0.27
-24.4
-3.675
38.2 %
-332.6
-1.21
3.037
1.651
100.2 %
100
9.934
601.8
-8.284
-398.8 %
-501.8
—
0
2.812
170.4
-2.285
-298.7 %
-138.4
-5.999
-113.4 %
-363.4
-0.223
-13.5
—
0
-6.222
-107.7 %
-376.9
-0.272
-16.5
-5.95
-154.2 %
-360.4
-1.959
3.037
0.825
-24.4 %
100
2.485
301.4
-1.661
26.5 %
-201.4
—
0
1.1
133.4
1.15
-40.7 %
139.4
-2.81
33.1 %
-340.9
-0.186
-22.5
—
0
-2.996
69.2 %
-363.4
-0.655
-79.4
-2.341
73.2 %
-283.9
-0.772
3.032
1.09
91.2 %
100
3.35
307.3
-2.26
-43.9 %
-207.3
—
0
1.9
174.3
1.94
65.8 %
178
-4.2
-52.7 %
-385.3
-0.37
-33.9
—
0
-9.73
-228.7 %
-892.7
-1.01
-92.7
-8.72
-277.5 %
-800
-2.84
3.07
0.57
42.5 %
100
2.15
377.2
-1.57
-86.9 %
-275.4
—
0
1.14
200
1.17
14.7 %
205.3
-2.75
-47.8 %
-482.5
-0.22
-38.6
—
0
-2.96
-60 %
-519.3
-0.65
-114.04
-2.31
-61.5 %
-405.3
-0.76
3.03
0.4
-13 %
1.24
-0.84
27.6 %
—
0.99
1.02
41.7 %
-1.86
1.1 %
0.01
—
-1.85
1.6 %
-0.42
-1.43
2.7 %
-0.65
2.23
0.46
21.1 %
1.62
-1.16
35.6 %
—
0.68
0.72
-15.3 %
-1.88
29.1 %
-0.01
—
-1.88
29.1 %
-0.41
-1.47
29 %
-0.67
2.21
0.38
-68.3 %
2.18
-1.8
-291.3 %
—
0.82
0.85
1.2 %
-2.65
-103.8 %
—
—
-2.65
-102.3 %
-0.58
-2.07
-102.9 %
-0.94
2.23
1.2
—
1.66
-0.46
—
—
0.82
0.84
—
-1.3
—
-0.01
—
-1.31
—
-0.29
-1.02
—
-0.46
2.21