Erria Statements
ER
Data from Erria`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Erria Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
94.686
-12.8 %
100
49.888
52.7
44.798
-5 %
47.3
—
0
29.275
30.9
41.135
-0.6 %
43.4
3.663
-36.6 %
3.9
-0.764
-0.8
—
0
2.899
-44.5 %
3.1
0.568
0.6
2.331
-30 %
2.5
0.205
11.35
108.55
119.8 %
100
61.365
56.5
47.18
75.5 %
43.5
—
0
29.48
27.2
41.4
100.9 %
38.1
5.78
-7.9 %
5.3
-0.554
-0.5
—
0
5.226
-14.2 %
4.8
1.895
1.7
3.331
-44.6 %
3.1
0.307
10.864
49.386
67.2 %
100
22.498
45.6
26.888
20.8 %
54.4
—
0
14.231
28.8
20.61
-5.6 %
41.7
6.278
1398.3 %
12.7
-0.185
-0.4
—
0
6.093
1097.1 %
12.3
0.08
0.2
6.013
1122.2 %
12.2
0.553
10.864
29.533
0 %
100
7.281
24.7
22.252
29 %
75.3
—
0
14.93
50.6
21.833
32.4 %
73.9
0.419
-44.9 %
1.4
0.09
0.3
—
0
0.509
-0.4 %
1.7
0.017
0.06
0.492
-3.7 %
1.7
0.053
9.242
29.543
-5.4 %
100
12.297
41.6
17.246
-22.5 %
58.4
—
0
12.657
42.8
16.485
-26.5 %
55.8
0.761
584.7 %
2.6
-0.25
-0.8
—
0
0.511
269.8 %
1.7
—
0
0.511
295 %
1.7
0.055
9.242
31.229
28.9 %
100
8.964
28.7
22.265
79.1 %
71.3
—
0
15.086
48.3
22.422
75.6 %
71.8
-0.157
53.1 %
-0.5
-0.144
-0.5
—
0
-0.301
29.8 %
-1
-0.039
-0.1
-0.262
38.9 %
-0.8
-0.028
9.242
24.228
Infinity %
100
11.794
48.7
12.434
2.2 %
51.3
—
0
10.619
43.8
12.769
122.4 %
52.7
-0.335
-105.2 %
-1.4
-0.094
-0.4
—
0
-0.429
-107.2 %
-1.8
—
0
-0.429
-107.3 %
-1.8
-0.046
9.242
—
-100 %
100
-12.164
0
12.164
158.4 %
0
—
0
9.536
0
5.741
149.1 %
0
6.423
170.2 %
0
-0.084
0
—
0
5.959
157.6 %
0
0.065
0
5.894
156.7 %
0
0.602
9.797
31.233
-40.4 %
100
52.071
166.7
-20.838
-145.1 %
-66.7
—
0
16.116
51.6
-11.689
-121.5 %
-37.4
-9.149
-13.5 %
-29.3
-1.194
-3.8
0.001
0.003
-10.342
-16.6 %
-33.1
0.059
0.2
-10.401
-17.3 %
-33.3
-1.094
9.505
52.394
-48.3 %
100
6.156
11.7
46.238
-47.3 %
88.3
—
0
12.772
24.4
54.296
-35.4 %
103.6
-8.058
-321.7 %
-15.4
-0.809
-1.5
-0.001
-0.002
-8.868
-3284.7 %
-16.9
—
0
-8.868
-3089.9 %
-16.9
-1.127
7.868
101.33
89.8 %
13.638
87.697
80.7 %
—
26.726
84.062
88.6 %
3.635
-8.1 %
-1.397
—
-0.262
-156.3 %
0.016
-0.278
-169.8 %
-0.035
7.868
53.393
103.6 %
4.872
48.521
141 %
—
13.348
44.567
135.1 %
3.954
235.1 %
-0.989
—
0.465
5.7 %
0.067
0.398
-32.5 %
0.051
7.868
26.22
39 %
6.09
20.13
42.2 %
—
10.19
18.96
31.1 %
1.18
480.6 %
-0.73
-0.01
0.44
159.5 %
-0.19
0.59
162.1 %
0.07
7.87
18.87
-1.5 %
4.71
14.16
-1.4 %
—
9.71
14.46
16.6 %
-0.31
-115.8 %
-0.43
—
-0.74
-57.4 %
—
-0.95
-20.3 %
-0.12
7.87
19.16
-4.5 %
4.8
14.36
-7.5 %
—
9.24
12.4
-18.3 %
1.96
429.7 %
-0.39
-0.05
-0.47
-174.6 %
—
-0.79
-288.1 %
-0.1
7.87
20.06
-17.4 %
4.52
15.53
-20.9 %
—
9.63
15.17
-17.8 %
0.37
-68.6 %
0.27
-0.01
0.63
-32.3 %
—
0.42
-70.4 %
0.1
4.21
24.29
9.1 %
4.65
19.64
11.6 %
—
11
18.46
20.1 %
1.18
-47.3 %
2.74
0.01
0.93
-46.6 %
0.63
1.42
389.7 %
0.18
7.85
22.26
-12.1 %
4.66
17.6
-11.8 %
—
8.34
15.37
-6.2 %
2.24
-37.3 %
-0.49
-0.01
1.74
-48.7 %
0.02
0.29
-90.6 %
0.04
7.87
25.33
-2.5 %
5.37
19.96
-2.9 %
—
8.71
16.39
3.2 %
3.57
-23.7 %
-0.19
0.01
3.39
-13.7 %
0.59
3.09
—
0.4
7.71
25.98
-4.9 %
5.42
20.56
36 %
—
8.8
15.88
9.8 %
4.68
598.5 %
-0.75
0
3.93
332.5 %
0.89
3.09
451.1 %
0.4
7.74
27.32
13.1 %
12.19
15.12
—
—
9.84
14.46
-26.7 %
0.67
-84.8 %
1.14
—
-1.69
-146.3 %
0.8
-0.88
-133.2 %
-0.11
7.75
24.15
66.8 %
—
—
—
—
8.24
19.74
50.7 %
4.42
222.6 %
-0.77
—
3.65
125.3 %
0.94
2.65
295.5 %
0.34
7.9
14.48
9.9 %
—
—
—
—
6.47
13.1
27.7 %
1.37
-53.1 %
0.24
0.01
1.62
-30.8 %
0.56
0.67
-43.2 %
0.08
7.9
13.18
19.2 %
—
—
—
—
6
10.26
-21.1 %
2.92
250.5 %
-0.59
0.01
2.34
108.3 %
0.2
1.18
-99.1 %
0.14
7.9
11.06
10.3 %
—
—
—
—
5.17
13
47.9 %
-1.94
-256.5 %
-1.41
0
-28.35
-8759.4 %
0.06
138.06
778.2 %
17.47
7.9
10.03
-53.7 %
—
—
—
—
5.11
8.79
-55.5 %
1.24
-35.4 %
-1.55
-0.01
-0.32
-112.1 %
—
15.72
-70.7 %
1.98
7.9
21.66
34.2 %
—
—
—
—
7.81
19.74
59.8 %
1.92
-49.5 %
0.73
—
2.65
-24.5 %
0.63
53.58
3070.4 %
6.78
7.9
16.14
8.5 %
—
—
—
—
6.75
12.35
-19.8 %
3.8
817 %
-0.28
-0.01
3.51
107.1 %
0.91
1.69
100.6 %
0.21
7.9
14.87
61.6 %
—
—
—
—
4.67
15.4
3.6 %
-0.53
90.6 %
-9.53
—
-49.11
-582.1 %
1.79
-290.24
-4737.3 %
-68.29
4.25
9.2
-21 %
—
—
—
—
6.03
14.86
62.9 %
-5.66
-322.8 %
-1.54
—
-7.2
-434.9 %
0.01
-6
-38.6 %
-1.45
4.11
11.65
-33 %
—
—
—
—
5.53
9.12
-24.4 %
2.54
-52.2 %
-0.38
-0.01
2.15
26.5 %
0.06
-4.33
61.2 %
-1.04
4.15
17.38
28.8 %
—
—
—
—
7.22
12.07
-57.6 %
5.31
135.5 %
-3.61
0
1.7
105.4 %
0.02
-11.15
56 %
-2.71
4.11
13.49
-46 %
—
—
—
—
8.83
28.46
26.2 %
-14.97
-711 %
-16.38
0
-31.35
-184 %
-4.87
-25.32
-141.6 %
-5.83
4.34
25
30.8 %
—
—
—
—
9.59
22.55
632.1 %
2.45
-84.7 %
-13.49
—
-11.04
1.7 %
0.13
-10.48
-15.5 %
-2.55
4.11
19.11
1.4 %
—
—
—
—
10.89
3.08
-83.4 %
16.03
5243.3 %
-27.26
0
-11.23
-7.2 %
0.04
-9.07
5.4 %
-2.21
4.11
18.84
6.5 %
—
—
—
—
9.58
18.53
227.4 %
0.3
-99.1 %
-10.79
0.01
-10.48
65.6 %
—
-9.59
61.8 %
-2.33
4.11
17.69
25 %
—
—
—
—
10.05
-14.55
-210.4 %
32.25
3224.7 %
-13.67
—
-30.45
-60.6 %
-3.74
-25.09
-35.7 %
-5.14
4.88
14.15
-25 %
—
—
—
—
10.14
13.18
-88 %
0.97
101.1 %
-19.93
0
-18.96
80.7 %
0.04
-18.49
81.2 %
-4.5
4.11
18.87
17.6 %
—
—
—
—
11.03
109.62
435 %
-90.75
-1943.9 %
-7.46
0
-98.21
-693.3 %
0.06
-98.37
-740.1 %
-23.94
4.11
16.05
—
—
—
—
—
11.11
20.49
—
-4.44
—
-7.94
0
-12.38
—
0.06
-11.71
—
-2.85
4.11