Agillic Statements
AG
Data from Agillic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Agillic Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.683
-12.6 %
100
6.465
19.8
26.218
146.9 %
80.2
—
0
17.17
52.5
31.719
128.1 %
97.1
-5.501
-67.3 %
-16.8
-0.935
-2.9
—
0
-6.436
-31.9 %
-19.7
-1.704
-5.2
-4.732
-45.2 %
-14.5
-0.43
11.005
37.389
26.2 %
100
26.771
71.6
10.618
-53.2 %
28.4
—
0
16.34
43.7
13.907
-54.5 %
37.2
-3.289
58 %
-8.8
-1.59
-4.3
—
0
-4.879
45.8 %
-13.05
-1.62
-4.3
-3.259
55.8 %
-8.7
-0.318
10.237
29.619
10.3 %
100
6.913
23.3
22.706
252.6 %
76.7
—
0
15.87
53.6
30.535
106.8 %
103.1
-7.829
5.9 %
-26.4
-1.168
-3.9
—
0
-8.997
3.9 %
-30.4
-1.62
-5.5
-7.377
4.2 %
-24.9
-0.72
10.246
26.857
3.7 %
100
20.417
76
6.44
-72.4 %
24
—
0
13.91
51.8
14.763
-43.5 %
55
-8.323
-195.2 %
-31
-1.042
-3.9
—
0
-9.365
-139.3 %
-34.9
-1.666
-6.2
-7.699
-171 %
-28.7
-0.762
10.102
25.901
7.5 %
100
2.585
10
23.316
226.6 %
90
—
0
15.164
58.5
26.135
122.4 %
100.9
-2.819
39 %
-10.9
-1.095
-4.2
—
0
-3.914
29.7 %
-15.1
-1.073
-4.1
-2.841
40.9 %
-11
-0.28
10.146
24.09
-8.9 %
100
16.95
70.4
7.14
-68.9 %
29.6
—
0
13.22
54.9
11.75
-56.2 %
48.8
-4.62
-18.8 %
-19.2
-0.95
-3.9
—
0
-5.57
-6.7 %
-23.1
-0.76
-3.2
-4.81
-52.7 %
-20
-0.51
9.48
26.45
-1.1 %
100
3.51
13.3
22.94
1478.6 %
86.7
—
0
16.58
62.7
26.83
190.3 %
101.4
-3.89
64.3 %
-14.7
-1.33
-5.03
—
0
-5.22
59 %
-19.7
-2.07
-7.8
-3.15
70.3 %
-11.9
-0.36
8.69
26.739
-1.1 %
100
28.403
106.2
-1.664
-108 %
-6.2
—
0
19.874
74.3
9.241
-71 %
34.6
-10.905
1.9 %
-40.8
-1.82
-6.8
—
0
-12.725
19.8 %
-47.6
-2.126
-8
-10.599
26.7 %
-39.6
-1.236
8.577
27.037
171.2 %
100
6.24
23.1
20.797
375.2 %
76.9
—
0
15.959
59
31.918
542.9 %
118.1
-11.121
11.2 %
-41.1
-1.742
-6.4
—
0
-15.867
-17.9 %
-58.7
-1.41
-5.2
-14.457
-29.1 %
-53.5
-1.791
8.073
9.971
-0.9 %
100
17.527
175.8
-7.556
-252.3 %
-75.8
—
0
2.378
23.8
4.965
-40.6 %
49.8
-12.521
-269.2 %
-125.6
-0.941
-9.4
—
0
-13.463
-189.7 %
-135.02
-2.264
-22.7
-11.199
-141 %
-112.3
-1.364
8.209
10.061
25.3 %
100
5.1
50.7
4.961
-43.4 %
49.3
—
0
7.627
75.8
8.352
-52.6 %
83
-3.391
61.6 %
-33.7
-1.256
-12.5
—
0
-4.647
53.1 %
-46.2
—
0
-4.647
53.1 %
-46.2
-0.582
7.991
8.03
-17.1 %
100
-0.74
-9.2
8.77
130.2 %
109.2
—
0
6.59
82.1
17.61
180.9 %
219.3
-8.84
-257.9 %
-110.09
0.29
3.6
—
0
-9.91
-189.8 %
-123.4
—
0
-9.91
-189.8 %
-123.4
-1.37
7.27
9.69
9.1 %
100
5.88
60.7
3.81
-11.4 %
39.3
—
0
5.67
58.5
6.27
40 %
64.7
-2.47
-1200 %
-25.5
-0.95
-9.8
—
0
-3.42
-13.2 %
-35.3
—
0
-3.42
-50.7 %
-35.3
-0.46
7.37
8.88
22.8 %
4.58
4.3
-10.8 %
—
0.76
4.48
12 %
-0.19
-123.2 %
-2.83
—
-3.02
-771.1 %
-0.75
-2.27
-604.4 %
-0.31
7.23
7.23
42 %
2.41
4.82
125.2 %
—
3.46
4
7 %
0.82
151.3 %
-0.37
—
0.45
123.1 %
—
0.45
123.1 %
0.06
7.23
5.09
11.1 %
2.96
2.14
34.6 %
—
3.2
3.74
36 %
-1.6
-37.9 %
-0.34
—
-1.95
-39.3 %
—
-1.95
-39.3 %
-0.27
7.23
4.58
—
2.99
1.59
—
—
2.74
2.75
—
-1.16
—
-0.24
—
-1.4
—
—
-1.4
—
-0.19
7.23