Konsolidator Statements
KO
Data from Konsolidator`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Konsolidator Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.92
1.3 %
100
0.314
6.4
4.606
3.7 %
93.6
—
0
4.93
100.2
6.966
10.7 %
141.6
-2.36
-27.4 %
-48
-0.698
-14.2
—
0
-3.058
-4.3 %
-62.2
-2.081
-42.3
-0.977
66.3 %
-19.9
-0.102
9.579
4.857
2.6 %
100
0.416
8.6
4.441
-1.4 %
91.4
—
0
4.074
83.9
6.294
-22.2 %
129.6
-1.853
48.4 %
-38.2
-1.08
-22.2
—
0
-2.933
36.3 %
-60.4
-0.037
-0.8
-2.896
36.6 %
-59.6
-0.158
18.296
4.735
1.7 %
100
0.232
4.9
4.503
4.8 %
95.1
—
0
5.198
109.8
8.092
12.2 %
170.9
-3.589
-22.9 %
-75.8
-1.012
-21.4
—
0
-4.601
-17.3 %
-97.2
-0.03
-0.6
-4.571
-22.2 %
-96.5
-0.284
16.117
4.657
2.5 %
100
0.362
7.8
4.295
1.6 %
92.2
—
0
5.019
107.8
7.215
-20.8 %
154.9
-2.92
40.2 %
-62.7
-1.002
-21.5
—
0
-3.922
33.5 %
-84.2
-0.181
-3.9
-3.741
34.2 %
-80.3
-0.232
16.117
4.543
4.1 %
100
0.315
6.9
4.228
1.5 %
93.1
—
0
5.36
118
9.112
13.3 %
200.6
-4.884
-25.9 %
-107.5
-1.012
-22.3
—
0
-5.896
-18.3 %
-129.8
-0.211
-4.6
-5.685
-18.7 %
-125.1
-0.36
15.786
4.364
7.6 %
100
0.199
4.6
4.165
9 %
95.4
—
0
5.586
128
8.043
-23.9 %
184.3
-3.878
42.5 %
-88.9
-1.104
-25.3
—
0
-4.982
36.3 %
-114.2
-0.192
-4.4
-4.79
36.7 %
-109.8
-0.303
15.786
4.056
8.2 %
100
0.236
5.8
3.82
7.1 %
94.2
—
0
7.638
188.3
10.568
4.9 %
260.6
-6.748
-3.7 %
-166.4
-1.073
-26.5
—
0
-7.821
-4 %
-192.8
-0.249
-6.1
-7.572
-6.1 %
-186.7
-0.49
15.455
3.748
-14.2 %
100
0.182
4.9
3.566
-14.6 %
95.1
—
0
7.06
188.4
10.075
-3.6 %
268.8
-6.509
-3.8 %
-173.7
-1.01
-26.9
—
0
-7.519
-3.2 %
-200.6
-0.381
-10.2
-7.138
-1.3 %
-190.4
-0.462
15.455
4.369
31.4 %
100
0.192
4.4
4.177
33.1 %
95.6
—
0
7.094
162.4
10.449
32.9 %
239.2
-6.272
-32.8 %
-143.6
-1.013
-23.2
—
0
-7.285
-42.7 %
-166.7
-0.242
-5.5
-7.043
-42.9 %
-161.2
-0.456
15.455
3.326
6.9 %
100
0.188
5.7
3.138
5.5 %
94.3
—
0
5.813
174.8
7.861
-20.7 %
236.3
-4.723
31.9 %
-142.002
-0.383
-11.5
—
0
-5.106
26.9 %
-153.5
-0.178
-5.4
-4.928
27.8 %
-148.2
-0.319
15.455
3.112
42 %
100
0.139
4.5
2.973
43.5 %
95.5
—
0
7.148
229.7
9.913
19.5 %
318.5
-6.94
-11.6 %
-223.008
-0.044
-1.4
—
0
-6.984
-11.7 %
-224.4
-0.16
-5.1
-6.824
-14.3 %
-219.3
-0.442
15.455
2.192
-20.5 %
100
0.12
5.5
2.072
-19.2 %
94.5
—
0
5.57
254.1
8.293
13.9 %
378.3
-6.221
-31.9 %
-283.8
-0.029
-1.3
—
0
-6.25
-31.1 %
-285.1
-0.279
-12.7
-5.971
-31.8 %
-272.4
-0.386
15.455
2.758
62.7 %
100
0.195
7.1
2.563
55.3 %
92.9
—
0
5.261
190.8
7.28
40.6 %
264
-4.717
-33.8 %
-171.03
-0.051
-1.8
—
0
-4.768
-34.5 %
-172.9
-0.238
-8.6
-4.53
-33.9 %
-164.2
-0.273
16.58
1.695
16.3 %
100
0.045
2.7
1.65
16.4 %
97.3
—
0
4.005
236.3
5.176
-3.6 %
305.4
-3.526
10.8 %
-208.02
-0.018
-1.06
—
0
-3.544
9.8 %
-209.09
-0.161
-9.5
-3.383
11.9 %
-199.6
-0.219
15.455
1.458
-10.4 %
100
0.04
2.7
1.418
-10.1 %
97.3
—
0
3.381
231.9
5.369
16.2 %
368.2
-3.951
-29.8 %
-271
0.02
1.4
—
0
-3.931
-27.6 %
-269.6
-0.093
-6.4
-3.838
-30.5 %
-263.2
-0.248
15.455
1.628
29.7 %
100
0.05
3.1
1.578
31.7 %
96.9
—
0
2.836
174.2
4.622
10.1 %
283.9
-3.044
-1.4 %
-187
-0.037
-2.3
—
0
-3.081
-1.4 %
-189.3
-0.141
-8.7
-2.94
-21 %
-180.6
-0.193
15.267
1.255
-5.2 %
100
0.057
4.5
1.198
-7.9 %
95.5
—
0
2.95
235.1
4.199
17.8 %
334.6
-3.001
-32.6 %
-239.1
-0.037
-2.9
—
0
-3.038
-33.2 %
-242.07
-0.609
-48.5
-2.429
-35.2 %
-193.5
-0.14
17.35
1.324
29.7 %
100
0.023
1.7
1.301
30.6 %
98.3
—
0
1.946
147
3.565
-31.4 %
269.3
-2.264
46.1 %
-171
-0.016
-1.2
—
0
-2.28
46.2 %
-172.2
-0.484
-36.6
-1.796
50.8 %
-135.6
-0.121
14.808
1.021
-7.1 %
100
0.025
2.4
0.996
-5.8 %
97.6
—
0
3.419
334.9
5.194
273.1 %
508.7
-4.198
-1153.1 %
-411.2
-0.041
-4.02
—
0
-4.239
-1074.2 %
-415.2
-0.586
-57.4
-3.653
-1125.8 %
-357.8
-0.317
11.538
1.099
-68.7 %
100
0.042
3.8
1.057
-68.8 %
96.2
—
0
0.746
67.9
1.392
-57.4 %
126.7
-0.335
-370.2 %
-30.5
-0.026
-2.4
—
0
-0.361
-8925 %
-32.8
-0.063
-5.7
-0.298
-7550 %
-27.1
-0.02
14.705
3.516
393.1 %
100
0.123
3.5
3.393
388.9 %
96.5
—
0
1.871
53.2
3.269
307.1 %
93
0.124
213.8 %
3.5
-0.128
-3.6
—
0
-0.004
97.3 %
-0.1
-0.008
-0.2
0.004
102.7 %
0.1
0
12.5
0.713
5.3 %
100
0.019
2.7
0.694
10.7 %
97.3
—
0
0.482
67.6
0.803
4.8 %
112.6
-0.109
21.6 %
-15.3
-0.037
-5.2
—
0
-0.146
7.6 %
-20.5
—
0
-0.146
7.6 %
-20.5
-0.012
12.5
0.677
—
100
0.05
7.4
0.627
—
92.6
—
0
0.506
74.7
0.766
—
113.1
-0.139
—
-20.5
-0.019
-2.8
—
0
-0.158
—
-23.3
—
0
-0.158
—
-23.3
-0.013
12.5