EgnsINVEST Ejendomme Statements
EG
Data from EgnsINVEST Ejendomme`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
EgnsINVEST Ejendomme Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.568
1.4 %
100
4.05
27.8
10.518
5.6 %
72.2
—
0
0.858
5.9
0.858
-9.9 %
5.9
9.661
7.2 %
66.3
-229.53
-1575.5
—
0
-219.87
-4324.5 %
-1509.2
-35.119
-241.06
-182.66
-4353.3 %
-1253.8
-77.79
2.348
14.374
-0.6 %
100
4.41
30.7
9.964
-1.3 %
69.3
—
0
0.951
6.6
0.951
14.6 %
6.6
9.013
-2.7 %
62.7
-13.982
-97.3
—
0
-4.969
77.1 %
-34.6
-0.714
-5
-4.102
77.3 %
-28.5
-1.747
2.348
14.466
1 %
100
4.372
30.2
10.094
0.6 %
69.8
—
0
0.83
5.7
0.83
-17.5 %
5.7
9.264
2.6 %
64
-31.012
-214.4
—
0
-21.747
-77.2 %
-150.3
-3.422
-23.7
-18.072
-79.3 %
-124.9
-7.696
2.348
14.32
0 %
100
4.289
29.9
10.032
-1 %
70.1
—
0
1.006
7
1.006
20.2 %
7
9.026
-2.9 %
63
-21.3
-148.7
—
0
-12.275
-224.4 %
-85.7
-2.021
-14.1
-10.079
-226 %
-70.4
-4.293
2.348
14.315
0.5 %
100
4.182
29.2
10.133
-3.8 %
70.8
—
0
0.837
5.8
0.837
-17.4 %
5.8
9.296
-2.4 %
64.9
0.569
4
—
0
9.865
6.1 %
68.9
1.634
11.4
8.001
8.4 %
55.9
3.408
2.348
14.246
5.8 %
100
3.711
26
10.535
14.8 %
74
—
0
1.013
7.1
1.013
25 %
7.1
9.523
13.8 %
66.8
-0.225
-1.6
—
0
9.298
6.7 %
65.3
1.563
11
7.382
1.8 %
51.8
3.144
2.348
13.471
0.6 %
100
4.294
31.9
9.177
-6.1 %
68.1
—
0
0.81
6
0.81
-21.4 %
6
8.367
-4.2 %
62.1
0.347
2.6
—
0
8.713
36.6 %
64.7
1.45
10.8
7.252
35.5 %
53.8
3.088
2.348
13.387
-4.5 %
100
3.618
27
9.768
-3.7 %
73
—
0
1.031
7.7
1.031
23.9 %
7.7
8.737
-6.2 %
65.3
-2.357
-17.6
—
0
6.381
-88 %
47.7
1.101
8.2
5.354
-87.9 %
40
2.28
2.348
14.019
-7.1 %
100
3.876
27.6
10.143
-9 %
72.4
—
0
0.832
5.9
0.832
-13.5 %
5.9
9.311
-8.6 %
66.4
43.917
313.3
—
0
53.228
-29.1 %
379.7
8.53
60.8
44.316
-29.5 %
316.1
18.874
2.348
15.089
24.1 %
100
3.943
26.1
11.146
45.4 %
73.9
—
0
0.962
6.4
0.962
19.4 %
6.4
10.185
48.4 %
67.5
64.927
430.3
0
0.001
75.113
494.5 %
497.8
12.08
80.1
62.882
497.3 %
416.7
26.78
2.348
12.156
-3.1 %
100
4.489
36.9
7.668
-10 %
63.1
—
0
0.805
6.6
0.805
-9.9 %
6.6
6.863
-10 %
56.5
5.772
47.5
—
0
12.635
-23.7 %
103.9
2.085
17.2
10.528
-21.7 %
86.6
4.484
2.348
12.548
0.3 %
100
4.03
32.1
8.517
-7.9 %
67.9
—
0
0.893
7.1
0.893
16.8 %
7.1
7.624
-10.2 %
60.8
8.944
71.3
-0.004
-0.03
16.565
147.9 %
132
3.084
24.6
13.445
145 %
107.1
5.726
2.348
12.505
-4 %
100
3.254
26
9.251
6.6 %
74
—
0
0.764
6.1
0.764
13.1 %
6.1
8.487
6.1 %
67.9
-1.805
-14.4
0.001
0.006
6.683
-34.5 %
53.4
1.122
9
5.488
-37.4 %
43.9
2.337
2.348
13.032
-0.5 %
100
4.356
33.4
8.675
-4.1 %
66.6
—
0
0.676
5.2
0.676
-30.1 %
5.2
7.999
-1 %
61.4
2.21
17
0
0.002
10.209
177.8 %
78.3
1.451
11.1
8.762
188.5 %
67.2
3.732
2.348
13.095
0.4 %
100
4.047
30.9
9.048
-2 %
69.1
—
0
0.967
7.4
0.967
-2.6 %
7.4
8.08
-1.9 %
61.7
-4.414
-33.7
0.009
0.07
3.675
-62.9 %
28.1
0.646
4.9
3.037
-63.3 %
23.2
1.294
2.348
13.043
-0.4 %
100
3.811
29.2
9.231
0.5 %
70.8
—
0
0.993
7.6
0.993
6.1 %
7.6
8.238
-0.2 %
63.2
1.664
12.8
0.009
0.07
9.911
-73.4 %
76
1.635
12.5
8.273
-73.4 %
63.4
3.523
2.348
13.101
0.7 %
100
3.914
29.9
9.187
0.6 %
70.1
—
0
0.936
7.1
0.936
-0.6 %
7.1
8.252
0.8 %
63
29.037
221.6
0
0.001
37.288
61.2 %
284.6
5.859
44.7
31.095
61.9 %
237.3
13.243
2.348
13.006
6.1 %
100
3.878
29.8
9.129
8.3 %
70.2
—
0
0.942
7.2
0.942
41.1 %
7.2
8.187
5.4 %
62.9
14.946
114.9
—
0
23.133
121.7 %
177.9
3.769
29
19.201
118.7 %
147.6
8.177
2.348
12.255
-50.2 %
100
3.822
31.2
8.433
-49.2 %
68.8
—
0
0.667
5.4
0.667
-61.3 %
5.4
7.766
-47.8 %
63.4
2.668
21.8
—
0
10.433
-79.4 %
85.1
1.555
12.7
8.781
-79.2 %
71.7
3.74
2.348
24.592
98.9 %
100
7.988
32.5
16.605
105.3 %
67.5
—
0
1.725
7
1.725
103.3 %
7
14.88
105.5 %
60.5
35.731
145.3
-0.018
-0.07
50.593
703.9 %
205.7
7.922
32.2
42.27
726 %
171.9
18.002
2.348
12.361
3.3 %
100
4.273
34.6
8.088
0.4 %
65.4
—
0
0.848
6.9
0.848
-8.8 %
6.9
7.24
1.5 %
58.6
-0.947
-7.7
0
-0.003
6.293
-76.5 %
50.9
1.014
8.2
5.117
-77 %
41.4
2.179
2.348
11.97
3 %
100
3.91
32.7
8.06
8.2 %
67.3
—
0
0.93
7.8
0.93
19.2 %
7.8
7.13
6.9 %
59.6
19.64
164.1
—
0
26.77
190.3 %
223.6
4.37
36.5
22.25
192 %
185.9
9.38
2.37
11.62
0.9 %
100
4.17
35.9
7.45
-3.5 %
64.1
—
0
0.78
6.7
0.78
-17.9 %
6.7
6.67
-1.5 %
57.4
2.55
21.9
—
0
9.22
-64.9 %
79.3
1.52
13.1
7.62
-64.4 %
65.6
3.25
2.35
11.52
3 %
3.81
7.72
6.8 %
—
0.95
0.95
13.1 %
6.77
5.8 %
19.48
—
26.25
522 %
4.24
21.41
483.4 %
9.03
2.37
11.18
4 %
3.94
7.23
2 %
—
0.84
0.84
-33.3 %
6.4
9.8 %
-2.17
—
4.22
-82.8 %
0.54
3.67
-81.9 %
1.56
2.35
10.75
-1.3 %
3.66
7.09
-4.2 %
—
1.26
1.26
34 %
5.83
-9.6 %
18.67
—
24.53
344.4 %
3.97
20.28
350.7 %
8.55
2.37
10.89
2.3 %
3.5
7.4
11.3 %
—
0.95
0.94
-36.1 %
6.45
24.3 %
-0.91
-0.02
5.52
-90.6 %
0.98
4.5
-91 %
1.92
2.35
10.65
1.8 %
4
6.65
-0.4 %
—
1.47
1.47
22.5 %
5.19
-5.1 %
53.79
—
58.97
962.5 %
8.69
49.73
978.7 %
21.18
2.35
10.46
0.6 %
3.79
6.68
5 %
—
1.21
1.2
-7 %
5.47
7.9 %
0.08
—
5.55
-84.4 %
0.92
4.61
-83.9 %
1.96
2.35
10.4
0.3 %
4.04
6.36
-2.2 %
—
1.29
1.29
-0.8 %
5.07
-2.5 %
30.56
—
35.63
394.2 %
6.76
28.56
380 %
12.16
2.35
10.37
—
3.87
6.5
-0.5 %
—
1.3
1.3
-5.8 %
5.2
1 %
2
—
7.21
-33.7 %
1.2
5.95
-52.7 %
2.53
2.35
10.37
-1.6 %
3.84
6.53
-3.5 %
—
1.38
1.38
15 %
5.15
-7.4 %
5.73
—
10.88
26.4 %
-1.77
12.59
80.9 %
5.36
2.35
10.54
-3.1 %
3.78
6.77
-6 %
—
1.21
1.2
-24.1 %
5.56
-1.1 %
3.05
—
8.61
-25.2 %
1.59
6.96
-25.3 %
2.97
2.35
10.88
-0.2 %
3.68
7.2
0.7 %
—
1.58
1.58
31.7 %
5.62
-5.5 %
5.89
—
11.51
66.6 %
2.09
9.32
69.1 %
3.97
2.35
10.9
-1.7 %
3.75
7.15
-1.7 %
—
1.19
1.2
-26.4 %
5.95
5.5 %
0.95
—
6.91
8.3 %
1.37
5.51
-2.7 %
2.35
2.35
11.09
1.8 %
3.82
7.27
11 %
—
1.63
1.63
55.2 %
5.64
2.7 %
10.37
—
6.38
107.1 %
0.35
5.66
149.3 %
2.29
2.47
10.89
3.9 %
4.34
6.55
12.5 %
—
1.05
1.05
320 %
5.49
-1.4 %
-2.43
0.01
3.08
-59.9 %
0.78
2.27
-65.9 %
1.02
2.22
10.48
4.8 %
4.65
5.82
-23.2 %
—
0.25
0.25
-90.2 %
5.57
10.5 %
2.1
—
7.68
220 %
0.87
6.65
269.4 %
2.83
2.35
10
-12.9 %
2.42
7.58
6.5 %
—
2.54
2.54
-1.9 %
5.04
11.3 %
-2.64
—
2.4
-82.9 %
0.59
1.8
-81.1 %
0.77
2.35
11.48
10.8 %
4.36
7.12
5.6 %
—
2.59
2.59
90.4 %
4.53
-15.8 %
9.49
0.06
14.07
1043.9 %
4.13
9.52
969.7 %
3.7
2.57
10.36
-0.2 %
3.61
6.74
35.6 %
—
1.36
1.36
666.7 %
5.38
3.1 %
-4.17
0.02
1.23
-90.8 %
0.32
0.89
-92.1 %
0.41
2.15
10.38
9.3 %
5.4
4.97
-30.7 %
—
-0.24
-0.24
-108.4 %
5.22
21.1 %
8.17
0.03
13.43
2066.1 %
1.98
11.26
1580.6 %
5.01
2.25
9.5
-40.1 %
2.32
7.17
1 %
—
2.86
2.86
18.7 %
4.31
-8.1 %
-3.75
0.07
0.62
-95.8 %
-0.06
0.67
-94.5 %
0.33
2.05
15.86
—
8.75
7.1
—
—
2.41
2.41
—
4.69
—
10.17
—
14.87
—
2.45
12.19
—
5.96
2.05