Merus Power Statements
ME
Data from Merus Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Merus Power Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.472
14.1 %
100
5.902
38.1
9.57
80.6 %
61.9
—
0
3.217
20.8
9.37
55.9 %
60.6
0.2
128.2 %
1.3
-0.184
-1.2
0.012
0.08
0.028
103.4 %
0.2
—
0
0.028
103.4 %
0.2
0.004
7.645
13.559
37 %
100
8.259
60.9
5.3
-0.1 %
39.1
—
0
3.051
22.5
6.009
25.7 %
44.3
-0.709
-234.3 %
-5.2
-0.137
-1.01
-0.001
-0.007
-0.826
-256.1 %
-6.09
—
0
-0.826
-256.1 %
-6.09
-0.108
7.645
9.895
56.8 %
100
4.588
46.4
5.307
56 %
53.6
—
0
2.526
25.5
4.779
25 %
48.3
0.528
225.1 %
5.3
-0.026
-0.3
0.001
0.01
0.529
183 %
5.3
—
0
0.529
183 %
5.3
0.07
7.557
6.309
-39.4 %
100
2.907
46.1
3.402
-11.9 %
53.9
—
0
2.078
32.9
3.824
30.2 %
60.6
-0.422
-145.8 %
-6.7
-0.136
-2.2
—
0
-0.637
-178.4 %
-10.1
—
0
-0.637
-178.4 %
-10.1
-0.083
7.645
10.406
138.5 %
100
6.546
62.9
3.86
118.1 %
37.1
—
0
1.654
15.9
2.938
24.5 %
28.2
0.922
256.5 %
8.9
-0.081
-0.8
—
0
0.812
145 %
7.8
—
0
0.812
145 %
7.8
0.11
7.382
4.364
-2.7 %
100
2.594
59.4
1.77
-39.5 %
40.6
—
0
1.426
32.7
2.359
0.6 %
54.1
-0.589
-201.5 %
-13.5
-1.217
-27.9
—
0
-1.806
-449.9 %
-41.4
—
0
-1.806
-449.3 %
-41.4
-0.236
7.645
4.487
122.9 %
100
1.563
34.8
2.924
183.1 %
65.2
—
0
1.246
27.8
2.344
18.8 %
52.2
0.58
161.7 %
12.9
-0.064
-1.4
—
0
0.516
152.6 %
11.5
0
0.003
0.517
152.7 %
11.5
0.068
7.645
2.013
—
100
0.98
48.7
1.033
—
51.3
—
0
1.194
59.3
1.973
—
98
-0.94
—
-46.7
-0.041
-2.04
—
0
-0.981
—
-48.7
—
0
-0.982
—
-48.8
-0.128
7.645