MAG Interactive Statements
MA
Data from MAG Interactive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 May, 2024
New report :
23 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
23 Oct, 2024
MAG Interactive Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70.731
-1.6 %
100
-6.005
-8.5
76.736
3.8 %
108.5
—
0
58.76
83.1
72.987
-19.1 %
103.2
3.749
123 %
5.3
0.768
1.1
-0.001
-0.001
4.516
128.6 %
6.4
0.974
1.4
3.543
128.1 %
5
0.134
26.495
71.886
-6.3 %
100
-2.007
-2.8
73.893
-7.4 %
102.8
—
0
76.391
106.3
90.215
22.1 %
125.5
-16.322
-377 %
-22.7
0.521
0.7
—
0
-15.801
-394.8 %
-22
-3.214
-4.5
-12.587
-386 %
-17.5
-0.475
26.495
76.745
-4.2 %
100
-3.063
-4
79.808
-1.7 %
104
—
0
60.24
78.5
73.916
2.2 %
96.3
5.892
-33.3 %
7.7
-0.534
-0.7
0.001
0.001
5.359
-40.6 %
7
0.958
1.2
4.401
-33.6 %
5.7
0.166
26.495
80.095
-9.6 %
100
-1.065
-1.3
81.16
-9.8 %
101.3
—
0
168.26
210.1
72.323
-10.5 %
90.3
8.837
-3.7 %
11
0.183
0.2
-0.001
-0.001
9.019
-13.1 %
11.3
2.39
3
6.629
-19.7 %
8.3
0.25
26.495
88.648
-7.8 %
100
-1.301
-1.5
89.949
-7.4 %
101.5
—
0
67.935
76.6
80.776
-20.2 %
91.1
9.173
320.5 %
10.3
1.211
1.4
—
0
10.384
367.6 %
11.7
2.13
2.4
8.253
366.7 %
9.3
0.311
26.495
96.113
-1.2 %
100
-0.997
-1.04
97.11
-1.3 %
101
—
0
87.536
91.1
101.27
-9.7 %
105.4
-4.161
69.9 %
-4.3
0.281
0.3
-0.001
-0.001
-3.881
73.5 %
-4.04
-0.787
-0.8
-3.094
72.4 %
-3.2
-0.117
26.495
97.327
8.1 %
100
-1.021
-1.05
98.348
13.2 %
101
—
0
99.403
102.1
112.17
76.6 %
115.3
-13.827
-159.3 %
-14.2
-0.815
-0.8
0.001
0.001
-14.641
-32.2 %
-15.04
-3.413
-3.5
-11.228
-10.3 %
-11.5
-0.424
26.495
90.001
-1.3 %
100
3.135
3.5
86.866
-4.3 %
96.5
—
0
83.932
93.3
63.532
-19.4 %
70.6
23.334
95.5 %
25.9
1.37
1.5
—
0
-11.078
-188 %
-12.3
-0.897
-1
-10.182
-201.8 %
-11.3
-0.384
26.494
91.162
18.7 %
100
0.415
0.5
90.747
17.3 %
99.5
—
0
66.628
73.1
78.809
13.5 %
86.4
11.938
51 %
13.1
0.649
0.7
—
0
12.587
25.5 %
13.8
2.587
2.8
9.999
28.4 %
11
0.377
26.495
76.772
9.9 %
100
-0.562
-0.7
77.334
19.1 %
100.7
—
0
56.561
73.7
69.428
14 %
90.4
7.906
97.7 %
10.3
2.121
2.8
—
0
10.027
71.5 %
13.1
2.24
2.9
7.786
110.5 %
10.1
0.278
27.995
69.838
0.3 %
100
4.929
7.1
64.909
-6.5 %
92.9
—
0
49.188
70.4
60.91
0.5 %
87.2
3.999
-54.6 %
5.7
1.847
2.6
-0.001
-0.001
5.845
-37.4 %
8.4
2.146
3.1
3.699
-53.1 %
5.3
0.132
27.995
69.647
-14.4 %
100
0.231
0.3
69.416
-23.4 %
99.7
—
0
48.406
69.5
60.611
-31.2 %
87
8.805
241.5 %
12.6
0.531
0.8
—
0
9.336
436.6 %
13.4
1.454
2.1
7.88
493.8 %
11.3
0.238
33.068
81.381
12.1 %
100
-9.246
-11.4
90.627
12.3 %
111.4
—
0
66.74
82
88.049
6.7 %
108.2
2.578
240.5 %
3.2
-0.839
-1.03
0.001
0.001
1.74
174.7 %
2.1
0.413
0.5
1.327
166.5 %
1.6
0.05
26.455
72.606
15.3 %
100
-8.06
-11.1
80.666
10.4 %
111.1
—
0
62.89
86.6
82.501
9.6 %
113.6
-1.835
16.2 %
-2.5
-0.495
-0.7
—
0
-2.33
6.1 %
-3.2
-0.335
-0.5
-1.995
-978.4 %
-2.7
-0.075
26.455
62.95
14.2 %
100
-10.14
-16.1
73.09
18 %
116.1
—
0
48.222
76.6
75.28
17.3 %
119.6
-2.19
2.3 %
-3.5
-0.291
-0.5
-0.001
-0.002
-2.482
47.8 %
-3.9
-2.297
-3.6
-0.185
95 %
-0.3
-0.007
26.455
55.099
-15 %
100
-6.836
-12.4
61.935
-14.2 %
112.4
—
0
47.007
85.3
64.176
-18.8 %
116.5
-2.241
66.9 %
-4.07
1.348
2.4
-3.865
-7.01
-4.758
41.9 %
-8.6
-1.08
-2
-3.678
43.8 %
-6.7
-0.14
26.315
64.838
28.3 %
100
-7.388
-11.4
72.226
27 %
111.4
—
0
63.304
97.6
78.991
28.5 %
121.8
-6.765
-47.7 %
-10.4
-0.851
-1.3
-0.571
-0.9
-8.187
-59.4 %
-12.6
-1.646
-2.5
-6.541
-53.8 %
-10.09
-0.249
26.321
50.527
7.3 %
100
-6.364
-12.6
56.891
4.2 %
112.6
—
0
45.995
91
61.472
6.7 %
121.7
-4.581
-51.5 %
-9.07
-0.584
-1.2
0.029
0.06
-5.136
-12.7 %
-10.2
-0.883
-1.7
-4.253
-46.7 %
-8.4
-0.162
26.321
47.102
9.3 %
100
-7.511
-15.9
54.613
12.7 %
115.9
—
0
41.457
88
57.637
18 %
122.4
-3.024
-695.8 %
-6.4
-1.069
-2.3
-0.463
-1
-4.556
-1623.7 %
-9.7
-1.656
-3.5
-2.899
-3310.6 %
-6.2
-0.11
26.321
43.109
-10.8 %
100
-5.345
-12.4
48.454
8.7 %
112.4
—
0
34.476
80
48.834
-2.8 %
113.3
-0.38
93.3 %
-0.9
0.678
1.6
0.001
0.002
0.299
106.6 %
0.7
0.384
0.9
-0.085
97.6 %
-0.2
-0.003
26.321
48.311
17.4 %
100
3.717
7.7
44.594
19.2 %
92.3
—
0
44.532
92.2
50.254
8.9 %
104
-5.66
35.1 %
-11.7
1.113
2.3
—
0
-4.547
43.9 %
-9.4
-0.971
-2.01
-3.576
44.4 %
-7.4
-0.136
26.321
41.166
2 %
100
3.743
9.1
37.423
0.9 %
90.9
—
0
40.684
98.8
46.146
10.6 %
112.1
-8.723
-88.2 %
-21.2
0.615
1.5
-0.001
-0.002
-8.109
-66.9 %
-19.7
-1.672
-4.06
-6.437
-76.2 %
-15.6
-0.245
26.321
40.367
-24.9 %
100
3.262
8.1
37.105
-35.9 %
91.9
—
0
36.038
89.3
41.74
-37.6 %
103.4
-4.635
48.4 %
-11.5
-0.225
-0.6
—
0
-4.86
44.4 %
-12.04
-1.207
-3
-3.653
-764.2 %
-9.05
-0.139
26.321
53.74
5 %
100
-4.16
-7.7
57.9
16.7 %
107.7
—
0
51.78
96.4
66.88
33.5 %
124.5
-8.98
-1660.8 %
-16.7
0.24
0.4
—
0
-8.74
-715.5 %
-16.3
-9.29
-17.3
0.55
-11.3 %
1
0.02
33.23
51.2
-13.1 %
100
1.6
3.1
49.6
-11 %
96.9
—
0
45.09
88.1
50.11
-17.1 %
97.9
-0.51
89.1 %
-1
1.93
3.8
—
0
1.42
107.3 %
2.8
0.79
1.5
0.62
102.7 %
1.2
0.02
26.36
58.94
11.2 %
100
3.19
5.4
55.74
10.8 %
94.6
—
0
54.63
92.7
60.44
11.8 %
102.5
-4.7
-24.7 %
-8
-0.84
-1.4
-0.49
-0.8
-19.55
49 %
-33.2
3.07
5.2
-22.63
41 %
-38.4
-0.87
25.88
52.99
-8.5 %
2.69
50.3
-18.3 %
—
48.27
54.07
-9.9 %
-3.77
-338.6 %
0.32
-0.32
-38.36
-2640 %
-0.02
-38.34
-2223.6 %
-1.94
19.81
57.92
-22.9 %
-3.64
61.56
-17.3 %
—
52.48
59.98
-22.3 %
1.58
158.5 %
-0.58
-1.06
-1.4
52.7 %
0.25
-1.65
48.3 %
-0.09
19.25
75.14
12.2 %
0.67
74.47
13 %
—
70.16
77.17
24.1 %
-2.7
-172.6 %
-0.06
—
-2.96
-190.2 %
0.23
-3.19
-238.7 %
-0.17
19.25
66.98
10.9 %
1.08
65.91
8.3 %
—
57.65
62.19
9.5 %
3.72
-9 %
-0.44
-0.67
3.28
-29.2 %
0.98
2.3
-26 %
0.12
19.25
60.37
—
-0.49
60.86
—
—
52.25
56.77
—
4.09
—
0.54
—
4.63
—
1.52
3.11
—
0.16
19.25