Nepa Statements
NE
Data from Nepa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
16 Aug, 2024
Expected release date:
25 Oct, 2024
Nepa Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70.009
3.7 %
100
26.731
38.2
43.278
1.5 %
61.8
—
0
37.249
53.2
41.591
-5.8 %
59.4
1.687
212.5 %
2.4
-0.329
-0.5
—
0
1.358
482.5 %
1.9
0.085
0.1
1.273
325.3 %
1.8
0.162
7.863
67.521
-9.5 %
100
24.885
36.9
42.636
-16.5 %
63.1
—
0
40.898
60.6
44.135
-14.7 %
65.4
-1.499
-125.4 %
-2.2
1.144
1.7
—
0
-0.355
83.4 %
-0.5
0.21
0.3
-0.565
-87.1 %
-0.8
-0.072
7.863
74.59
5.6 %
100
23.516
31.5
51.074
12.7 %
68.5
—
0
47.405
63.6
51.739
13 %
69.4
-0.665
-40 %
-0.9
-1.474
-2
—
0
-2.139
-305.1 %
-2.9
-1.838
-2.5
-0.302
54.4 %
-0.4
-0.038
7.863
70.621
-6.1 %
100
25.312
35.8
45.309
-9.8 %
64.2
—
0
42.002
59.5
45.784
-23.7 %
64.8
-0.475
95.1 %
-0.7
-0.053
-0.08
—
0
-0.528
94.1 %
-0.7
0.135
0.2
-0.663
92.6 %
-0.9
-0.084
7.863
75.18
3.4 %
100
24.952
33.2
50.228
-15.7 %
66.8
—
0
57.335
76.3
59.977
-5.5 %
79.8
-9.749
-150.9 %
-13
0.853
1.1
—
0
-8.896
-106.9 %
-11.8
0.062
0.08
-8.958
-100.3 %
-11.9
-1.139
7.863
72.69
-4.7 %
100
13.084
18
59.606
-5.4 %
82
—
0
50.379
69.3
63.491
-4.9 %
87.3
-3.885
-3.1 %
-5.3
-0.414
-0.6
—
0
-4.299
15.2 %
-5.9
0.173
0.2
-4.472
7.9 %
-6.2
-0.569
7.863
76.284
9.8 %
100
13.305
17.4
62.979
9 %
82.6
—
0
52.119
68.3
66.748
26.4 %
87.5
-3.769
-176.3 %
-4.9
-1.3
-1.7
-0.001
-0.001
-5.07
-178.6 %
-6.6
-0.213
-0.3
-4.858
-188.8 %
-6.4
-0.618
7.863
69.479
-19.7 %
100
11.717
16.9
57.762
-21.3 %
83.1
—
0
39.99
57.6
52.82
-17.2 %
76
4.942
-48.6 %
7.1
1.508
2.2
0.001
0.001
6.451
-41 %
9.3
0.983
1.4
5.468
-39.1 %
7.9
0.695
7.863
86.505
8.3 %
100
13.106
15.2
73.399
6.2 %
84.8
—
0
48.939
56.6
63.787
5.9 %
73.7
9.612
8.3 %
11.1
1.326
1.5
—
0
10.938
16.3 %
12.6
1.956
2.3
8.982
13.8 %
10.4
1.142
7.863
79.877
1.5 %
100
10.781
13.5
69.096
3 %
86.5
—
0
46.577
58.3
60.22
6.9 %
75.4
8.876
-17.3 %
11.1
0.527
0.7
-0.001
-0.001
9.402
-16.4 %
11.8
1.506
1.9
7.896
-24.6 %
9.9
1.004
7.863
78.697
18 %
100
11.608
14.7
67.09
17.6 %
85.3
—
0
45.022
57.2
56.359
22.6 %
71.6
10.731
-3 %
13.6
0.515
0.7
—
0
11.245
-2.7 %
14.3
0.78
1
10.466
3.1 %
13.3
1.331
7.863
66.696
-15 %
100
9.657
14.5
57.039
-9.9 %
85.5
—
0
36.218
54.3
45.973
-11 %
68.9
11.066
-5.4 %
16.6
0.488
0.7
—
0
11.554
5.2 %
17.3
1.4
2.1
10.154
-4.7 %
15.2
1.291
7.863
78.506
9.7 %
100
15.17
19.3
63.336
15.8 %
80.7
—
0
41.387
52.7
51.643
7.2 %
65.8
11.693
79 %
14.9
-0.714
-0.9
—
0
10.979
40.5 %
14
0.325
0.4
10.655
45.7 %
13.6
1.355
7.863
71.558
5.6 %
100
16.856
23.6
54.702
8.8 %
76.4
—
0
38.4
53.7
48.168
7.2 %
67.3
6.534
21.9 %
9.1
1.283
1.8
—
0
7.817
112.9 %
10.9
0.506
0.7
7.311
70.1 %
10.2
0.93
7.863
67.773
18.9 %
100
17.486
25.8
50.287
20 %
74.2
—
0
34.888
51.5
44.928
24.7 %
66.3
5.359
-8.9 %
7.9
-1.687
-2.5
-0.001
-0.001
3.671
-26.3 %
5.4
-0.626
-0.9
4.298
-23.7 %
6.3
0.547
7.863
57.007
-11.7 %
100
15.098
26.5
41.909
-8.4 %
73.5
—
0
30.351
53.2
36.029
-12.3 %
63.2
5.88
26.2 %
10.3
-0.897
-1.6
—
0
4.983
63.9 %
8.7
-0.651
-1.1
5.634
103.9 %
9.9
0.717
7.863
64.553
-7 %
100
18.807
29.1
45.746
-12.4 %
70.9
—
0
37.369
57.9
41.085
-21.7 %
63.6
4.661
1942.3 %
7.2
-1.619
-2.5
-0.001
-0.002
3.041
548.4 %
4.7
0.278
0.4
2.763
533.7 %
4.3
0.351
7.863
69.42
-1.6 %
100
17.187
24.8
52.233
-3.3 %
75.2
—
0
44.456
64
52.486
-11.5 %
75.6
-0.253
95.2 %
-0.4
0.723
1
-0.001
-0.001
0.469
107.5 %
0.7
0.033
0.05
0.436
107 %
0.6
0.055
7.863
70.519
27.2 %
100
16.525
23.4
53.995
29.7 %
76.6
—
0
47.358
67.2
59.299
6.7 %
84.1
-5.305
61.9 %
-7.5
-0.969
-1.4
—
0
-6.273
52.1 %
-8.9
-0.044
-0.06
-6.23
50.9 %
-8.8
-0.792
7.863
55.426
-21.8 %
100
13.781
24.9
41.645
-25 %
75.1
—
0
43.483
78.5
55.556
-0.6 %
100.2
-13.911
-3649.6 %
-25.1
0.822
1.5
0.001
0.002
-13.088
-6132.4 %
-23.6
-0.399
-0.7
-12.689
-3265.8 %
-22.9
-1.614
7.863
70.841
6.9 %
100
15.319
21.6
55.522
9.2 %
78.4
—
0
47.306
66.8
55.893
3.1 %
78.9
-0.371
88.9 %
-0.5
0.161
0.2
—
0
-0.21
93 %
-0.3
0.167
0.2
-0.377
89.5 %
-0.5
-0.048
7.863
66.275
5.2 %
100
15.416
23.3
50.859
1.4 %
76.7
—
0
45.739
69
54.193
0.8 %
81.8
-3.334
7.5 %
-5.03
0.315
0.5
-0.001
-0.002
-3.02
12.2 %
-4.6
0.572
0.9
-3.592
-21.8 %
-5.4
-0.457
7.863
62.973
12.4 %
100
12.816
20.4
50.156
21.7 %
79.6
—
0
44.885
71.3
53.761
20.6 %
85.4
-3.605
-7.5 %
-5.7
0.166
0.3
—
0
-3.439
7.6 %
-5.5
-0.489
-0.8
-2.95
19 %
-4.7
-0.404
7.299
56.033
-13.7 %
100
14.812
26.4
41.221
-15.5 %
73.6
—
0
36.548
65.2
44.575
-10.9 %
79.6
-3.354
-172.7 %
-6
-0.369
-0.7
—
0
-3.722
-348.4 %
-6.6
-0.08
-0.1
-3.642
-115.5 %
-6.5
-0.509
7.148
64.92
12.8 %
100
16.13
24.8
48.79
14.2 %
75.2
—
0
40.93
63
50.01
4.6 %
77
-1.23
75.7 %
-1.9
0.39
0.6
—
0
-0.83
83.3 %
-1.3
0.86
1.3
-1.69
70.1 %
-2.6
-0.24
7.15
57.56
-6.3 %
100
14.84
25.8
42.72
-10.2 %
74.2
—
0
40.42
70.2
47.79
2.4 %
83
-5.07
-657.1 %
-8.8
0.11
0.2
-0.81
-1.4
-4.96
-712.3 %
-8.6
0.7
1.2
-5.66
-816.5 %
-9.8
-0.79
7.15
61.44
34.6 %
100
13.88
22.6
47.56
43.6 %
77.4
—
0
40.62
66.1
46.65
11.8 %
75.9
0.91
110.6 %
1.5
-0.11
-0.2
—
0
0.81
109.2 %
1.3
0.01
0.02
0.79
109.5 %
1.3
0.11
7.15
45.63
-17.1 %
100
12.51
27.4
33.12
-14.9 %
72.6
—
0
34.3
75.2
41.72
-10 %
91.4
-8.61
-15.9 %
-18.9
-0.17
-0.4
-0.39
-0.9
-8.77
-17.6 %
-19.2
-0.47
-1.03
-8.3
-10.8 %
-18.2
-1.16
7.15
55.02
7.8 %
100
16.09
29.2
38.92
1.7 %
70.7
—
0
39.57
71.9
46.36
8.1 %
84.3
-7.43
-60.1 %
-13.5
-0.04
-0.07
-1.01
-1.8
-7.46
-46.6 %
-13.6
0.02
0.04
-7.49
-35.2 %
-13.6
-1.05
7.15
51.06
-7.4 %
100
12.8
25.1
38.26
-5 %
74.9
—
0
36.91
72.3
42.9
7.7 %
84
-4.64
-1231.7 %
-9.09
-0.45
-0.9
—
0
-5.09
-594.2 %
-10
0.45
0.9
-5.54
-1186.3 %
-10.8
-0.77
7.15
55.16
43.6 %
100
14.9
27
40.26
47.8 %
73
—
0
35.02
63.5
39.85
29.8 %
72.2
0.41
111.8 %
0.7
0.62
1.1
—
0
1.03
130.7 %
1.9
0.47
0.9
0.51
118.5 %
0.9
0.07
7.15
38.41
-23.7 %
100
11.18
29.1
27.24
-29.8 %
70.9
—
0
26.42
68.8
30.7
-7.6 %
79.9
-3.47
-162.3 %
-9.03
0.11
0.3
-0.71
-1.8
-3.35
-160.9 %
-8.7
-0.62
-1.6
-2.75
-163.5 %
-7.2
-0.38
7.15
50.34
24.2 %
100
11.54
22.9
38.8
27.4 %
77.1
—
0
28.32
56.3
33.22
2.3 %
66
5.57
377.1 %
11.1
-0.08
-0.2
-0.37
-0.7
5.5
358.2 %
10.9
1.19
2.4
4.33
247.3 %
8.6
0.65
6.7
40.54
178.8 %
100
10.09
24.9
30.45
179.8 %
75.1
—
0
26.3
64.9
32.47
173.7 %
80.1
-2.01
-134 %
-5
-0.12
-0.3
—
0
-2.13
-138 %
-5.3
1.03
2.5
-2.94
-164.3 %
-7.3
-0.69
4.24
-51.42
-255.7 %
100
-13.26
25.8
-38.16
-264.1 %
74.2
—
0
-37.66
73.2
-44.08
-281.4 %
85.7
5.92
663.8 %
-11.5
-0.31
0.6
-1.52
3
5.61
666.7 %
-10.9
0.92
-1.8
4.57
539.4 %
-8.9
0.45
10.02
33.03
-21.4 %
100
9.78
29.6
23.25
-27.2 %
70.4
—
0
19.72
59.7
24.3
-18.8 %
73.6
-1.05
-151.5 %
-3.2
0.07
0.2
-0.34
-1.03
-0.99
-148.3 %
-3
0.22
0.7
-1.04
-167.1 %
-3.1
-0.95
1.1
42.01
18.5 %
100
10.07
24
31.94
18.3 %
76
—
0
24.8
59
29.91
6.5 %
71.2
2.04
288.9 %
4.9
0.02
0.05
—
0
2.05
279.8 %
4.9
0.48
1.1
1.55
214.8 %
3.7
0.28
5.5
35.44
—
100
8.44
23.8
27
—
76.2
—
0
23.43
66.1
28.08
—
79.2
-1.08
—
-3.05
-0.07
-0.2
-0.26
-0.7
-1.14
—
-3.2
0.25
0.7
-1.35
—
-3.8
-0.25
5.5