Storytel AB Statements
ST
Data from Storytel AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
30 Jul, 2024
Expected release date:
29 Oct, 2024
Storytel AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
924.49
3.7 %
100
513.88
55.6
410.61
8.5 %
44.4
55.14
6
299.8
32.4
366
-7.7 %
39.6
44.615
346.9 %
4.8
-14.188
-1.5
—
0
30.427
304.2 %
3.3
-1.931
-0.2
29.22
217.7 %
3.2
0.38
76.895
891.89
-5.7 %
100
513.41
57.6
378.47
53.4 %
42.4
84.628
9.5
316.02
35.4
396.54
-57.4 %
44.5
-18.071
97.4 %
-2.03
3.169
0.4
—
0
-14.902
97.9 %
-1.7
8.301
0.9
-24.821
96.6 %
-2.8
-0.32
77.566
946.1
5.6 %
100
699.33
73.9
246.77
-29.9 %
26.1
106.28
11.2
813.12
85.9
931.08
172.5 %
98.4
-684.31
-6797.1 %
-72.3
-41.585
-4.4
-0.001
-0.0001
-725.89
-107480.6 %
-76.7
-6.809
-0.7
-720
-15301.1 %
-76.1
-9.273
77.643
895.76
5.3 %
100
543.89
60.7
351.87
5.6 %
39.3
63.339
7.1
284.05
31.7
341.65
-6.3 %
38.1
10.218
132.6 %
1.1
-9.541
-1.07
-0.001
-0.0001
0.676
103.8 %
0.08
2.644
0.3
-4.675
85.3 %
-0.5
-0.06
77.917
851.07
6.9 %
100
517.89
60.9
333.18
5.6 %
39.1
63.938
7.5
314.37
36.9
364.55
-0.7 %
42.8
-31.368
39.1 %
-3.7
13.386
1.6
—
0
-17.982
72 %
-2.1
12.748
1.5
-31.721
49.5 %
-3.7
-0.41
77.368
796.29
-8.1 %
100
480.79
60.4
315.5
-2.1 %
39.6
69.465
8.7
302.87
38
367
0.7 %
46.1
-51.498
-22.1 %
-6.5
-12.773
-1.6
—
0
-64.271
29.9 %
-8.07
-2.53
-0.3
-62.789
31.5 %
-7.9
-0.81
77.517
866.66
7.6 %
100
544.29
62.8
322.38
3.4 %
37.2
71.445
8.2
305.24
35.2
364.55
8 %
42.1
-42.169
-63.7 %
-4.9
-49.508
-5.7
—
0
-91.677
-2247 %
-10.6
-0.669
-0.08
-91.714
-3011.1 %
-10.6
-1.252
73.268
805.82
3.2 %
100
493.91
61.3
311.91
7.4 %
38.7
82.801
10.3
257.7
32
337.67
-12.1 %
41.9
-25.758
72.6 %
-3.2
30.028
3.7
—
0
4.27
106.8 %
0.5
6.727
0.8
-2.948
94.6 %
-0.4
-0.04
73.7
780.73
4.5 %
100
490.37
62.8
290.36
0.6 %
37.2
72.111
9.2
325.72
41.7
384.33
-25.3 %
49.2
-93.972
58.4 %
-12.04
31.038
4
0.001
0.0001
-62.933
73 %
-8.06
-8.584
-1.1
-54.356
76.8 %
-7
-0.8
67.945
747.17
-71.5 %
100
458.67
61.4
288.5
-71.5 %
38.6
96.342
12.9
424.16
56.8
514.55
-62.4 %
68.9
-226.05
36.2 %
-30.3
-7.282
-1
—
0
-233.33
33.8 %
-31.2
-0.876
-0.1
-233.94
38.7 %
-31.3
-3.43
68.204
2 620.8
284.9 %
100
1 607.69
61.3
1 013.11
262 %
38.7
111.48
4.3
1 143.13
43.6
1 367.33
322.4 %
52.2
-354.22
-708.9 %
-13.5
-3.793
-0.1
5.689
0.2
-352.32
-607.4 %
-13.4
20.761
0.8
-381.59
-622.4 %
-14.6
-5.681
67.167
680.86
11.4 %
100
400.97
58.9
279.88
20.6 %
41.1
46.837
6.9
280.59
41.2
323.67
-8 %
47.5
-43.791
63.4 %
-6.4
-6.018
-0.9
—
0
-49.809
59 %
-7.3
-1.261
-0.2
-52.825
58.8 %
-7.8
-0.77
68.604
611.2
-0.7 %
100
379.07
62
232.13
-66.2 %
38
45.833
7.5
307.84
50.4
351.87
-53.8 %
57.6
-119.73
-60.2 %
-19.6
-1.612
-0.3
—
0
-121.34
-62 %
-19.9
5.397
0.9
-128.34
-74.5 %
-21
-1.88
68.263
615.37
-7.1 %
100
-70.808
-11.5
686.18
-7.4 %
111.5
—
0
150.68
24.5
760.92
-4.9 %
123.7
-74.745
-27.2 %
-12.1
-0.14
-0.02
—
0
-74.885
-15.5 %
-12.2
-1.354
-0.2
-73.531
-11.8 %
-11.9
-1.153
63.798
662.71
8.9 %
100
-78.462
-11.8
741.17
11.2 %
111.8
—
0
160.31
24.2
799.93
16.1 %
120.7
-58.763
-167.1 %
-8.9
-6.069
-0.9
-0.001
-0.0002
-64.833
-165.9 %
-9.8
0.951
0.1
-65.783
-177.7 %
-9.9
-1.055
62.356
608.74
10 %
100
-58.038
-9.5
666.78
9.1 %
109.5
—
0
125.05
20.5
688.78
2.7 %
113.1
-21.999
63.3 %
-3.6
-2.382
-0.4
—
0
-24.381
66.4 %
-4.005
-0.69
-0.1
-23.691
58 %
-3.9
-0.379
62.512
553.56
7.9 %
100
-57.328
-10.4
610.89
8.2 %
110.4
—
0
128.8
23.3
670.84
9 %
121.2
-59.957
-17.6 %
-10.8
-12.664
-2.3
0.001
0.0002
-72.62
-49.8 %
-13.1
-16.17
-2.9
-56.45
-50.2 %
-10.2
-0.909
62.088
513.22
-9.2 %
100
-51.162
-10
564.38
1.2 %
110
—
0
117.36
22.9
615.35
-6.3 %
119.9
-50.965
48.6 %
-9.9
2.496
0.5
—
0
-48.469
53.6 %
-9.4
-10.877
-2.1
-37.592
53.2 %
-7.3
-0.642
58.534
565.04
15 %
100
7.19
1.3
557.85
13.2 %
98.7
—
0
121.09
21.4
656.91
14.3 %
116.3
-99.065
-20.9 %
-17.5
-5.333
-0.9
—
0
-104.4
-20.3 %
-18.5
-24.041
-4.3
-80.357
-5.3 %
-14.2
-1.414
56.842
491.34
22.3 %
100
-1.594
-0.3
492.93
22 %
100.3
—
0
95.549
19.4
574.85
15.2 %
117
-81.913
14 %
-16.7
-4.863
-1
—
0
-86.776
11.8 %
-17.7
-10.45
-2.1
-76.327
-14.1 %
-15.5
-1.366
55.865
401.88
4.4 %
100
-2.009
-0.5
403.88
4.5 %
100.5
—
0
95.962
23.9
499.15
6 %
124.2
-95.269
-12.9 %
-23.7
-3.072
-0.8
—
0
-98.341
-8.5 %
-24.5
-31.475
-7.8
-66.866
25 %
-16.6
-1.2
55.722
385.02
—
100
-1.439
-0.4
386.45
—
100.4
—
0
90.022
23.4
470.85
—
122.3
-84.398
—
-21.9
-6.272
-1.6
—
0
-90.67
—
-23.5
-1.554
-0.4
-89.116
—
-23.1
-1.6
55.697