Cdon Statements
CD
Data from Cdon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Cdon Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.2
1.5 %
100
22.3
22.9
74.9
6.4 %
77.1
—
0
106.7
109.8
108.6
11.8 %
111.7
-33.7
-26.2 %
-34.7
-0.5
-0.5
—
0
-34.2
-26.2 %
-35.2
—
0
-34.2
-26.2 %
-35.2
-3.181
10.751
95.8
-40.4 %
100
25.4
26.5
70.4
-37 %
73.5
—
0
99.4
103.8
97.1
-18.5 %
101.4
-26.7
-256 %
-27.9
-0.4
-0.4
—
0
-27.1
-243 %
-28.3
—
0
-27.1
-247.4 %
-28.3
-2.521
10.751
160.8
43.3 %
100
49.1
30.5
111.7
35.4 %
69.5
—
0
116
72.1
119.2
15.1 %
74.1
-7.5
64.5 %
-4.7
-0.4
-0.2
0.1
0.06
-7.9
63.3 %
-4.9
-0.1
-0.06
-7.8
63.7 %
-4.9
-0.727
10.73
112.2
-42.7 %
100
29.7
26.5
82.5
-36.1 %
73.5
—
0
103.2
92
103.6
-34.4 %
92.3
-21.1
26.5 %
-18.8
-0.5
-0.4
0.1
0.09
-21.5
45.3 %
-19.2
—
0
-21.5
45.3 %
-19.2
-1.998
10.758
195.7
113.9 %
100
66.5
34
129.2
148.9 %
66
—
0
158
80.7
157.9
179.5 %
80.7
-28.7
-523.9 %
-14.7
-10.5
-5.4
-0.1
-0.05
-39.3
-686 %
-20.08
—
0
-39.3
-686 %
-20.08
-3.653
10.758
91.5
-39.6 %
100
39.6
43.3
51.9
-28 %
56.7
—
0
55.2
60.3
56.5
-54.6 %
61.7
-4.6
91.2 %
-5.03
-0.3
-0.3
-0.1
-0.1
-5
92.3 %
-5.5
—
0
-5
92.4 %
-5.5
-0.776
6.44
151.5
55.4 %
100
79.4
52.4
72.1
44.2 %
47.6
—
0
125.2
82.6
124.4
65.4 %
82.1
-52.3
-107.5 %
-34.5
-12.8
-8.4
0.2
0.1
-64.9
-144.9 %
-42.8
—
0
-66
-169.4 %
-43.6
-10.275
6.423
97.5
-8.4 %
100
47.5
48.7
50
-8.4 %
51.3
—
0
75.9
77.8
75.2
-7.5 %
77.1
-25.2
5.6 %
-25.8
-1.3
-1.3
—
0
-26.5
0.7 %
-27.2
—
0
-24.5
6.1 %
-25.1
-3.801
6.446
106.4
0.7 %
100
51.8
48.7
54.6
8.3 %
51.3
—
0
81.6
76.7
81.3
-3.4 %
76.4
-26.7
21 %
-25.09
—
0
—
0
-26.7
21 %
-25.09
—
0
-26.1
21.9 %
-24.5
-4.046
6.45
105.7
-40.7 %
100
55.3
52.3
50.4
-38.8 %
47.7
—
0
82.4
78
84.2
-14.9 %
79.7
-33.8
-103.6 %
-32
—
0
—
0
-33.8
-96.5 %
-32
—
0
-33.4
-94.2 %
-31.6
-5.183
6.444
178.2
56.9 %
100
95.8
53.8
82.4
63.2 %
46.2
—
0
99.7
55.9
99
68.1 %
55.6
-16.6
-97.6 %
-9.3
-0.8
-0.4
0.2
0.1
-17.2
-102.4 %
-9.7
—
0
-17.2
-102.4 %
-9.7
-2.669
6.444
113.6
-4.4 %
100
63.1
55.5
50.5
10 %
44.5
—
0
58.3
51.3
58.9
-15.3 %
51.8
-8.4
64.4 %
-7.4
-0.1
-0.09
—
0
-8.5
64 %
-7.5
—
0
-8.5
64 %
-7.5
-1.383
6.148
118.8
-9.7 %
100
72.9
61.4
45.9
-4.4 %
38.6
—
0
69.8
58.8
69.5
12.8 %
58.5
-23.6
-73.5 %
-19.9
—
0
—
0
-23.6
-71 %
-19.9
—
0
-23.6
-71 %
-19.9
-3.933
6
131.5
-49.4 %
100
83.5
63.5
48
-47 %
36.5
—
0
60.9
46.3
61.6
-21.1 %
46.8
-13.6
-208.8 %
-10.3
-0.1
-0.08
-0.1
-0.08
-13.8
-216 %
-10.5
—
0
-13.8
-216 %
-10.5
-2.3
6
259.7
67.5 %
100
169.1
65.1
90.6
60.1 %
34.9
—
0
78.4
30.2
78.1
40.2 %
30.1
12.5
1288.9 %
4.8
-0.6
-0.2
—
0
11.9
1883.3 %
4.6
—
0
11.9
1883.3 %
4.6
1.986
5.991
155
-21.4 %
100
98.4
63.5
56.6
-3.1 %
36.5
—
0
55.6
35.9
55.7
-11 %
35.9
0.9
121.4 %
0.6
-0.3
-0.2
—
0
0.6
115.8 %
0.4
—
0
0.6
115.8 %
0.4
0.1
5.991
197.3
6.8 %
100
138.9
70.4
58.4
31.8 %
29.6
—
0
62.3
31.6
62.6
5.2 %
31.7
-4.2
72.4 %
-2.1
0.4
0.2
—
0
-3.8
73.8 %
-1.9
—
0
-3.8
73.8 %
-1.9
-0.634
5.991
184.7
-56.2 %
100
140.4
76
44.3
-45.9 %
24
—
0
60.4
32.7
59.5
-8 %
32.2
-15.2
-188.4 %
-8.2
-0.6
-0.3
1.3
0.7
-14.5
-186.3 %
-7.9
—
0
-14.5
-186.3 %
-7.9
-2.417
6
421.5
-38.9 %
100
339.6
80.6
81.9
-35.8 %
19.4
—
0
65.3
15.5
64.7
-55.7 %
15.3
17.2
193.5 %
4.1
-0.6
-0.1
0.2
0.05
16.8
191.8 %
4
—
0
16.8
191.8 %
4
2.804
5.991
690.2
—
100
562.7
81.5
127.5
—
18.5
—
0
144.4
20.9
145.9
—
21.1
-18.4
—
-2.7
0.2
0.03
-0.1
-0.01
-18.3
—
-2.7
—
0
-18.3
—
-2.7
-3.055
5.991