Kambi Group Statements
KA
Data from Kambi Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
24 Jul, 2024
Expected release date:
06 Nov, 2024
Kambi Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
45.742
5.9 %
100
—
0
—
—
0
—
0
20.715
45.3
39.359
1.5 %
86
6.383
44.3 %
14
-0.085
-0.2
—
0
6.298
42.8 %
13.8
1.639
3.6
4.659
44 %
10.2
0.155
30.106
43.207
-2.4 %
100
—
0
—
—
0
—
0
21.038
48.7
38.783
-5.5 %
89.8
4.424
36.5 %
10.2
-0.015
-0.03
—
0
4.409
-40.9 %
10.2
1.174
2.7
3.235
-41.5 %
7.5
0.107
30.17
44.287
5.2 %
100
—
0
—
—
0
—
0
16.774
37.9
41.046
9.6 %
92.7
3.241
-29.9 %
7.3
0.005
0.01
16.626
37.5
7.455
62.2 %
16.8
1.925
4.3
5.53
56 %
12.5
0.181
30.552
42.09
-1.9 %
100
—
0
—
—
0
—
0
18.274
43.4
37.467
-4.4 %
89
4.623
25.6 %
11
-0.028
-0.07
—
0
4.595
28.1 %
10.9
1.05
2.5
3.545
39.1 %
8.4
0.116
30.519
42.89
-2.6 %
100
—
0
—
—
0
—
0
19.979
46.6
39.208
-0.8 %
91.4
3.682
-18.7 %
8.6
-0.096
-0.2
—
0
3.586
-18 %
8.4
1.038
2.4
2.548
-22.3 %
5.9
0.082
31.245
44.036
-23.8 %
100
—
0
—
—
0
—
0
21.796
49.5
39.507
0.9 %
89.7
4.529
-75.7 %
10.3
-0.154
-0.3
—
0
4.375
-76.3 %
9.9
1.097
2.5
3.278
-78.3 %
7.4
0.106
30.908
57.816
57.7 %
100
—
0
—
—
0
—
0
19.138
33.1
39.163
19.4 %
67.7
18.653
381.5 %
32.3
-0.157
-0.3
—
0
18.496
427.6 %
32
3.398
5.9
15.098
483.8 %
26.1
0.489
30.871
36.664
5.7 %
100
—
0
—
—
0
—
0
19.444
53
32.79
10.1 %
89.4
3.874
-21 %
10.6
-0.368
-1.004
—
0
3.506
-22.4 %
9.6
0.92
2.5
2.586
-22.6 %
7.1
0.084
30.908
34.671
-5.9 %
100
—
0
—
—
0
—
0
18.75
54.1
29.769
0.9 %
85.9
4.902
-33.3 %
14.1
-0.384
-1.1
—
0
4.518
-36 %
13
1.178
3.4
3.34
-38.5 %
9.6
0.108
30.933
36.855
5.7 %
100
—
0
—
—
0
—
0
17.933
48.7
29.51
6.1 %
80.1
7.345
4.1 %
19.9
-0.282
-0.8
—
0
7.063
4.4 %
19.2
1.636
4.4
5.427
-11 %
14.7
0.176
30.907
34.884
-16.1 %
100
—
0
—
—
0
—
0
14.652
42
27.825
3.6 %
79.8
7.059
-52 %
20.2
-0.293
-0.8
—
0
6.766
-53.2 %
19.4
0.671
1.9
6.095
-48.7 %
17.5
0.196
31.072
41.555
-2.8 %
100
—
0
—
—
0
—
0
16.653
40.1
26.852
2.6 %
64.6
14.703
-11.4 %
35.4
-0.257
-0.6
—
0
14.446
-12 %
34.8
2.556
6.2
11.89
-11 %
28.6
0.377
31.539
42.764
-1 %
100
—
0
—
—
0
—
0
16.255
38
26.171
6.7 %
61.2
16.593
-11.2 %
38.8
-0.181
-0.4
—
0
16.412
-11.5 %
38.4
3.045
7.1
13.367
-11.4 %
31.3
0.422
31.691
43.215
-7.9 %
100
—
0
—
—
0
—
0
16.178
37.4
24.527
-0.8 %
56.8
18.688
-15.8 %
43.2
-0.147
-0.3
—
0
18.541
-15.9 %
42.9
3.462
8
15.079
-12.7 %
34.9
0.475
31.768
46.925
67 %
100
—
0
—
—
0
—
0
13.771
29.3
24.729
14.8 %
52.7
22.196
238.9 %
47.3
0.451
1
-0.59
-1.3
22.057
245 %
47
4.783
10.2
17.274
241.5 %
36.8
0.538
32.1
28.098
90.2 %
100
—
0
—
—
0
—
0
13.244
47.1
21.549
18.9 %
76.7
6.549
295.4 %
23.3
-0.155
-0.6
—
0
6.394
282.3 %
22.8
1.335
4.8
5.059
266.3 %
18
0.16
31.587
14.774
-47 %
100
—
0
—
—
0
—
0
10.593
71.7
18.125
-13.9 %
122.7
-3.351
-149 %
-22.7
-0.157
-1.06
—
0
-3.508
-157.7 %
-23.7
-0.466
-3.2
-3.042
-163.8 %
-20.6
-0.099
30.83
27.888
4.4 %
100
—
0
—
—
0
—
0
13.13
47.1
21.053
2.5 %
75.5
6.835
10.7 %
24.5
-0.163
-0.6
-0.59
-2.1
6.082
10.5 %
21.8
1.317
4.7
4.765
3.5 %
17.1
0.154
30.986
26.72
16.3 %
100
—
0
—
—
0
—
0
9.968
37.3
20.548
5.1 %
76.9
6.172
80.8 %
23.1
-0.669
-2.5
—
0
5.503
68.1 %
20.6
0.897
3.4
4.606
101.8 %
17.2
0.151
30.507
22.97
6.3 %
100
—
0
—
—
0
—
0
10.154
44.2
19.557
2.5 %
85.1
3.413
34.7 %
14.9
-0.139
-0.6
—
0
3.274
36.8 %
14.3
0.991
4.3
2.283
44.5 %
9.9
0.074
30.965
21.611
2.9 %
100
—
0
—
—
0
—
0
8.639
40
19.077
3.8 %
88.3
2.534
-2.8 %
11.7
-0.141
-0.7
—
0
2.393
-2.8 %
11.1
0.813
3.8
1.58
-20.2 %
7.3
0.051
30.947
20.993
-3.3 %
100
—
0
—
—
0
—
0
8.28
39.4
18.386
5.3 %
87.6
2.607
-38.6 %
12.4
-0.146
-0.7
—
0
2.461
-38.9 %
11.7
0.481
2.3
1.98
-40.5 %
9.4
0.064
30.911
21.71
6 %
100
—
0
—
—
0
—
0
7.933
36.5
17.466
7 %
80.5
4.244
2 %
19.5
-0.214
-1
—
0
4.03
-0.5 %
18.6
0.704
3.2
3.326
1.1 %
15.3
0.106
31.428
20.48
16.2 %
100
—
0
—
—
0
—
0
7.53
36.8
16.32
7.4 %
79.7
4.16
71.2 %
20.3
-0.1
-0.5
—
0
4.05
73.8 %
19.8
0.76
3.7
3.29
98.2 %
16.1
0.11
30.68
17.62
7.5 %
100
—
0
—
—
0
—
0
6.46
36.7
15.19
5.3 %
86.2
2.43
24 %
13.8
-0.09
-0.5
—
0
2.33
26.6 %
13.2
0.68
3.9
1.66
7.1 %
9.4
0.05
30.71
16.39
-13.6 %
100
—
0
—
—
0
—
0
6.28
38.3
14.43
3.2 %
88
1.96
-60.7 %
12
-0.12
-0.7
—
0
1.84
-62.5 %
11.2
0.3
1.8
1.55
-60.5 %
9.5
0.05
30.81
18.97
28.5 %
—
—
—
—
6.67
13.98
2 %
4.99
370.8 %
-0.08
0.21
4.91
401 %
0.99
3.92
402.6 %
0.12
33.07
14.76
4.7 %
—
—
—
—
6.18
13.7
-0.9 %
1.06
292.6 %
-0.08
—
0.98
415.8 %
0.21
0.78
550 %
0.03
29.96
14.1
-1.1 %
—
—
—
—
6.52
13.83
7.5 %
0.27
-80.4 %
-0.08
—
0.19
-85.4 %
0.07
0.12
-88.9 %
—
29.88
14.25
-0.3 %
—
—
—
—
5.37
12.87
3 %
1.38
-23.8 %
-0.07
-0.01
1.3
-24.9 %
0.22
1.08
-12.2 %
0.04
30.67
14.3
-3.2 %
—
—
—
—
—
12.49
6.9 %
1.81
-41.4 %
-0.08
—
1.73
-42.7 %
0.5
1.23
-54.9 %
0.04
30.62
14.77
8.1 %
—
—
—
—
—
11.68
-0.3 %
3.09
58.5 %
-0.07
—
3.02
60.6 %
0.29
2.73
52.5 %
0.09
30.57
13.66
2.9 %
—
—
—
—
—
11.71
3.4 %
1.95
—
-0.07
—
1.88
—
0.09
1.79
1.1 %
0.06
29.74
13.27
-6.5 %
—
—
—
—
—
11.32
4 %
1.95
-41.3 %
-0.07
—
1.88
-41.8 %
0.12
1.77
-39.8 %
0.06
30.62
14.2
10.6 %
—
14.2
10.6 %
—
40.19
10.88
4.8 %
3.32
35 %
-0.09
—
3.23
34.6 %
0.29
2.94
38.7 %
0.09
32.7
12.84
20.2 %
—
12.84
20.2 %
—
—
10.38
4.8 %
2.46
215.4 %
-0.06
—
2.4
242.9 %
0.28
2.12
292.6 %
0.07
29.74
10.68
7.1 %
—
10.68
—
—
—
9.9
8.4 %
0.78
-7.1 %
-0.07
—
0.7
-7.9 %
0.16
0.54
-8.5 %
0.02
29.74
9.97
7.1 %
—
—
—
—
—
9.13
4.6 %
0.84
44.8 %
-0.08
—
0.76
58.3 %
0.17
0.59
156.5 %
0.02
29.74
9.31
-1.9 %
—
—
—
—
33.18
8.73
1.9 %
0.58
-37.6 %
-0.1
0
0.48
-44.8 %
0.25
0.23
-67.1 %
0.01
29.13
9.49
0.2 %
—
—
—
—
—
8.57
6.1 %
0.93
-33.1 %
-0.06
—
0.87
10.1 %
0.17
0.7
89.2 %
0.02
30.42
9.47
22.2 %
—
9.47
22.2 %
—
—
8.08
2.9 %
1.39
1490 %
-0.02
0
0.79
443.5 %
0.42
0.37
212.1 %
0.01
24.86
7.75
26.4 %
—
7.75
—
—
—
7.85
-49.3 %
-0.1
98.9 %
-0.13
0
-0.23
97.6 %
0.11
-0.33
96.2 %
-0.01
25.54
6.13
8.7 %
—
—
—
—
28.45
15.47
75.8 %
-9.33
-195.3 %
-0.13
-0.01
-9.47
-188.7 %
-0.87
-8.6
-182.9 %
-0.43
19.98
5.64
17.3 %
—
—
—
—
—
8.8
5.6 %
-3.16
10.2 %
-0.11
-0.01
-3.28
8.9 %
-0.24
-3.04
10.1 %
-0.15
19.97
4.81
—
—
4.81
—
—
—
8.33
—
-3.52
—
-0.07
-0.01
-3.6
—
-0.21
-3.38
—
-0.17
19.97