Nilsson Special Statements
NI
Data from Nilsson Special`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Nilsson Special Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.628
10.8 %
100
51.499
74
18.129
29.7 %
26
—
0
9.675
13.9
15.195
10.3 %
21.8
2.934
1404.6 %
4.2
-0.461
-0.7
—
0
2.473
1126.1 %
3.6
—
0
2.473
1126.1 %
3.6
0.527
4.693
62.827
-18 %
100
48.853
77.8
13.974
-12.4 %
22.2
—
0
8.194
13
13.779
-7.9 %
21.9
0.195
-80.5 %
0.3
-0.436
-0.7
—
0
-0.241
-142.4 %
-0.4
—
0
-0.241
-142.4 %
-0.4
-0.051
4.693
76.625
116.1 %
100
60.665
79.2
15.96
77.4 %
20.8
—
0
9.113
11.9
14.96
32.1 %
19.5
1
143 %
1.3
-0.432
-0.6
—
0
0.568
121.2 %
0.7
—
0
0.568
121.2 %
0.7
0.119
4.762
35.465
-66.1 %
100
26.466
74.6
8.999
-66.3 %
25.4
—
0
6.073
17.1
11.323
-58.7 %
31.9
-2.324
-230.1 %
-6.6
-0.36
-1.02
—
0
-2.684
-94.6 %
-7.6
—
0
-2.684
-94.6 %
-7.6
-0.57
4.709
104.68
132.9 %
100
77.989
74.5
26.692
127.6 %
25.5
—
0
17.308
16.5
27.396
124.7 %
26.2
-0.704
-52.1 %
-0.7
-0.675
-0.6
—
0
-1.379
-82.4 %
-1.3
—
0
-1.379
-82.4 %
-1.3
-0.294
4.689
44.944
-12.7 %
100
33.215
73.9
11.729
-13.1 %
26.1
—
0
7.789
17.3
12.192
-6.9 %
27.1
-0.463
-216 %
-1.03
-0.293
-0.7
—
0
-0.756
-1943.9 %
-1.7
—
0
-0.756
84.7 %
-1.7
-0.161
4.693
51.507
28.9 %
100
38.007
73.8
13.5
47.3 %
26.2
—
0
8.408
16.3
13.101
30.2 %
25.4
0.399
144.4 %
0.8
-0.358
-0.7
—
0
0.041
103.3 %
0.08
4.993
9.7
-4.952
-297.1 %
-9.6
-1.055
4.693
39.956
-26.3 %
100
30.794
77.1
9.162
-29.2 %
22.9
—
0
6.224
15.6
10.06
-25.4 %
25.2
-0.898
-64.8 %
-2.2
-0.349
-0.9
—
0
-1.247
-65.8 %
-3.1
—
0
-1.247
-65.8 %
-3.1
-0.266
4.693
54.211
42.4 %
100
41.276
76.1
12.935
28.3 %
23.9
—
0
8.527
15.7
13.48
0.9 %
24.9
-0.545
83.4 %
-1.005
-0.207
-0.4
—
0
-0.752
78.9 %
-1.4
—
0
-0.752
78.9 %
-1.4
-0.16
4.693
38.072
18.4 %
100
27.993
73.5
10.079
18.6 %
26.5
—
0
8.901
23.4
13.362
-25.2 %
35.1
-3.283
64.9 %
-8.6
-0.278
-0.7
—
0
-3.561
63 %
-9.4
—
0
-3.561
63 %
-9.4
-0.759
4.693
32.149
-8 %
100
23.652
73.6
8.497
-6.5 %
26.4
—
0
9.836
30.6
17.856
55.3 %
55.5
-9.359
-288.3 %
-29.1
-0.257
-0.8
—
0
-9.616
-266.9 %
-29.9
—
0
-9.616
-266.9 %
-29.9
-2.061
4.665
34.943
-36.4 %
100
25.856
74
9.087
-33.6 %
26
—
0
6.848
19.6
11.497
-17.5 %
32.9
-2.41
-900 %
-6.9
-0.211
-0.6
—
0
-2.621
-426.3 %
-7.5
—
0
-2.621
-426.3 %
-7.5
-0.56
4.68
54.919
5.3 %
100
41.229
75.1
13.69
—
24.9
—
0
8.828
16.1
13.931
-9.8 %
25.4
-0.241
86.3 %
-0.4
-0.257
-0.5
—
0
-0.498
76.3 %
-0.9
—
0
-0.498
76.3 %
-0.9
-0.11
4.527
52.173
2.4 %
100
38.483
73.8
13.69
1.3 %
26.2
—
0
8.828
16.9
15.451
-13.8 %
29.6
-1.761
60 %
-3.4
-0.34
-0.7
—
0
-2.101
54.8 %
-4.03
—
0
-2.101
60.7 %
-4.03
-0.45
4.669
50.959
34.2 %
100
37.439
73.5
13.52
34.4 %
26.5
—
0
9.548
18.7
17.918
35.2 %
35.2
-4.398
-37.8 %
-8.6
-0.251
-0.5
—
0
-4.649
-32.2 %
-9.1
0.7
1.4
-5.349
-52.1 %
-10.5
-1.14
4.693
37.961
-69.7 %
100
27.9
73.5
10.061
-67.4 %
26.5
—
0
7.421
19.5
13.253
-60.3 %
34.9
-3.192
-28 %
-8.4
-0.324
-0.9
—
0
-3.516
-7 %
-9.3
—
0
-3.516
-7 %
-9.3
-0.75
4.688
125.19
84.3 %
100
94.292
75.3
30.902
90.3 %
24.7
—
0
20.431
16.3
33.395
102 %
26.7
-2.493
-748 %
-2
-0.792
-0.6
—
0
-3.285
-394 %
-2.6
—
0
-3.285
-385.2 %
-2.6
-0.701
4.689
67.945
11.1 %
100
51.703
76.1
16.242
14.9 %
23.9
—
0
10.103
14.9
16.536
-23 %
24.3
-0.294
96 %
-0.4
-0.371
-0.5
—
0
-0.665
91.4 %
-1
0.012
0.02
-0.677
89.7 %
-1
-0.145
4.675
61.141
42.8 %
100
47.008
76.9
14.133
30.6 %
23.1
—
0
10.493
17.2
21.476
55.7 %
35.1
-7.343
-147.1 %
-12.01
-0.367
-0.6
—
0
-7.71
-133.8 %
-12.6
-1.131
-1.8
-6.579
-155.9 %
-10.8
-1.41
4.667
42.829
-1.5 %
100
32.007
74.7
10.822
-7.2 %
25.3
—
0
7.371
17.2
13.794
-14.8 %
32.2
-2.972
34.4 %
-6.9
-0.325
-0.8
—
0
-3.297
32.2 %
-7.7
-0.726
-1.7
-2.571
32.3 %
-6.003
-0.55
4.675
43.46
-24.8 %
100
31.8
73.2
11.66
-21.6 %
26.8
—
0
8.91
20.5
16.19
2.3 %
37.3
-4.53
-371.9 %
-10.4
-0.33
-0.8
-0.02
-0.05
-4.86
-237.5 %
-11.2
-1.06
-2.4
-3.8
-242.3 %
-8.7
-0.81
4.74
57.78
20.5 %
100
42.91
74.3
14.87
24.3 %
25.7
—
0
8.85
15.3
15.82
-3.6 %
27.4
-0.96
78.4 %
-1.7
-0.48
-0.8
-0.1
-0.2
-1.44
70.1 %
-2.5
-0.33
-0.6
-1.11
65.1 %
-1.9
-0.24
4.69
47.96
54.7 %
36
11.96
19.2 %
—
9.31
16.41
4.7 %
-4.45
21.1 %
-0.37
0.04
-4.82
18.6 %
-1.64
-3.18
31.3 %
-1.05
3.03
31.01
-15.8 %
20.98
10.03
-27.6 %
—
9.42
15.67
4.1 %
-5.64
-366.1 %
-0.28
-0.09
-5.92
-302.7 %
-1.29
-4.63
-299.1 %
-1.52
3.04
36.85
-7.2 %
23
13.86
11.7 %
—
9.3
15.06
12.5 %
-1.21
-24.7 %
-0.26
-0.15
-1.47
-20.5 %
-0.31
-1.16
-20.8 %
-0.38
3.08
39.73
-31.7 %
27.32
12.41
-38.3 %
—
8.16
13.39
-20.5 %
-0.97
-129.6 %
-0.25
-0.05
-1.22
-140.7 %
-0.26
-0.96
-134 %
-0.32
3.04
58.17
76.8 %
38.05
20.12
75.9 %
—
10.37
16.84
75.1 %
3.28
80.2 %
-0.28
0.52
3
93.5 %
0.18
2.82
135 %
0.93
3.08
32.9
-42.7 %
21.46
11.44
-29.9 %
—
6.18
9.62
-25.5 %
1.82
-46.8 %
-0.27
-0.84
1.55
-50 %
0.35
1.2
-50.2 %
0.4
3.04
57.37
43.1 %
41.04
16.33
18.2 %
—
7.99
12.91
6.6 %
3.42
100 %
-0.32
-0.3
3.1
126.3 %
0.69
2.41
127.4 %
0.79
3.08
40.09
-30.5 %
26.28
13.81
-13.8 %
—
7.33
12.11
-9 %
1.71
-36.9 %
-0.34
—
1.37
-40.7 %
0.31
1.06
-46.5 %
0.35
3.04
57.68
98.2 %
41.66
16.02
51.4 %
—
7.71
13.31
22.7 %
2.71
1067.9 %
-0.4
-0.26
2.31
444.8 %
0.33
1.98
395.5 %
0.78
2.53
29.1
-29.5 %
18.53
10.58
-22.3 %
—
5.29
10.85
4.4 %
-0.28
-108.7 %
-0.39
-0.01
-0.67
-123.7 %
—
-0.67
-131.2 %
-0.31
2.18
41.28
57.9 %
27.67
13.61
39.6 %
—
6.51
10.39
36.4 %
3.22
50.5 %
-0.39
—
2.83
63.6 %
0.68
2.15
56.9 %
0.93
2.32
26.14
—
16.38
9.75
—
—
5.14
7.62
—
2.14
—
-0.4
-0.59
1.73
—
0.36
1.37
—
0.59
2.32