Online Brands Statements
OB
Data from Online Brands`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Online Brands Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.7
26.2 %
100
29.5
39.5
45.2
35.7 %
60.5
—
0
10.2
13.7
45
22.6 %
60.2
0.2
105.9 %
0.3
-1.8
-2.4
—
0
-1.6
69.2 %
-2.1
—
0
-1.6
69.2 %
-2.1
-0.07
22.857
59.2
-23 %
100
25.9
43.7
33.3
-32.7 %
56.2
—
0
11
18.6
36.7
-26.7 %
62
-3.4
-466.7 %
-5.7
-2.3
-3.9
—
0
-5.2
-40.5 %
-8.8
—
0
-5.2
-40.5 %
-8.8
-0.23
22.609
76.9
-11.9 %
100
27.4
35.6
49.5
5.6 %
64.4
—
0
10.4
13.5
50.1
-19.6 %
65.1
-0.6
96.1 %
-0.8
-0.7
-0.9
—
0
-3.7
71.5 %
-4.8
—
0
-3.7
70.2 %
-4.8
-0.168
22.075
87.309
11.5 %
100
40.425
46.3
46.884
4.9 %
53.7
—
0
13.777
15.8
62.331
52.8 %
71.4
-15.447
-496.1 %
-17.7
-1.245
-1.4
-0.068
-0.08
-12.96
-492.7 %
-14.8
-0.561
-0.6
-12.398
-788.8 %
-14.2
-0.528
23.461
78.3
31.8 %
100
33.6
42.9
44.7
21.5 %
57.1
—
0
9
11.5
40.8
7.9 %
52.1
3.9
490 %
5
-0.3
-0.4
—
0
3.3
170.2 %
4.2
1.5
1.9
1.8
140.9 %
2.3
0.086
21.008
59.4
-4 %
100
22.6
38
36.8
-6.6 %
62
—
0
8.5
14.3
37.8
-9.1 %
63.6
-1
54.5 %
-1.7
-0.4
-0.7
—
0
-4.7
-51.6 %
-7.9
-0.3
-0.5
-4.4
-33.3 %
-7.4
-0.212
20.71
61.9
31.6 %
100
22.5
36.3
39.4
27.1 %
63.7
—
0
9.1
14.7
41.6
23.4 %
67.2
-2.2
18.7 %
-3.6
-0.2
-0.3
0.1
0.2
-3.1
-180.6 %
-5.008
0.2
0.3
-3.3
-178.2 %
-5.3
-0.166
19.892
47.03
45.2 %
100
16.034
34.1
30.996
37.2 %
65.9
—
0
4.569
9.7
33.703
68.5 %
71.7
-2.707
-204.1 %
-5.8
0.053
0.1
0.1
0.2
3.846
203.9 %
8.2
-0.574
-1.2
4.22
250.7 %
9
0.218
19.373
32.4
1.9 %
100
9.8
30.2
22.6
—
69.8
—
0
3.5
10.8
20
10.5 %
61.7
2.6
-42.2 %
8
-0.1
-0.3
—
0
-3.7
-182.2 %
-11.4
-0.7
-2.2
-2.8
-177.8 %
-8.6
-0.304
9.22
31.8
1156.9 %
100
9.2
28.9
22.6
1700.8 %
71.1
—
0
3.2
10.1
18.1
5423.5 %
56.9
4.5
182.1 %
14.2
—
0
—
0
4.5
190.1 %
14.2
0.9
2.8
3.6
132.1 %
11.3
2.641
1.363
2.53
-27.1 %
100
1.275
50.4
1.255
-18 %
49.6
—
0
1.694
67
-0.34
-107.3 %
-13.4
1.595
151.3 %
63
-0.043
-1.7
-0.001
-0.04
1.551
148.8 %
61.3
—
0
1.551
142.1 %
61.3
1.498
1.036
3.47
-2.1 %
100
1.94
55.9
1.53
13.9 %
44.1
—
0
1.59
45.8
4.63
92.7 %
133.4
-3.11
-193.4 %
-89.6
-0.07
-2.02
—
0
-3.18
-160.2 %
-91.6
0.5
14.4
-3.68
-201.1 %
-106.05
-4.91
0.75
3.545
16.5 %
100
2.202
62.1
1.343
134.3 %
37.9
—
0
1.308
36.9
2.403
12.2 %
67.8
-1.06
82.5 %
-29.9
-0.162
-4.6
—
0
-1.222
80 %
-34.5
—
0
-1.222
80 %
-34.5
-1.63
0.75
3.044
8.9 %
100
6.954
228.4
-3.91
-439.1 %
-128.4
—
0
1.138
37.4
2.141
-16.3 %
70.3
-6.051
-330.4 %
-198.8
-0.064
-2.1
—
0
-6.115
-315.4 %
-200.9
—
0
-6.115
-315.4 %
-200.9
-8.158
0.75
2.794
-55.6 %
100
1.641
58.7
1.153
-52.7 %
41.3
—
0
1.532
54.8
2.559
-18.4 %
91.6
-1.406
-101.4 %
-50.3
-0.066
-2.4
—
0
-1.472
-72.2 %
-52.7
—
0
-1.472
-93.7 %
-52.7
-0.02
74.956
6.286
31.4 %
100
3.849
61.2
2.437
9.1 %
38.8
—
0
2.033
32.3
3.135
12.3 %
49.9
-0.698
-25.1 %
-11.1
-0.157
-2.5
—
0
-0.855
-31.7 %
-13.6
-0.095
-1.5
-0.76
-17.1 %
-12.09
-0.01
74.954
4.785
-12 %
100
2.552
53.3
2.233
-18 %
46.7
—
0
1.825
38.1
2.791
-13.4 %
58.3
-0.558
-12 %
-11.7
-0.091
-1.9
—
0
-0.649
-8.2 %
-13.6
—
0
-0.649
-8.2 %
-13.6
-0.009
74.956
5.44
33 %
100
2.716
49.9
2.724
—
50.1
—
0
2.039
37.5
3.222
-43.8 %
59.2
-0.498
69.7 %
-9.2
-0.102
-1.9
—
0
-0.6
65.4 %
-11.03
—
0
-0.6
65.4 %
-11.03
-0.015
39.516
4.09
-41.9 %
100
—
0
—
—
0
—
0
2.094
51.2
5.735
-4.5 %
140.2
-1.645
-258.6 %
-40.2
-0.088
-2.2
—
0
-1.733
-283.8 %
-42.4
—
0
-1.733
-267.3 %
-42.4
-0.044
39.516
7.041
17.1 %
100
—
0
—
—
0
—
0
2.256
32
6.004
-9.9 %
85.3
1.037
259.5 %
14.7
-0.094
-1.3
—
0
0.943
222 %
13.4
—
0
1.036
234 %
14.7
0.026
39.516
6.015
-24.3 %
100
—
0
—
—
0
—
0
2
33.3
6.665
-20.8 %
110.8
-0.65
-38.3 %
-10.8
-0.123
-2.04
—
0
-0.773
-31 %
-12.9
—
0
-0.773
-31 %
-12.9
-0.026
30.228
7.95
31.2 %
100
—
0
—
—
0
—
0
2.44
30.7
8.42
18.9 %
105.9
-0.47
53.9 %
-5.9
-0.12
-1.5
—
0
-0.59
47.3 %
-7.4
—
0
-0.59
47.3 %
-7.4
-0.02
26.14
6.06
-26.5 %
100
—
0
—
—
0
—
0
2.41
39.8
7.08
-9.8 %
116.8
-1.02
-361.5 %
-16.8
-0.11
-1.8
-0.04
-0.7
-1.12
-587 %
-18.5
—
0
-1.12
-548 %
-18.5
-0.06
20.05
8.24
39.4 %
—
—
—
—
1.79
7.85
25.6 %
0.39
211.4 %
-0.16
-0.05
0.23
147.9 %
-0.02
0.25
152.1 %
0.01
22.61
5.91
-15.3 %
—
—
—
—
1.66
6.25
-6.4 %
-0.35
-216.7 %
-0.13
—
-0.48
-382.4 %
—
-0.48
-382.4 %
-0.02
22.36
6.98
29.5 %
—
—
—
—
1.73
6.68
10.2 %
0.3
144.8 %
-0.13
-0.38
0.17
121 %
—
0.17
121 %
0.01
22.28
5.39
-36.1 %
—
—
—
—
1.7
6.06
-22.3 %
-0.67
-204.7 %
-0.14
-0.03
-0.81
-331.4 %
—
-0.81
-353.1 %
-0.04
22.19
8.43
41.7 %
—
—
—
—
1.85
7.8
29.1 %
0.64
811.1 %
-0.29
—
0.35
333.3 %
0.03
0.32
268.4 %
0.01
36.38
5.95
30.8 %
—
—
—
—
1.37
6.04
34.2 %
-0.09
-280 %
-0.06
—
-0.15
-1600 %
0.05
-0.19
-Infinity %
-0.01
17.46
4.55
61.3 %
—
—
—
—
0.8
4.5
36.4 %
0.05
110.4 %
-0.04
—
0.01
101.9 %
0.02
—
100 %
—
17.46
2.82
-31.1 %
—
—
—
—
0.68
3.3
-22.2 %
-0.48
-220 %
-0.04
—
-0.52
-271.4 %
—
-0.52
-271.4 %
-0.03
17.46
4.09
-9.5 %
—
—
—
—
0.79
4.24
-11.3 %
-0.15
42.3 %
0.01
-0.02
-0.14
51.7 %
—
-0.14
51.7 %
-0.01
17.46
4.52
-11.5 %
—
—
—
—
0.49
4.78
-13.9 %
-0.26
40.9 %
-0.03
—
-0.29
38.3 %
—
-0.29
38.3 %
-0.02
17.46
5.11
38.1 %
—
—
—
—
0.87
5.55
20.1 %
-0.44
52.2 %
-0.03
-0.01
-0.47
51.5 %
-0.01
-0.47
51.5 %
-0.03
17.46
3.7
-2.9 %
—
—
—
—
1.05
4.62
2.2 %
-0.92
-29.6 %
-0.05
—
-0.97
-24.4 %
0.01
-0.97
50 %
-0.06
17.46
3.81
9.5 %
—
—
—
—
0.85
4.52
179 %
-0.71
-138.4 %
-0.08
-0.21
-0.78
-144.8 %
1.16
-1.94
-243.7 %
-0.11
17.46
3.48
-10.3 %
—
—
—
—
0.81
1.62
-74 %
1.85
178.4 %
-0.12
-1.56
1.74
172.8 %
0.38
1.35
172.6 %
0.13
10.19
3.88
19.4 %
—
—
—
—
1.18
6.24
30.8 %
-2.36
-55.3 %
-0.03
—
-2.39
-53.2 %
-0.53
-1.86
-52.5 %
-0.28
6.9
3.25
-36.4 %
—
—
—
—
1.31
4.77
-55.3 %
-1.52
72.7 %
-0.04
—
-1.56
72.2 %
-0.34
-1.22
76.5 %
-0.19
6.27
5.11
-39.8 %
—
—
—
—
1.72
10.66
18.7 %
-5.56
-1034.7 %
-0.07
-0.09
-5.62
-980.8 %
-0.42
-5.2
-1138.1 %
-0.83
6.27
8.49
-12.9 %
—
—
—
—
1.45
8.98
-9.7 %
-0.49
-157.9 %
-0.03
-0.03
-0.52
-108 %
-0.1
-0.42
-100 %
-0.07
6.27
9.75
96.2 %
—
—
—
—
1.64
9.94
74.4 %
-0.19
74 %
-0.07
-0.35
-0.25
66.7 %
-0.04
-0.21
63.8 %
-0.03
6.27
4.97
-29.2 %
—
—
—
—
1.26
5.7
-33.2 %
-0.73
52 %
-0.02
—
-0.75
51 %
-0.16
-0.58
-16 %
-0.09
6.27
7.02
—
—
—
—
—
1.18
8.53
—
-1.52
—
-0.02
-0.55
-1.53
—
-1.03
-0.5
—
-0.08
6.27