Scout Gaming Statements
SC
Data from Scout Gaming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Scout Gaming Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.32
-3 %
100
—
0
—
—
0
—
0
5.018
79.4
12.246
-25.6 %
193.8
-5.926
40.4 %
-93.8
0.104
1.6
—
0
-5.822
-182.9 %
-92.1
—
0
-5.822
-182.9 %
-92.1
-0.026
225.2
6.518
-18.7 %
100
—
0
—
—
0
—
0
9.617
147.5
16.457
-32 %
252.5
-9.939
51.3 %
-152.5
16.96
260.2
—
0
7.021
14527.1 %
107.7
—
0
7.021
14527.1 %
107.7
0.031
225.2
8.019
-54.3 %
100
4.21
52.5
3.809
-82.5 %
47.5
—
0
9.385
117
24.209
-71 %
301.9
-20.4
66.9 %
-254.4
10.786
134.5
9.662
120.5
0.048
100.1 %
0.6
—
0
0.048
100.1 %
0.6
0
225.2
17.555
60.7 %
100
-4.21
-24
21.765
43.8 %
124
—
0
37.011
210.8
83.481
31.9 %
475.5
-61.716
-28.2 %
-351.6
-2.777
-15.8
—
0
-64.493
-37.3 %
-367.4
—
0
-64.493
-37.3 %
-367.4
-0.644
100.09
10.922
62.9 %
100
-4.21
-38.5
15.132
38.5 %
138.5
—
0
26.909
246.4
63.289
94.9 %
579.5
-48.157
-123.6 %
-440.9
1.197
11
—
0
-46.96
-139 %
-430
—
0
-46.96
-139 %
-430
-0.469
100.09
6.704
-78.9 %
100
-4.225
-63.02
10.929
-78.9 %
163
—
0
14.729
219.7
32.469
-74.7 %
484.3
-21.54
71.8 %
-321.3
1.891
28.2
—
0
-19.649
73.1 %
-293.09
—
0
-19.649
73 %
-293.09
-0.196
100.09
31.788
160.3 %
100
-20.024
-63
51.812
—
163
—
0
45.737
143.9
128.12
497.8 %
403.1
-76.311
-727.9 %
-240.06
3.397
10.7
—
0
-72.914
-510.1 %
-229.4
-0.061
-0.2
-72.853
-510.6 %
-229.2
-0.764
95.359
12.214
-12.3 %
100
—
0
—
—
0
—
0
11.722
96
21.431
-28.2 %
175.5
-9.217
42.1 %
-75.5
-2.735
-22.4
—
0
-11.952
29.5 %
-97.9
-0.02
-0.2
-11.932
29.6 %
-97.7
-0.125
95.682
13.933
4.2 %
100
—
0
—
—
0
—
0
10.48
75.2
29.851
-2.5 %
214.2
-15.918
7.8 %
-114.2
-1.058
-7.6
0.023
0.2
-16.953
-82.7 %
-121.7
-0.02
-0.1
-16.953
-83.1 %
-121.7
-0.186
91.274
13.368
-48.2 %
100
—
0
—
—
0
—
0
9.78
73.2
30.627
-64.9 %
229.1
-17.259
62.3 %
-129.1
7.981
59.7
—
0
-9.278
83 %
-69.4
-0.019
-0.1
-9.259
83 %
-69.3
-0.451
20.537
25.825
72 %
100
-15.524
-60.1
41.349
—
160.1
—
0
34.755
134.6
87.15
207.8 %
337.5
-45.801
-244.3 %
-177.4
-8.849
-34.3
—
0
-54.65
-307 %
-211.6
-0.065
-0.3
-54.584
-307 %
-211.4
-2.658
20.537
15.015
139.9 %
100
—
0
—
—
0
—
0
8.23
54.8
28.316
59.5 %
188.6
-13.301
-15.7 %
-88.6
-0.128
-0.9
0.001
0.007
-13.428
23.2 %
-89.4
-0.016
-0.1
-13.412
23.2 %
-89.3
-0.705
19.019
6.26
-27.9 %
100
—
0
—
—
0
—
0
6.84
109.3
17.754
-18.6 %
283.6
-11.494
12.6 %
-183.6
-5.983
-95.6
—
0
-17.477
-77.8 %
-279.2
-0.016
-0.3
-17.461
-78 %
-278.9
-0.998
17.502
8.679
-13.1 %
100
—
0
—
—
0
—
0
10.727
123.6
21.823
4.5 %
251.4
-13.144
-20.6 %
-151.4
3.315
38.2
—
0
-9.829
25.9 %
-113.3
-0.017
-0.2
-9.812
26 %
-113.05
-0.613
16.018
9.984
22.5 %
100
—
0
—
—
0
—
0
9.407
94.2
20.881
12.4 %
209.1
-10.897
-4.5 %
-109.1
-2.369
-23.7
-0.001
-0.01
-13.267
-39.9 %
-132.9
-0.012
-0.1
-13.254
-39.9 %
-132.8
-0.806
16.442
8.149
102.1 %
100
—
0
—
—
0
—
0
9.158
112.4
18.576
0.2 %
228
-10.427
28.1 %
-128
0.942
11.6
—
0
-9.485
29 %
-116.4
-0.014
-0.2
-9.471
29 %
-116.2
-0.681
13.908
4.032
117.4 %
100
—
0
—
—
0
—
0
9.738
241.5
18.537
-9.6 %
459.7
-14.505
14.6 %
-359.7
1.148
28.5
—
0
-13.357
17.2 %
-331.3
-0.018
-0.4
-13.339
17.2 %
-330.8
-0.762
17.502
1.855
-87.3 %
100
-1.671
-90.08
3.526
Infinity %
190.1
—
0
11.487
619.2
20.509
-65.7 %
1105.6
-16.983
62.4 %
-915.5
0.859
46.3
—
0
-16.124
64.9 %
-869.2
-0.022
-1.2
-16.102
64.9 %
-868.03
-1.212
13.283
14.579
307 %
100
—
0
—
—
0
—
0
31.541
216.3
59.734
302.6 %
409.7
-45.155
-301.2 %
-309.7
-0.775
-5.3
—
0
-45.931
-286.4 %
-315.05
-0.089
-0.6
-45.842
-286.5 %
-314.4
-3.572
12.833
3.582
32.7 %
100
—
0
—
-100 %
0
—
0
7.936
221.6
14.836
31.5 %
414.2
-11.254
-52.5 %
-314.2
-0.632
-17.6
—
0
-11.886
-60.6 %
-331.8
-0.025
-0.7
-11.861
-60.7 %
-331.1
-0.958
12.383
2.7
206.8 %
100
-1.21
-44.8
3.91
162.4 %
144.8
—
0
5.78
214.1
11.28
8.5 %
417.8
-7.38
17.3 %
-273.3
-0.02
-0.7
0
0
-7.4
18.8 %
-274.07
-0.02
-0.7
-7.38
18.8 %
-273.3
-0.6
12.52
0.88
-3.3 %
100
-0.61
-69.3
1.49
27.4 %
169.3
—
0
6.05
687.5
10.4
-26.3 %
1181.8
-8.92
31.1 %
-1013.6
-0.19
-21.6
—
0
-9.11
19.2 %
-1035.2
-0.02
-2.3
-9.09
21 %
-1033
-0.73
12.38
0.91
11 %
-0.26
1.17
-25.5 %
—
2.19
14.12
83.1 %
-12.95
-110.9 %
3
-1
-11.27
-76.1 %
0.24
-11.5
-80.3 %
-0.38
30.18
0.82
12.3 %
-0.75
1.57
14.6 %
—
3.81
7.71
72.9 %
-6.14
-98.7 %
-0.26
—
-6.4
-318.3 %
-0.02
-6.38
-322.5 %
-0.95
6.73
0.73
14.1 %
-0.64
1.37
-14.9 %
—
0.92
4.46
-8.4 %
-3.09
5.5 %
1.56
0.85
-1.53
59.9 %
-0.02
-1.51
60.3 %
-0.23
6.45
0.64
—
-0.96
1.61
—
—
2.43
4.87
—
-3.27
—
-1.52
0.96
-3.82
—
-0.02
-3.8
—
-0.59
6.45