Unlimited Travel Statements
UT
Data from Unlimited Travel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Unlimited Travel Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.98
40.8 %
100
208.63
81.2
48.345
14.1 %
18.8
—
0
25.601
10
36.124
-1 %
14.1
12.221
108.5 %
4.8
0.128
0.05
—
0
12.349
111 %
4.8
0.322
0.1
10.442
112.2 %
4.1
0.892
11.702
182.51
17 %
100
140.15
76.8
42.357
8.4 %
23.2
—
0
20.769
11.4
36.495
1 %
20
5.862
99.4 %
3.2
-0.01
-0.005
—
0
5.852
98.4 %
3.2
0.846
0.5
4.921
103.5 %
2.7
0.421
11.702
155.98
9.8 %
100
116.92
75
39.061
46.8 %
25
—
0
22.566
14.5
36.121
27.6 %
23.2
2.94
273 %
1.9
0.01
0.006
—
0
2.95
253.3 %
1.9
0.459
0.3
2.418
150.4 %
1.6
0.207
11.702
142.05
-38.7 %
100
115.44
81.3
26.615
-44.8 %
18.7
—
0
18.635
13.1
28.314
-23.7 %
19.9
-1.699
-115.3 %
-1.2
-0.225
-0.2
—
0
-1.924
-117.9 %
-1.4
1.193
0.8
-4.8
-150.1 %
-3.4
-0.41
11.702
231.71
11.9 %
100
183.5
79.2
48.205
16.3 %
20.8
—
0
25.558
11
37.123
17.7 %
16
11.082
11.8 %
4.8
-0.322
-0.1
-0.322
-0.1
10.76
13.7 %
4.6
0.385
0.2
9.59
27.3 %
4.1
0.82
11.702
207.1
34.5 %
100
165.66
80
41.445
-0.3 %
20
—
0
18.63
9
31.532
-10.7 %
15.2
9.913
57.9 %
4.8
-0.453
-0.2
—
0
9.46
59.6 %
4.6
1.1
0.5
7.535
73 %
3.6
0.644
11.702
154.03
39.9 %
100
112.47
73
41.569
74 %
27
—
0
22.08
14.3
35.292
55.8 %
22.9
6.277
403.8 %
4.1
-0.35
-0.2
—
0
5.927
724.3 %
3.8
1.413
0.9
4.355
412.6 %
2.8
0.372
11.702
110.07
-16.8 %
100
86.173
78.3
23.895
-20.8 %
21.7
—
0
14.373
13.1
22.649
1.2 %
20.6
1.246
-84 %
1.1
-0.527
-0.5
—
0
0.719
-90 %
0.7
-0.081
-0.07
-1.393
-135.3 %
-1.3
-0.119
11.702
132.28
162.9 %
100
102.09
77.2
30.181
54.8 %
22.8
—
0
13.704
10.4
22.388
-3 %
16.9
7.793
317.9 %
5.9
-0.571
-0.4
—
0
7.222
275.8 %
5.5
0.919
0.7
3.951
187.1 %
3
0.346
11.41
50.314
91.6 %
100
30.819
61.3
19.495
21 %
38.7
—
0
11.494
22.8
23.072
2.2 %
45.9
-3.577
44.6 %
-7.1
-0.532
-1.06
—
0
-4.109
41.8 %
-8.2
-0.009
-0.02
-4.537
36.8 %
-9.02
-0.388
11.702
26.26
13.2 %
100
10.152
38.7
16.108
60.7 %
61.3
—
0
12.757
48.6
22.567
20.9 %
85.9
-6.459
25.3 %
-24.6
-0.607
-2.3
—
0
-7.066
24.6 %
-26.9
0.204
0.8
-7.177
19 %
-27.3
-0.613
11.702
23.202
-27 %
100
13.18
56.8
10.022
-29.6 %
43.2
—
0
12.485
53.8
18.671
-20.6 %
80.5
-8.649
6.9 %
-37.3
-0.722
-3.1
—
0
-9.371
7.1 %
-40.4
-0.07
-0.3
-8.865
10 %
-38.2
-1.364
6.501
31.772
39.6 %
100
17.534
55.2
14.238
42.6 %
44.8
—
0
18.744
59
23.527
-0.8 %
74
-9.289
32.3 %
-29.2
-0.8
-2.5
—
0
-10.089
30.6 %
-31.8
0.057
0.2
-9.851
57.7 %
-31.005
-1.235
7.974
22.763
80.7 %
100
12.775
56.1
9.988
9.3 %
43.9
—
0
11.407
50.1
23.708
32.7 %
104.2
-13.72
-57.2 %
-60.3
-0.812
-3.6
—
0
-14.532
-56.7 %
-63.8
9.297
40.8
-23.291
-240.8 %
-102.3
-3.187
7.307
12.599
-88.2 %
100
3.46
27.5
9.139
-49.8 %
72.5
—
0
12.845
102
17.867
-34.5 %
141.8
-8.728
4 %
-69.3
-0.543
-4.3
—
0
-9.271
-2.4 %
-73.6
-2.006
-15.9
-6.834
11.1 %
-54.2
-1.028
6.648
107.08
-45.2 %
100
88.877
83
18.199
-62.6 %
17
—
0
16.663
15.6
27.293
-39.6 %
25.5
-9.094
-359.5 %
-8.5
0.044
0.04
—
0
-9.05
-357.5 %
-8.5
-1.914
-1.8
-7.691
-2621.6 %
-7.2
-1.157
6.648
195.36
-5.8 %
100
146.7
75.1
48.66
3.1 %
24.9
—
0
22.442
11.5
45.156
53.4 %
23.1
3.504
-80.3 %
1.8
—
0
0.011
0.006
3.515
-77.5 %
1.8
1.46
0.7
0.305
-97.3 %
0.2
0.046
6.648
207.34
41.5 %
100
160.14
77.2
47.203
51 %
22.8
—
0
21.452
10.3
29.446
-11.8 %
14.2
17.757
944 %
8.6
-2.121
-1.02
—
0
15.636
915.2 %
7.5
3.346
1.6
11.146
720.3 %
5.4
1.677
6.648
146.53
-0.9 %
100
115.27
78.7
31.268
28.7 %
21.3
—
0
21.579
14.7
33.372
7 %
22.8
-2.104
69.5 %
-1.4
0.186
0.1
—
0
-1.918
67.6 %
-1.3
-0.41
-0.3
-1.797
63.7 %
-1.2
-0.382
4.709
147.91
-28.3 %
100
123.62
83.6
24.287
-38.4 %
16.4
—
0
21.416
14.5
31.176
-12.7 %
21.1
-6.889
-286.2 %
-4.7
0.963
0.7
—
0
-5.926
-259.6 %
-4.007
-1.268
-0.9
-4.955
-1095 %
-3.4
-1.052
4.709
206.23
5.6 %
100
166.81
80.9
39.421
14 %
19.1
—
0
24.528
11.9
35.721
43.3 %
17.3
3.7
-61.7 %
1.8
0.013
0.006
—
0
3.713
-61.1 %
1.8
1.467
0.7
0.498
-92.3 %
0.2
0.111
4.488
195.38
45.2 %
100
160.79
82.3
34.592
18.9 %
17.7
—
0
17.434
8.9
24.933
-12.5 %
12.8
9.659
1831.8 %
4.9
-0.106
-0.05
—
0
9.553
961.4 %
4.9
2.102
1.1
6.494
827.7 %
3.3
1.443
4.501
134.6
2.9 %
100
105.6
78.5
29.1
14.1 %
21.6
—
0
19.9
14.8
28.5
1.1 %
21.2
0.5
118.5 %
0.4
0.4
0.3
—
0
0.9
132.1 %
0.7
0.1
0.07
0.7
123.3 %
0.5
0.15
4.6
130.8
-11.4 %
100
105.3
80.5
25.5
-22.5 %
19.5
—
0
19.2
14.7
28.2
9.7 %
21.6
-2.7
-138 %
-2.06
—
0
—
0
-2.8
-134.6 %
-2.1
-0.6
-0.5
-3
-161.2 %
-2.3
-0.69
4.4
147.7
12.5 %
114.9
32.9
20.5 %
—
17.2
25.7
47.7 %
7.1
-28.3 %
1
—
8.1
-25 %
1.9
4.9
-38.7 %
1.08
4.5
131.3
19.3 %
104
27.3
37.9 %
—
12.6
17.4
-17.9 %
9.9
861.5 %
0.9
—
10.8
2800 %
2.2
8
4100 %
1.81
4.4
110.1
37.3 %
90.3
19.8
41.4 %
—
14.6
21.2
1.9 %
-1.3
80.9 %
0.9
—
-0.4
94.3 %
-0.3
-0.2
96.2 %
-0.04
4.4
80.2
-45.6 %
66.2
14
-59.5 %
—
13.7
20.8
-18.1 %
-6.8
-173.9 %
-0.2
—
-7
-174.5 %
-1.5
-5.3
-186.9 %
-1.21
4.4
147.5
27.5 %
112.9
34.6
40.1 %
—
15.4
25.4
56.8 %
9.2
8.2 %
0.2
—
9.4
4.4 %
2.2
6.1
-3.2 %
1.39
4.4
115.7
-24.2 %
91
24.7
-10.8 %
—
11
16.2
-17.8 %
8.5
7.6 %
0.6
—
9
-4.3 %
1.9
6.3
-6 %
1.45
4.4
152.7
89.7 %
125
27.7
96.5 %
—
13
19.7
11.3 %
7.9
325.7 %
1.5
—
9.4
361.1 %
1.7
6.7
339.3 %
1.52
4.4
80.5
-45.4 %
66.4
14.1
-56.2 %
—
12.2
17.7
-20.6 %
-3.5
-135.4 %
-0.1
—
-3.6
-134.6 %
-0.8
-2.8
-138.9 %
-0.64
4.4
147.5
24.5 %
115.3
32.2
28.8 %
—
14.8
22.3
27.4 %
9.9
30.3 %
0.5
—
10.4
38.7 %
2.3
7.2
35.8 %
1.65
4.4
118.5
5 %
93.5
25
30.2 %
—
10.3
17.5
-9.8 %
7.6
3900 %
—
—
7.5
3650 %
1.7
5.3
1225 %
1.22
4.4
112.9
48.6 %
93.7
19.2
47.7 %
—
12.9
19.4
21.2 %
-0.2
93.1 %
0.3
—
0.2
106.9 %
-0.1
0.4
118.2 %
0.09
4.4
76
-46.3 %
63
13
-52.2 %
—
11.1
16
-22 %
-2.9
-143.3 %
—
—
-2.9
-135.8 %
-0.6
-2.2
-144.9 %
-0.5
4.4
141.4
9.7 %
114.2
27.2
24.8 %
—
11.8
20.5
42.4 %
6.7
-9.5 %
1.4
—
8.1
5.2 %
2.4
4.9
4.3 %
1.13
4.4
128.9
46 %
107.1
21.8
47.3 %
—
8.2
14.4
-14.3 %
7.4
452.4 %
0.3
—
7.7
48.1 %
2
4.7
-17.5 %
1.08
4.4
88.3
30.4 %
73.6
14.8
25.4 %
—
10.3
16.8
1.2 %
-2.1
57.1 %
7.3
—
5.2
206.1 %
-0.2
5.7
239 %
1.29
4.4
67.7
-64.5 %
56
11.8
-72.4 %
—
9.3
16.6
-47.3 %
-4.9
-143.4 %
-0.1
—
-4.9
-145.8 %
-0.6
-4.1
-170.7 %
-0.93
4.4
190.5
123.6 %
147.7
42.8
207.9 %
—
19.2
31.5
129.9 %
11.3
11200 %
-0.6
0.1
10.7
5250 %
3.5
5.8
2033.3 %
1.31
4.4
85.2
9.5 %
71.3
13.9
-2.1 %
—
8.1
13.7
-14.9 %
0.1
105.3 %
—
—
0.2
113.3 %
0.4
-0.3
78.6 %
-0.06
4.4
77.8
1.2 %
63.6
14.2
5.2 %
—
9.7
16.1
-1.2 %
-1.9
32.1 %
0.3
—
-1.5
34.8 %
—
-1.4
33.3 %
-0.32
4.4
76.9
-39.9 %
63.4
13.5
-47.3 %
—
0.5
16.3
-25.9 %
-2.8
-175.7 %
0.4
—
-2.3
-169.7 %
-0.3
-2.1
-520 %
-0.47
4.4
128
—
102.3
25.6
—
—
12.1
22
—
3.7
—
-0.4
—
3.3
—
1.7
0.5
—
0.114
4.4