New Nordic Statements
NN
Data from New Nordic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
New Nordic Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.12
4 %
100
44.91
33.2
90.207
4.4 %
66.8
—
0
18.554
13.7
87.08
-2.2 %
64.4
3.127
218.9 %
2.3
-0.818
-0.6
0.001
0.0007
2.31
182.2 %
1.7
0.286
0.2
2.024
165.6 %
1.5
0.327
6.195
129.92
2.9 %
100
43.555
33.5
86.366
8.6 %
66.5
—
0
17.277
13.3
88.996
15.1 %
68.5
-2.63
-217.7 %
-2.02
-0.18
-0.1
0.001
0.0008
-2.809
-300.5 %
-2.2
0.278
0.2
-3.087
-627.7 %
-2.4
-0.498
6.195
126.26
13.1 %
100
46.724
37
79.538
14 %
63
—
0
16.679
13.2
77.303
1.1 %
61.2
2.235
133.6 %
1.8
-0.834
-0.7
—
0
1.401
124.2 %
1.1
0.816
0.6
0.585
116.6 %
0.5
0.094
6.195
111.66
-8.3 %
100
41.86
37.5
69.797
-13.9 %
62.5
—
0
15.077
13.5
76.445
2.9 %
68.5
-6.648
-198.2 %
-6
0.86
0.8
0.861
0.8
-5.787
-200 %
-5.2
-2.257
-2.02
-3.53
-149 %
-3.2
-0.57
6.195
121.8
-6.8 %
100
40.706
33.4
81.09
-4.3 %
66.6
—
0
14.412
11.8
74.317
-18.6 %
61
6.773
202.1 %
5.6
-0.984
-0.8
—
0
5.789
186 %
4.8
-1.414
-1.2
7.203
196.3 %
5.9
1.163
6.195
130.71
6 %
100
46.006
35.2
84.706
2.2 %
64.8
—
0
15.185
11.6
91.339
12.6 %
69.9
-6.633
-477.1 %
-5.07
-0.098
-0.07
—
0
-6.731
-530.6 %
-5.1
0.745
0.6
-7.476
-862.9 %
-5.7
-1.207
6.195
123.34
1.9 %
100
40.429
32.8
82.907
5.5 %
67.2
—
0
15.6
12.6
81.148
-2.1 %
65.8
1.759
141.1 %
1.4
-0.196
-0.2
—
0
1.563
135.2 %
1.3
0.583
0.5
0.98
121.8 %
0.8
0.158
6.195
121.01
-3.1 %
100
42.433
35.1
78.576
256.5 %
64.9
—
0
14.536
12
82.853
521 %
68.5
-4.277
-149.2 %
-3.5
—
0
-0.168
-0.1
-4.445
-152.6 %
-3.7
0.054
0.04
-4.499
-167.1 %
-3.7
-0.726
6.195
124.89
-11.5 %
100
102.85
82.4
22.04
-14.3 %
17.6
—
0
13.101
10.5
13.342
-9.8 %
10.7
8.698
-20.4 %
7
-0.245
-0.2
—
0
8.453
-21.9 %
6.8
1.753
1.4
6.7
-23.1 %
5.4
1.081
6.195
141.11
10.4 %
100
115.39
81.8
25.724
-4.7 %
18.2
—
0
14.573
10.3
14.79
7.2 %
10.5
10.934
-17.1 %
7.7
-0.108
-0.08
—
0
10.826
-17.5 %
7.7
2.11
1.5
8.716
-16.1 %
6.2
1.407
6.195
127.83
8.5 %
100
100.84
78.9
26.988
57.9 %
21.1
—
0
13.573
10.6
13.793
8.8 %
10.8
13.195
198.9 %
10.3
-0.073
-0.06
—
0
13.122
192.3 %
10.3
2.736
2.1
10.386
289.9 %
8.1
1.676
6.195
117.76
2.2 %
100
100.67
85.5
17.089
-9.9 %
14.5
—
0
12.502
10.6
12.674
15.8 %
10.8
4.415
-44.9 %
3.7
—
0
0.074
0.06
4.489
-42.8 %
3.8
1.825
1.5
2.664
-58.7 %
2.3
0.43
6.195
115.27
10 %
100
96.314
83.6
18.959
15.4 %
16.4
—
0
10.77
9.3
10.949
-8 %
9.5
8.01
76.6 %
6.9
-0.167
-0.1
—
0
7.843
87.1 %
6.8
1.398
1.2
6.445
97.6 %
5.6
1.04
6.195
104.77
-6.7 %
100
88.338
84.3
16.431
-13 %
15.7
—
0
11.663
11.1
11.896
-1 %
11.4
4.535
-34.1 %
4.3
-0.344
-0.3
—
0
4.191
-38.1 %
4
0.93
0.9
3.261
-39.6 %
3.1
0.526
6.195
112.26
-1.9 %
100
93.365
83.2
18.893
-5.6 %
16.8
—
0
11.843
10.5
12.012
-7.6 %
10.7
6.881
-2 %
6.1
-0.111
-0.1
—
0
6.77
-0.1 %
6
1.375
1.2
5.395
16.3 %
4.8
0.871
6.195
114.39
-3.1 %
100
94.376
82.5
20.014
-21.7 %
17.5
—
0
12.954
11.3
12.993
15.5 %
11.4
7.021
-51 %
6.1
-0.243
-0.2
—
0
6.778
-52.7 %
5.9
2.139
1.9
4.639
-59.5 %
4.1
0.749
6.195
118.06
1.3 %
100
92.482
78.3
25.574
44.5 %
21.7
—
0
11.045
9.4
11.247
1.4 %
9.5
14.327
117 %
12.1
0.015
0.01
—
0
14.342
120.9 %
12.1
2.901
2.5
11.441
117.9 %
9.7
1.847
6.195
116.49
12.4 %
100
98.792
84.8
17.695
-8.5 %
15.2
—
0
10.927
9.4
11.092
1.1 %
9.5
6.603
-21 %
5.7
-0.111
-0.1
—
0
6.492
-23.2 %
5.6
1.242
1.1
5.25
-22.2 %
4.5
0.847
6.195
103.68
6.2 %
100
84.351
81.4
19.329
-9 %
18.6
—
0
10.821
10.4
10.975
-3.8 %
10.6
8.354
-14.9 %
8.1
0.102
0.1
—
0
8.456
-12.8 %
8.2
1.712
1.7
6.744
-6.9 %
6.5
1.089
6.195
97.631
-13.4 %
100
76.397
78.3
21.234
-12 %
21.7
—
0
11.251
11.5
11.414
8.5 %
11.7
9.82
-27.9 %
10.1
—
0
—
0
9.698
-27.9 %
9.9
2.452
2.5
7.246
-32.6 %
7.4
1.17
6.195
112.7
18.6 %
100
88.556
78.6
24.141
80.2 %
21.4
—
0
10.355
9.2
10.524
7.4 %
9.3
13.617
278.3 %
12.1
-0.172
-0.2
—
0
13.445
273.5 %
11.9
2.702
2.4
10.743
270.4 %
9.5
1.734
6.195
95
7.5 %
100
81.5
85.8
13.4
-19.3 %
14.1
—
0
9.6
10.1
9.8
3.2 %
10.3
3.6
-49.3 %
3.8
—
0
—
0
3.6
-51.4 %
3.8
0.7
0.7
2.9
-48.2 %
3.1
0.47
6.2
88.4
2.1 %
100
71.8
81.2
16.6
-17 %
18.8
—
0
9.3
10.5
9.5
-8.7 %
10.7
7.1
-26 %
8
0.2
0.2
—
0
7.4
-25.3 %
8.4
1.8
2
5.6
-15.2 %
6.3
0.91
6.2
86.6
-1.9 %
66.6
20
11.1 %
—
10.2
10.4
15.6 %
9.6
6.7 %
0.2
—
9.9
13.8 %
3.2
6.6
-5.7 %
1.07
6.2
88.3
-0.7 %
70.3
18
35.3 %
—
8.9
9
9.8 %
9
76.5 %
-0.3
—
8.7
77.6 %
1.7
7
84.2 %
1.13
6.2
88.9
9.9 %
75.6
13.3
6.4 %
—
8
8.2
-3.5 %
5.1
27.5 %
-0.2
—
4.9
32.4 %
1.1
3.8
31 %
0.61
6.2
80.9
14.6 %
68.4
12.5
20.2 %
—
8.3
8.5
-7.6 %
4
233.3 %
-0.3
—
3.7
311.1 %
0.8
2.9
866.7 %
0.47
6.2
70.6
-16.6 %
60.2
10.4
-39.2 %
—
8.9
9.2
-8 %
1.2
-83.3 %
-0.2
—
0.9
-87 %
0.6
0.3
-94.5 %
0.05
6.2
84.7
11.4 %
67.6
17.1
69.3 %
—
9.7
10
20.5 %
7.2
300 %
-0.2
—
6.9
331.3 %
1.5
5.5
266.7 %
0.88
6.2
76
1.9 %
65.9
10.1
-12.2 %
—
8.1
8.3
-3.5 %
1.8
-35.7 %
-0.2
—
1.6
-48.4 %
0.1
1.5
-34.8 %
0.24
6.2
74.6
-0.8 %
63.1
11.5
-5.7 %
—
8.3
8.6
-3.4 %
2.8
-15.2 %
0.2
—
3.1
10.7 %
0.7
2.3
—
0.37
6.2
75.2
1.8 %
63
12.2
-10.3 %
—
8
8.9
2.3 %
3.3
-32.7 %
-0.5
—
2.8
-40.4 %
0.5
2.3
-37.8 %
0.37
6.2
73.9
-3.4 %
60.3
13.6
16.2 %
—
8.1
8.7
4.8 %
4.9
40 %
-0.2
—
4.7
67.9 %
1
3.7
68.2 %
0.6
6.2
76.5
4.9 %
64.7
11.7
-8.6 %
—
7.6
8.3
-5.7 %
3.5
-14.6 %
-0.7
—
2.8
-28.2 %
0.6
2.2
-29 %
0.36
6.2
72.9
3.1 %
60.1
12.8
-5.2 %
—
8.1
8.8
-7.4 %
4.1
2.5 %
-0.2
—
3.9
-11.4 %
0.8
3.1
-3.1 %
0.5
6.2
70.7
8.4 %
57.2
13.5
12.5 %
—
8.6
9.5
39.7 %
4
-21.6 %
0.4
—
4.4
-15.4 %
1.3
3.2
-25.6 %
0.51
6.2
65.2
-13 %
53.3
12
5.3 %
—
6.2
6.8
-9.3 %
5.1
27.5 %
—
—
5.2
23.8 %
0.9
4.3
48.3 %
0.69
6.2
74.9
22.6 %
63.5
11.4
7.5 %
—
6.8
7.5
—
4
29 %
0.3
—
4.2
55.6 %
1.3
2.9
38.1 %
0.47
6.2
61.1
2.3 %
50.5
10.6
32.5 %
—
6.9
7.5
-1.3 %
3.1
675 %
-0.4
—
2.7
350 %
0.6
2.1
75 %
0.33
6.2
59.7
2.4 %
51.7
8
-28.6 %
—
6.9
7.6
-3.8 %
0.4
-87.5 %
0.2
—
0.6
-76 %
-0.6
1.2
9.1 %
0.19
6.2
58.3
-1 %
47.2
11.2
16.7 %
—
7.2
7.9
16.2 %
3.2
10.3 %
-0.7
—
2.5
-13.8 %
1.4
1.1
-50 %
0.18
6.2
58.9
15.5 %
49.3
9.6
-2 %
—
6
6.8
-2.9 %
2.9
7.4 %
0.1
—
2.9
52.6 %
0.7
2.2
69.2 %
0.36
6.2
51
9.2 %
41.3
9.8
127.9 %
—
6.3
7
-9.1 %
2.7
179.4 %
-0.8
—
1.9
146.3 %
0.6
1.3
143.3 %
0.2
6.2
46.7
—
42.4
4.3
—
—
6.9
7.7
—
-3.4
—
-0.6
—
-4.1
—
-1.1
-3
—
-0.484
6.2