Skane mollan Statements
SK
Data from Skane mollan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Skane mollan Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70
4.5 %
100
55.4
79.1
14.6
39 %
20.9
0.6
0.9
6.4
9.1
6.7
-4.3 %
9.6
7.9
125.7 %
11.3
1.4
2
—
0
9.3
116.3 %
13.3
2.1
3
7.2
111.8 %
10.3
0.655
11
67
7 %
100
56.5
84.3
10.5
28 %
15.7
0.6
0.9
6.4
9.6
7
-6.7 %
10.4
3.5
400 %
5.2
0.8
1.2
—
0
4.3
207.1 %
6.4
0.9
1.3
3.4
209.1 %
5.1
0.309
11
62.6
-12.4 %
100
54.4
86.9
8.2
-27.4 %
13.1
0.6
1
6.9
11
7.5
-8.5 %
12
0.7
-77.4 %
1.1
0.7
1.1
—
0
1.4
-64.1 %
2.2
0.3
0.5
1.1
-64.5 %
1.8
0.1
11
71.5
-9.7 %
100
60.2
84.2
11.3
-48.5 %
15.8
0.7
1
7.5
10.5
8.2
8.1 %
11.5
3.1
-78.4 %
4.3
0.8
1.1
—
0
3.9
-73.7 %
5.5
0.8
1.1
3.1
-73.7 %
4.3
0.282
11
79.16
11 %
100
57.237
72.3
21.923
82.7 %
27.7
0.633
0.8
6.953
8.8
7.586
5.4 %
9.6
14.337
198.7 %
18.1
0.51
0.6
—
0
14.847
174.9 %
18.8
3.071
3.9
11.776
173.9 %
14.9
1.071
11
71.3
17.1 %
100
59.3
83.2
12
27.7 %
16.8
0.6
0.8
6.6
9.3
7.2
-12.2 %
10.1
4.8
300 %
6.7
0.6
0.8
—
0
5.4
260 %
7.6
1.1
1.5
4.3
258.3 %
6
0.391
11
60.9
0.5 %
100
51.5
84.6
9.4
-18.3 %
15.4
0.6
1
7.6
12.5
8.2
10.8 %
13.5
1.2
-70.7 %
2
0.3
0.5
—
0
1.5
-66.7 %
2.5
0.3
0.5
1.2
-65.7 %
2
0.109
11
60.6
1.1 %
100
49.1
81
11.5
-34.6 %
19
0.6
1
6.8
11.2
7.4
21.2 %
12.2
4.1
-64.3 %
6.8
0.4
0.7
—
0
4.5
-62.1 %
7.4
1
1.7
3.5
-64.3 %
5.8
0.318
11
59.957
9.2 %
100
42.371
70.7
17.586
30.3 %
29.3
0.63
1.1
5.478
9.1
6.108
1.8 %
10.2
11.478
53 %
19.1
0.337
0.6
0.059
0.1
11.874
54.2 %
19.8
2.069
3.5
9.805
60.7 %
16.4
0.891
11.008
54.9
7 %
100
41.4
75.4
13.5
27.4 %
24.6
0.5
0.9
5.5
10
6
-11.8 %
10.9
7.5
97.4 %
13.7
0.2
0.4
—
0
7.7
87.8 %
14
1.6
2.9
6.1
84.8 %
11.1
0.555
11
51.3
7.3 %
100
40.7
79.3
10.6
9.3 %
20.7
0.5
1
6.3
12.3
6.8
4.6 %
13.3
3.8
18.7 %
7.4
0.3
0.6
—
0
4.1
17.1 %
8
0.8
1.6
3.3
22.2 %
6.4
0.3
11
47.8
-11.6 %
100
38.1
79.7
9.7
-40.5 %
20.3
0.6
1.3
5.9
12.3
6.5
21.1 %
13.6
3.2
-70.8 %
6.7
0.3
0.6
—
0
3.5
-69.7 %
7.3
0.8
1.7
2.7
-70.3 %
5.6
0.245
11
54.076
8.8 %
100
37.76
69.8
16.316
38.3 %
30.2
—
0
4.973
9.2
5.369
-14.8 %
9.9
10.947
99 %
20.2
0.593
1.1
—
0
11.54
86.1 %
21.3
2.445
4.5
9.095
85.6 %
16.8
8.268
1.1
49.7
13 %
100
37.9
76.3
11.8
14.6 %
23.7
0.6
1.2
5.8
11.7
6.3
-1.6 %
12.7
5.5
41 %
11.1
0.7
1.4
—
0
6.2
34.8 %
12.5
1.3
2.6
4.9
36.1 %
9.9
4.455
1.1
44
-12.2 %
100
33.7
76.6
10.3
3 %
23.4
0.5
1.1
5.9
13.4
6.4
-8.6 %
14.5
3.9
30 %
8.9
0.7
1.6
—
0
4.6
31.4 %
10.5
1
2.3
3.6
33.3 %
8.2
3.273
1.1
50.1
2.1 %
100
40.1
80
10
-20.9 %
20
0.5
1
6.5
13
7
26.2 %
14
3
-57.7 %
6
0.5
1
—
0
3.5
-54.8 %
7
0.8
1.6
2.7
-55.4 %
5.4
2.455
1.1
49.052
-8.5 %
100
36.405
74.2
12.647
25.2 %
25.8
0.551
1.1
5.397
11
5.548
-6 %
11.3
7.099
69 %
14.5
0.636
1.3
—
0
7.735
48.8 %
15.8
1.676
3.4
6.059
47.8 %
12.4
5.508
1.1
53.6
9.8 %
100
43.5
81.2
10.1
34.7 %
18.8
0.5
0.9
5.4
10.1
5.9
3.5 %
11
4.2
133.3 %
7.8
1
1.9
—
0
5.2
147.6 %
9.7
1.1
2.1
4.1
156.2 %
7.6
3.727
1.1
48.8
10.2 %
100
41.3
84.6
7.5
7.1 %
15.4
0.5
1
5.2
10.7
5.7
-1.7 %
11.7
1.8
50 %
3.7
0.3
0.6
—
0
2.1
50 %
4.3
0.5
1
1.6
45.5 %
3.3
1.455
1.1
44.3
-9.1 %
100
37.3
84.2
7
-26 %
15.8
0.5
1.1
5.3
12
5.8
-1.5 %
13.1
1.2
-66.4 %
2.7
0.2
0.5
—
0
1.4
-70.7 %
3.2
0.3
0.7
1.1
-71.6 %
2.5
1
1.1
48.743
9 %
100
39.287
80.6
9.456
18.2 %
19.4
0.321
0.7
5.538
11.4
5.888
13.2 %
12.1
3.568
27.4 %
7.3
1.205
2.5
—
0
4.773
59.1 %
9.8
0.897
1.8
3.876
68.5 %
8
3.524
1.1
44.7
11.8 %
100
36.7
82.1
8
6.7 %
17.9
0.5
1.1
4.7
10.5
5.2
-13.3 %
11.6
2.8
86.7 %
6.3
0.2
0.4
—
0
3
57.9 %
6.7
0.7
1.6
2.3
64.3 %
5.1
2.09
1.1
40
-2.2 %
100
32.5
81.3
7.5
-3.8 %
18.8
0.6
1.5
5.4
13.5
6
7.1 %
15
1.5
-31.8 %
3.8
0.4
1
—
0
1.9
-20.8 %
4.8
0.5
1.3
1.4
-26.3 %
3.5
1.27
1.1
40.9
-7 %
100
33.1
80.9
7.8
-27 %
19.1
0.5
1.2
5.1
12.5
5.6
6.9 %
13.7
2.2
-59.7 %
5.4
0.2
0.5
—
0
2.4
-57.1 %
5.9
0.5
1.2
1.9
-54.3 %
4.6
1.73
1.1
43.97
3.2 %
33.27
10.69
18.8 %
0.52
4.73
5.24
4.8 %
5.46
36.5 %
0.13
-0.17
5.59
11.8 %
1.43
4.16
6.7 %
3.78
1.1
42.6
8.4 %
33.6
9
18.4 %
0.5
4.5
5
-16.7 %
4
150 %
1
—
5
163.2 %
1.1
3.9
160 %
3.55
1.1
39.3
10.4 %
31.7
7.6
20.6 %
0.5
5.5
6
20 %
1.6
23.1 %
0.3
—
1.9
26.7 %
0.4
1.5
36.4 %
1.36
1.1
35.6
-19.6 %
29.3
6.3
-42.4 %
0.5
4.5
5
4.4 %
1.3
-78.9 %
0.2
—
1.5
-79.1 %
0.4
1.1
-81 %
1
1.1
44.27
7.2 %
33.33
10.94
43.9 %
0.29
4.78
4.79
-0.2 %
6.15
119.6 %
1.04
-0.28
7.19
105.4 %
1.39
5.8
114.8 %
5.27
1.1
41.3
1.2 %
33.7
7.6
11.8 %
0.5
4.3
4.8
-14.3 %
2.8
133.3 %
0.7
—
3.5
133.3 %
0.8
2.7
145.5 %
2.45
1.1
40.8
-2.6 %
34
6.8
21.4 %
0.5
5.1
5.6
16.7 %
1.2
50 %
0.3
—
1.5
36.4 %
0.4
1.1
22.2 %
1
1.1
41.9
-5.1 %
36.3
5.6
-0.2 %
0.5
4.3
4.8
-4.4 %
0.8
35.6 %
0.3
—
1.1
-35.7 %
0.2
0.9
-31.8 %
0.82
1.1
44.16
11.5 %
38.54
5.61
-29.9 %
0.58
4.65
5.02
16.7 %
0.59
-84.1 %
1.12
-0.34
1.71
-58.3 %
0.39
1.32
-57.4 %
1.2
1.1
39.6
-5 %
31.6
8
31.1 %
0.4
4
4.3
-10.4 %
3.7
184.6 %
0.4
-0.1
4.1
127.8 %
1
3.1
121.4 %
2.82
1.1
41.7
10 %
35.6
6.1
-6.2 %
0.5
4.3
4.8
0 %
1.3
-23.5 %
0.5
—
1.8
-18.2 %
0.4
1.4
-17.6 %
1.27
1.1
37.9
-13.8 %
31.4
6.5
-50.5 %
0.5
4.3
4.8
-6.2 %
1.7
-78.8 %
0.5
—
2.2
-75.3 %
0.5
1.7
-75.4 %
1.55
1.1
43.99
3.5 %
30.85
13.14
62.2 %
0.45
4.81
5.12
6.7 %
8.02
143 %
0.88
-0.15
8.91
89.6 %
2.01
6.9
86.5 %
6.27
1.1
42.5
8.7 %
34.4
8.1
-2.4 %
0.4
4.4
4.8
0 %
3.3
-5.7 %
1.4
—
4.7
17.5 %
1
3.7
19.4 %
3.36
1.1
39.1
3.2 %
30.8
8.3
27.7 %
0.6
4.2
4.8
-2 %
3.5
118.7 %
0.5
—
4
81.8 %
0.9
3.1
82.4 %
2.82
1.1
37.9
-18.5 %
31.4
6.5
-42.1 %
0.5
4.4
4.9
-16.5 %
1.6
-70.1 %
0.6
—
2.2
-65.6 %
0.5
1.7
-66.1 %
1.55
1.1
46.53
-1.4 %
35.31
11.22
90.2 %
0.5
5.4
5.87
27.6 %
5.35
311.5 %
1.04
-0.04
6.39
155.6 %
1.37
5.02
151 %
4.56
1.1
47.2
11.1 %
41.3
5.9
-6.3 %
0.5
4.1
4.6
-2.1 %
1.3
-18.7 %
1.2
—
2.5
8.7 %
0.5
2
11.1 %
1.82
1.1
42.5
0.7 %
36.2
6.3
-21.3 %
0.5
4.2
4.7
-2.1 %
1.6
-50 %
0.7
—
2.3
-34.3 %
0.5
1.8
-33.3 %
1.64
1.1
42.2
-8.2 %
34.2
8
-33.1 %
0.5
4.3
4.8
-9.6 %
3.2
-51.8 %
0.3
—
3.5
-52.4 %
0.8
2.7
-61.7 %
2.45
1.1
45.96
—
34.01
11.95
—
0.5
4.85
5.31
—
6.64
—
0.71
-0.05
7.35
—
0.29
7.05
—
6.528
1.08