Scandinavian Biogas Statements
BI
Data from Scandinavian Biogas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Scandinavian Biogas Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
115.36
1.3 %
100
69.47
60.2
45.891
-10.9 %
39.8
—
0
35.309
30.6
79.87
15.5 %
69.2
-33.979
-93.1 %
-29.5
-35.021
-30.4
—
0
-69
-119.5 %
-59.8
-11.865
-10.3
-58.236
-86.9 %
-50.5
-1.31
44.455
113.89
4.2 %
100
62.368
54.8
51.524
-0.2 %
45.2
—
0
30.669
26.9
69.124
19.6 %
60.7
-17.6
-184.1 %
-15.5
-13.841
-12.2
—
0
-31.441
-147.9 %
-27.6
-0.426
-0.4
-31.163
-158.2 %
-27.4
-0.71
43.892
109.27
1.8 %
100
57.662
52.8
51.606
27.2 %
47.2
—
0
28.546
26.1
57.802
3.4 %
52.9
-6.196
59.6 %
-5.7
-6.488
-5.9
—
0
-12.684
78.6 %
-11.6
-0.436
-0.4
-12.069
79.4 %
-11.05
-0.28
43.104
107.31
16.7 %
100
66.753
62.2
40.556
9.4 %
37.8
—
0
28.76
26.8
55.894
-8.5 %
52.1
-15.338
36.1 %
-14.3
-43.893
-40.9
—
0
-59.231
-152.4 %
-55.2
-0.441
-0.4
-58.641
-286.7 %
-54.6
-1.35
43.438
91.959
3.3 %
100
54.887
59.7
37.072
-22 %
40.3
—
0
28.989
31.5
61.066
12.8 %
66.4
-23.994
-262.6 %
-26.09
0.53
0.6
—
0
-23.464
-41.5 %
-25.5
-9.647
-10.5
-15.165
0.8 %
-16.5
-0.32
47.391
89.017
-4.1 %
100
41.482
46.6
47.535
-0.7 %
53.4
—
0
22.028
24.7
54.153
-17.4 %
60.8
-6.618
62.6 %
-7.4
-9.967
-11.2
—
0
-16.585
61.4 %
-18.6
-0.423
-0.5
-15.28
63 %
-17.2
-0.53
28.83
92.837
-0.1 %
100
44.969
48.4
47.868
-2.3 %
51.6
—
0
26.21
28.2
65.57
-0.4 %
70.6
-17.702
-5 %
-19.07
-25.227
-27.2
—
0
-42.929
-246.5 %
-46.2
0.162
0.2
-41.313
-307.5 %
-44.5
-1.41
29.3
92.896
-11.4 %
100
43.903
47.3
48.993
-8.3 %
52.7
—
0
23.894
25.7
65.858
19.4 %
70.9
-16.865
-893.8 %
-18.2
4.474
4.8
—
0
-12.391
-195.5 %
-13.3
-0.539
-0.6
-10.137
-564.4 %
-10.9
-0.39
25.992
104.83
9.8 %
100
51.376
49
53.452
-6.3 %
51
—
0
25.105
23.9
55.149
13.6 %
52.6
-1.697
-119.9 %
-1.6
-2.496
-2.4
—
0
-4.193
22.8 %
-4
-5.274
-5.03
2.183
157.2 %
2.1
0.092
23.709
95.439
-0.6 %
100
38.376
40.2
57.063
5 %
59.8
—
0
19.761
20.7
48.535
-8.1 %
50.9
8.528
459.2 %
8.9
-13.957
-14.6
—
0
-5.429
81 %
-5.7
-0.486
-0.5
-3.817
85.6 %
-4
-0.16
23.856
96.017
-1.6 %
100
41.658
43.4
54.359
-1 %
56.6
—
0
21.383
22.3
52.834
-9.4 %
55
1.525
145.4 %
1.6
-30.166
-31.4
—
0
-28.641
-296.7 %
-29.8
-1.073
-1.1
-26.572
-264 %
-27.7
-0.9
29.524
97.54
18.5 %
100
42.6
43.7
54.93
50.8 %
56.3
—
0
21.48
22
58.3
58.3 %
59.8
-3.36
-757.1 %
-3.4
-3.86
-4
—
0
-7.22
42.6 %
-7.4
0.08
0.08
-7.3
34.4 %
-7.5
-0.29
24.75
82.31
1 %
100
45.873
55.7
36.437
-13.5 %
44.3
—
0
19.362
23.5
36.829
-9.2 %
44.7
-0.392
-124.8 %
-0.5
-12.196
-14.8
—
0
-12.588
-5.1 %
-15.3
-0.612
-0.7
-11.123
-12.1 %
-13.5
-0.364
30.534
81.499
5.3 %
100
39.357
48.3
42.142
46.7 %
51.7
—
0
16.258
19.9
40.56
-16.6 %
49.8
1.582
107.9 %
1.9
-13.559
-16.6
—
0
-11.977
68.2 %
-14.7
-0.219
-0.3
-9.919
69.6 %
-12.2
-0.483
20.539
77.433
-20.3 %
100
48.71
62.9
28.723
-43.4 %
37.1
—
0
16.732
21.6
48.636
27.9 %
62.8
-19.913
-257 %
-25.7
-17.748
-22.9
—
0
-37.661
-1579.8 %
-48.6
-0.223
-0.3
-32.634
-953 %
-42.1
-1.589
20.539
97.144
-2.6 %
100
46.433
47.8
50.711
-6.6 %
52.2
—
0
18.104
18.6
38.026
-23.1 %
39.1
12.685
164.4 %
13.1
-14.927
-15.4
—
0
-2.242
81.5 %
-2.3
-0.219
-0.2
-3.099
53.8 %
-3.2
-0.151
20.539
99.745
14.3 %
100
45.471
45.6
54.274
23 %
54.4
—
0
18.755
18.8
49.477
14.2 %
49.6
4.797
487.9 %
4.8
-16.895
-16.9
—
0
-12.098
17.9 %
-12.1
-6.585
-6.6
-6.71
33.3 %
-6.7
-0.327
20.539
87.275
—
100
43.133
49.4
44.142
—
50.6
—
0
16.055
18.4
43.326
—
49.6
0.816
—
0.9
-15.554
-17.8
—
0
-14.738
—
-16.9
-0.037
-0.04
-10.066
—
-11.5
-0.49
20.539