Misen Energy Statements
MI
Data from Misen Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Misen Energy Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
2.509
0
-2.509
39.1 %
0
—
0
1.794
0
1.794
35.8 %
0
-4.303
20.9 %
0
0.003
0
—
0
-4.3
14.2 %
0
—
0
-4.3
14.2 %
0
-0.03
145.07
—
—
100
4.118
0
-4.118
-223.5 %
0
—
0
1.321
0
1.321
-76.9 %
0
-5.439
22.3 %
0
0.427
0
—
0
-5.012
28.4 %
0
—
0
-5.012
28.4 %
0
-0.035
145.07
—
—
100
1.273
0
-1.273
12.5 %
0
—
0
5.723
0
5.723
402.9 %
0
-6.996
-169.8 %
0
—
0
—
0
-6.996
-169.8 %
0
—
0
-6.996
-169.8 %
0
-0.048
145.07
—
-100 %
100
1.455
0
-1.455
80.2 %
0
—
0
1.138
0
1.138
-80.9 %
0
-2.593
80.5 %
0
—
0
—
0
-2.593
80.5 %
0
—
0
-2.593
80 %
0
-0.018
145.07
0.002
100 %
100
7.338
366900
-7.336
-20.3 %
-366800
—
0
6.419
320950
5.973
325.6 %
298650
-13.309
-285.5 %
-665450
0.01
500
—
0
-13.299
-285.1 %
-664950
—
0
-12.959
-321.2 %
-647950
-0.089
145.07
0.001
-93.8 %
100
6.101
610100
-6.1
59.6 %
-610000
—
0
1.86
186000
-2.648
-185.5 %
-264800
-3.452
81 %
-345200
-0.001
-100
—
0
-3.453
81 %
-345300
—
0
5.858
134.3 %
585800
0.04
145.07
0.016
—
100
15.133
94581.2
-15.117
53.2 %
-94481.3
—
0
2.848
17800
3.096
112 %
19350
-18.213
-177.5 %
-113831.3
-0.005
-31.3
—
0
-18.218
-176.8 %
-113862.5
—
0
-17.077
1.7 %
-106731.3
-0.118
145.07
0.016
Infinity %
100
32.342
202137.5
-32.326
-4703.3 %
-202037.5
—
0
2.28
14250
-25.762
92.2 %
-161012.5
-6.564
-102 %
-41025
-0.017
-106.3
—
0
-6.581
-102 %
-41131.3
—
0
-17.373
-115.9 %
-108581.3
-0.12
145.07
—
-100 %
100
0.673
0
-0.673
79.5 %
0
—
0
3.698
0
-330.94
-12112 %
0
330.27
58042.5 %
0
—
0
—
0
330.27
58042.5 %
0
68.012
0
109.47
11786.3 %
0
0.755
145.07
0.006
50 %
100
3.286
54766.7
-3.28
-121.8 %
-54666.7
—
0
1.968
32800
-2.71
-5.7 %
-45166.7
-0.57
-152.6 %
-9500
—
0
—
0
-0.57
-152.8 %
-9500
—
0
0.921
-34.4 %
15350
0.006
145.07
0.004
-85.7 %
100
1.483
37075
-1.479
20.3 %
-36975
—
0
1.803
45075
-2.563
77.8 %
-64075
1.084
-88.8 %
27100
-0.004
-100
—
0
1.08
-88.7 %
27000
—
0
1.403
-79.6 %
35075
0.01
145.07
0.028
-72.5 %
100
1.884
6728.6
-1.856
80.7 %
-6628.6
—
0
3.386
12092.9
-11.521
-373.7 %
-41146.4
9.665
234.4 %
34517.9
-0.133
-475
—
0
9.532
187.7 %
34042.9
—
0
6.868
173.8 %
24528.6
0.047
145.07
0.102
-8.1 %
100
9.726
9535.3
-9.624
-69.8 %
-9435.3
—
0
1.83
1794.1
-2.432
60.3 %
-2384.3
-7.192
-1666.9 %
-7051
-3.675
-3602.9
—
0
-10.867
-1020.3 %
-10653.9
—
0
2.508
249.3 %
2458.8
0.017
145.07
0.111
-4.3 %
100
5.779
5206.3
-5.668
5.2 %
-5106.3
—
0
3.579
3224.3
-6.127
-162.5 %
-5519.8
0.459
112.6 %
413.5
-1.429
-1287.4
—
0
-0.97
80.8 %
-873.9
—
0
-1.68
-4.3 %
-1513.5
-0.012
145.07
0.116
544.4 %
100
6.092
5251.7
-5.976
-257 %
-5151.7
—
0
3.604
3106.9
-2.334
-278.6 %
-2012.07
-3.642
-22.2 %
-3139.7
-1.405
-1211.2
—
0
-5.047
-13.6 %
-4350.9
—
0
-1.61
18.8 %
-1387.9
-0.011
145.07
0.018
63.6 %
100
1.692
9400
-1.674
66.5 %
-9300
—
0
4.159
23105.6
1.307
109.7 %
7261.1
-2.981
-135 %
-16561.1
-1.461
-8116.7
—
0
-4.442
-142.2 %
-24677.8
—
0
-1.982
-139.9 %
-11011.1
-0.014
145.07
0.011
-90.4 %
100
5.013
45572.7
-5.002
-83 %
-45472.7
—
0
7.005
63681.8
-13.523
-155.3 %
-122936.4
8.521
232.3 %
77463.6
1.998
18163.6
—
0
10.519
2590.3 %
95627.3
—
0
4.962
759.8 %
45109.1
0.034
145.07
0.114
-43 %
100
2.847
2497.4
-2.733
5.8 %
-2397.4
—
0
2.014
1766.7
-5.297
-270.9 %
-4646.5
2.564
143.5 %
2249.1
-2.173
-1906.1
—
0
0.391
106.6 %
343
—
0
-0.752
83.3 %
-659.6
-0.005
145.07
0.2
Infinity %
100
3
1500
-2.9
56.1 %
-1450
—
0
1.9
950
3.1
14.8 %
1550
-5.9
36.6 %
-2950
—
0
-0.3
-150
-5.9
36.6 %
-2950
—
0
-4.5
15.1 %
-2250
-0.03
145.1
—
-100 %
100
6.6
0
-6.6
40 %
0
—
0
2.1
0
2.7
-78.2 %
0
-9.3
60.3 %
0
—
0
-0.1
0
-9.3
99.1 %
0
—
0
-5.3
99 %
0
-0.04
145.1
7.1
Infinity %
18.1
-11
20.3 %
—
3.1
12.4
175.6 %
-23.4
-27.2 %
-5.2
—
-1 012.7
-5892.3 %
1.6
-535.1
-8818.3 %
-3.69
145.1
—
—
13.8
-13.8
8 %
—
1.3
4.5
12.5 %
-18.4
3.2 %
1.4
0.1
-16.9
-11.2 %
-1.3
-6
57.1 %
-0.04
145.1
—
-100 %
15
-15
5.7 %
—
3.2
4
-62.6 %
-19
28.8 %
3.8
—
-15.2
43.7 %
0.3
-14
23.1 %
-0.1
145.1
0.9
-99.2 %
16.8
-15.9
-155.8 %
—
3.4
10.7
-69.3 %
-26.7
-317.2 %
-0.4
0.1
-27
-117.7 %
-0.2
-18.2
-76.7 %
-0.13
145.1
117.6
-24.4 %
89.1
28.5
46.2 %
—
4.8
34.9
-1.4 %
-6.4
59.7 %
-6
—
-12.4
27.1 %
0.7
-10.3
20.2 %
-0.07
145.1
155.6
-16.2 %
136.1
19.5
-22.3 %
—
5.2
35.4
174.4 %
-15.9
-230.3 %
-1.1
-1.3
-17
-353.7 %
2.6
-12.9
-503.1 %
-0.09
145.1
185.6
-4.5 %
160.5
25.1
-17.7 %
—
2.1
12.9
578.9 %
12.2
-57.3 %
-5.5
—
6.7
-60.8 %
3.6
3.2
-75 %
0.02
146.7
194.3
-7.7 %
163.8
30.5
-23.9 %
—
4.1
1.9
-97.5 %
28.6
180.6 %
-11.5
—
17.1
126.1 %
4.3
12.8
126.3 %
0.09
145.1
210.5
-18 %
170.3
40.1
163.8 %
—
4.5
75.7
178.3 %
-35.5
-193.4 %
-29.9
—
-65.4
-280.2 %
-16.8
-48.6
-311.9 %
-0.33
145.1
256.8
38.6 %
241.6
15.2
-24.8 %
—
3.8
27.2
78.9 %
-12.1
-342 %
-5.1
—
-17.2
-163.2 %
-5.3
-11.8
-159.3 %
-0.08
145.1
185.3
-20.1 %
165.1
20.2
-71.1 %
—
3.9
15.2
18.8 %
5
-91.3 %
22.2
—
27.2
312.1 %
7.3
19.9
197 %
0.14
145.1
231.9
-38.8 %
161.9
69.9
-60.9 %
—
3.9
12.8
-30.1 %
57.2
-64.4 %
-50.6
—
6.6
-94.7 %
-0.1
6.7
-93.2 %
0.05
145.1
378.7
17 %
199.8
178.9
4.7 %
—
4.8
18.3
-13.7 %
160.6
7.3 %
-35.3
—
125.3
27.5 %
26.9
98.3
23.8 %
0.68
145.1
323.6
9.8 %
152.6
170.9
-13.9 %
—
4.2
21.2
-10.2 %
149.7
-14.4 %
-51.5
—
98.3
-41.4 %
18.9
79.4
-41.1 %
0.55
145.1
294.8
77.4 %
96.4
198.4
128 %
—
2.9
23.6
8.3 %
174.8
168.1 %
-7
—
167.8
639.2 %
33.1
134.7
842 %
0.93
145.1
166.2
673 %
79.1
87
—
—
4.5
21.8
-47 %
65.2
432.7 %
-42.5
—
22.7
195.4 %
8.4
14.3
160.6 %
0.1
145.1
21.5
-71.8 %
—
—
—
—
5.5
41.1
-25.1 %
-19.6
-192.5 %
-4.2
—
-23.8
-208.2 %
-0.2
-23.6
-276.1 %
-0.16
146.7
76.2
-53.8 %
—
—
—
—
4.2
54.9
-18.8 %
21.2
-78.2 %
0.8
—
22
-76 %
8.6
13.4
-80.6 %
0.09
145.1
165
23.3 %
—
—
—
—
3.4
67.6
55 %
97.3
7.9 %
-2
-3.6
91.7
2.8 %
22.6
69.1
-5.5 %
0.48
146.7
133.8
Infinity %
—
—
—
—
5.8
43.6
2322.2 %
90.2
5111.1 %
-1
—
89.2
1289.3 %
16.1
73.1
1074.7 %
0.5
145.1
—
—
—
—
—
—
0.7
1.8
—
-1.8
—
0.7
0.1
-7.5
—
—
-7.5
—
-3.409
2.2