Acarix Statements
AC
Data from Acarix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
22 Aug, 2024
Expected release date:
—
Acarix Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.958
26.2 %
100
0.169
8.6
1.789
26.5 %
91.4
5.517
281.8
12.851
656.3
18.369
12.4 %
938.2
-16.58
-11.1 %
-846.8
-0.081
-4.1
—
0
-16.661
-11.6 %
-850.9
—
0
-16.661
-11.6 %
-850.9
-0.02
852.5
1.552
32.2 %
100
0.138
8.9
1.414
37.5 %
91.1
4.826
311
11.515
741.9
16.341
-29 %
1052.9
-14.927
32.1 %
-961.8
-0.003
-0.2
—
0
-14.93
32.3 %
-962
—
0
-14.93
32.3 %
-962
-0.019
773.84
1.174
-25.4 %
100
0.146
12.4
1.028
-20.4 %
87.6
7.76
661
15.265
1300.3
23.026
24.3 %
1961.3
-21.998
-27.7 %
-1873.8
-0.066
-5.6
—
0
-22.064
-27.6 %
-1879.4
—
0
-22.064
-27.6 %
-1879.4
-0.044
506.93
1.573
2.1 %
100
0.281
17.9
1.292
0.2 %
82.1
6.397
406.7
12.12
770.5
18.518
-20.1 %
1177.2
-17.226
21.3 %
-1095.1
-0.065
-4.1
—
0
-17.291
21.4 %
-1099.2
—
0
-17.291
21.4 %
-1099.2
-0.034
501.64
1.54
-21.2 %
100
0.25
16.2
1.29
-23.5 %
83.8
8.365
543.2
14.821
962.4
23.186
28 %
1505.6
-21.896
-33.2 %
-1421.8
-0.109
-7.08
0.001
0.06
-22.004
-33.5 %
-1428.8
—
0
-22.004
-33.5 %
-1428.8
-0.046
480.04
1.954
18.2 %
100
0.267
13.7
1.687
26.9 %
86.3
5.066
259.3
13.055
668.1
18.121
-24.3 %
927.4
-16.434
27.3 %
-841.04
-0.045
-2.3
—
0
-16.479
27.1 %
-843.3
—
0
-16.479
27.1 %
-843.3
-0.04
408.66
1.653
42 %
100
0.324
19.6
1.329
44.3 %
80.4
9.644
583.4
14.299
865
23.943
10.6 %
1448.5
-22.614
-9.1 %
-1368.06
0.001
0.06
—
0
-22.613
-7.1 %
-1368
—
0
-22.613
-7.1 %
-1368
-0.091
247.39
1.164
-30.7 %
100
0.243
20.9
0.921
-30.1 %
79.1
7.275
625
14.378
1235.2
21.653
9.9 %
1860.2
-20.732
-12.8 %
-1781.1
-0.374
-32.1
—
0
-21.106
-14.6 %
-1813.2
—
0
-21.106
-14.6 %
-1813.2
-0.077
275
1.68
26.8 %
100
0.363
21.6
1.317
25.1 %
78.4
7.31
435.1
12.388
737.4
19.699
24.7 %
1172.6
-18.382
-24.6 %
-1094.2
-0.039
-2.3
0.001
0.06
-18.42
-24.1 %
-1096.4
—
0
-18.42
-24.1 %
-1096.4
-0.067
275
1.325
42.8 %
100
0.272
20.5
1.053
45.2 %
79.5
3.529
266.3
12.273
926.3
15.801
-6.7 %
1192.5
-14.748
9.1 %
-1113.06
-0.099
-7.5
0.001
0.08
-14.846
8.5 %
-1120.5
—
0
-14.846
8.5 %
-1120.5
-0.054
275
0.928
-24.6 %
100
0.203
21.9
0.725
-22.5 %
78.1
5.071
546.4
11.871
1279.2
16.942
45.6 %
1825.6
-16.217
-51.5 %
-1747.5
-0.006
-0.6
—
0
-16.223
-51.7 %
-1748.2
—
0
-16.223
-51.7 %
-1748.2
-0.139
116.3
1.231
40.2 %
100
0.295
24
0.936
48.1 %
76
4.762
386.8
6.876
558.6
11.638
-15.2 %
945.4
-10.702
18.3 %
-869.4
0.009
0.7
—
0
-10.693
18.3 %
-868.6
—
0
-10.693
18.3 %
-868.6
-0.064
166.48
0.878
21.4 %
100
0.246
28
0.632
19.2 %
72
6.186
704.6
7.538
858.5
13.725
12.4 %
1563.2
-13.093
-12.1 %
-1491.2
—
0
0.001
0.1
-13.092
-11.7 %
-1491.1
—
0
-13.092
-11.7 %
-1491.1
-0.086
152.54
0.723
-25.2 %
100
0.193
26.7
0.53
-25.6 %
73.3
5.473
757
6.741
932.4
12.214
1 %
1689.3
-11.684
-2.6 %
-1616.04
-0.038
-5.3
—
0
-11.722
-2.7 %
-1621.3
—
0
-11.722
-2.7 %
-1621.3
-0.077
152.54
0.966
22.1 %
100
0.254
26.3
0.712
29 %
73.7
3.105
321.4
8.995
931.2
12.099
28.2 %
1252.5
-11.387
-28.1 %
-1178.8
-0.024
-2.5
—
0
-11.411
-28.5 %
-1181.3
—
0
-11.411
-28.5 %
-1181.3
-0.075
152.54
0.791
170.9 %
100
0.239
30.2
0.552
150.9 %
69.8
2.973
375.9
6.467
817.6
9.44
-10.8 %
1193.4
-8.888
14.2 %
-1123.6
0.007
0.9
0.001
0.1
-8.88
14.5 %
-1122.6
—
0
-8.88
14.5 %
-1122.6
-0.102
87.306
0.292
141.3 %
100
0.072
24.7
0.22
101.8 %
75.3
3.86
1321.9
6.721
2301.7
10.58
-3 %
3623.3
-10.36
4 %
-3547.9
-0.029
-9.9
-0.001
-0.3
-10.39
3.9 %
-3558.2
—
0
-10.39
3.9 %
-3558.2
-0.176
58.891
0.121
-84.4 %
100
0.012
9.9
0.109
-82 %
90.1
4.531
3744.6
6.373
5266.9
10.904
3 %
9011.6
-10.795
-8.1 %
-8921.5
-0.02
-16.5
—
0
-10.815
-8.3 %
-8938.02
—
0
-10.815
-8.3 %
-8938.02
-0.184
58.891
0.774
545 %
100
0.167
21.6
0.607
720.3 %
78.4
2.747
354.9
7.844
1013.4
10.591
-7.1 %
1368.3
-9.984
11.9 %
-1289.9
-0.004
-0.5
0.001
0.1
-9.987
11.8 %
-1290.3
—
0
-9.987
11.8 %
-1290.3
-0.846
11.799
0.12
-81.9 %
100
0.046
38.3
0.074
-86.3 %
61.7
6.126
5105
5.275
4395.8
11.401
-11.2 %
9500.8
-11.327
7.9 %
-9439.2
0.003
2.5
—
0
-11.324
7.9 %
-9436.7
-0.001
-0.8
-11.323
8.3 %
-9435.8
-0.296
38.302
0.664
122.1 %
100
0.125
18.8
0.539
157.9 %
81.2
5.274
794.3
7.57
1140.1
12.843
-1.5 %
1934.2
-12.304
4.1 %
-1853.01
0.004
0.6
-0.001
-0.2
-12.301
4.1 %
-1852.6
0.05
7.5
-12.351
3.5 %
-1860.09
-0.318
38.85
0.299
43.1 %
100
0.09
30.1
0.209
57.1 %
69.9
5.245
1754.2
7.793
2606.4
13.038
5.8 %
4360.5
-12.829
-5.2 %
-4290.6
0.007
2.3
—
0
-12.822
-6.8 %
-4288.3
-0.025
-8.4
-12.797
-6.6 %
-4279.9
-0.381
33.621
0.209
-40.5 %
100
0.076
36.4
0.133
-41.2 %
63.6
3.116
1490.9
9.211
4407.2
12.327
-5.1 %
5898.1
-12.194
4.5 %
-5834.4
0.188
90
—
0
-12.006
5.8 %
-5744.5
—
0
-12.006
5.8 %
-5744.5
-0.352
34.103
0.351
46.3 %
100
0.125
35.6
0.226
18.9 %
64.4
4.916
1400.6
8.08
2302
12.996
33.4 %
3702.6
-12.77
-33.7 %
-3638.2
0.026
7.4
—
0
-12.744
-33.6 %
-3630.8
—
0
-12.744
-33.6 %
-3630.8
-0.374
34.103
0.24
4.3 %
100
0.04
16.7
0.19
18.8 %
79.2
2.37
987.5
7.37
3070.8
9.74
19.2 %
4058.3
-9.55
-19.2 %
-3979.2
0.01
4.2
—
0
-9.54
-19.8 %
-3975
—
0
-9.54
-19.8 %
-3975
-0.28
34.1
0.23
—
100
0.07
30.4
0.16
-5.9 %
69.6
1.94
843.5
6.23
2708.7
8.17
-34.2 %
3552.2
-8.01
34.6 %
-3482.6
0.05
21.7
—
0
-7.96
35.1 %
-3460.9
—
0
-7.96
37.5 %
-3460.9
-0.23
34.1
0.23
4.5 %
0.06
0.17
21.4 %
1.79
10.62
12.41
61 %
-12.24
-61.5 %
-0.03
—
-12.27
-63.4 %
0.46
-12.73
-80.6 %
-0.37
34.1
0.22
15.8 %
0.08
0.14
16.7 %
1.74
5.98
7.71
8.4 %
-7.58
-8.4 %
0.06
—
-7.51
-7.1 %
-0.46
-7.05
-8.3 %
-0.21
34.1
0.19
Infinity %
0.08
0.12
—
1.76
5.35
7.11
80.9 %
-6.99
-77.9 %
-0.01
—
-7.01
-77.5 %
-0.5
-6.51
-86.5 %
-0.19
34.1
—
—
—
—
—
—
3.93
3.93
-73.9 %
-3.93
73.9 %
-0.02
—
-3.95
74.4 %
-0.46
-3.49
76.6 %
-0.18
19.41
—
—
—
—
—
0.11
14.93
15.04
114.9 %
-15.04
-114.9 %
-0.38
—
-15.42
49.2 %
-0.48
-14.94
49.8 %
-1.4
10.68
—
—
—
—
—
0.15
6.84
7
184.6 %
-7
-184.6 %
-23.34
—
-30.33
-960.5 %
-0.54
-29.79
-1419.9 %
-0.88
33.75
—
—
—
—
—
0.61
1.85
2.46
7.4 %
-2.46
-7.4 %
-0.4
—
-2.86
-17.2 %
-0.89
-1.96
-27.3 %
-0.11
17.11
—
—
—
—
—
0.38
1.91
2.29
1.3 %
-2.29
-1.3 %
-0.15
—
-2.44
-8 %
-0.9
-1.54
-1.3 %
-0.09
16.33
—
—
—
—
—
1.5
0.76
2.26
—
-2.26
—
—
—
-2.26
—
-0.73
-1.52
—
-0.07
22.31