Doxa Statements
DO
Data from Doxa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Doxa Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4
-32.2 %
100
4.1
102.5
-0.1
99.3 %
-2.5
—
0
4.4
110
4.4
-68.1 %
110
-4.5
84 %
-112.5
-211.5
-5287.5
-0.1
-2.5
-216.1
-128.5 %
-5402.5
—
0
-216.1
-128.5 %
-5402.5
-0.468
462
5.9
353.8 %
100
20.3
344.1
-14.4
33.3 %
-244.07
—
0
13.8
233.9
13.8
155.6 %
233.9
-28.2
-4.4 %
-478
787.1
13340.7
0.1
1.7
759
255.2 %
12864.4
—
0
759
255.2 %
12864.4
1.787
424.77
1.3
18.2 %
100
22.9
1761.5
-21.6
-359.6 %
-1661.5
—
0
5.4
415.4
5.4
14.9 %
415.4
-27
-187.2 %
-2076.9
240.7
18515.4
—
0
213.7
874.3 %
16438.5
—
0
213.7
874.3 %
16438.5
0.639
334.52
1.1
-31.3 %
100
5.8
527.3
-4.7
43.4 %
-427.3
—
0
4.7
427.3
4.7
9.3 %
427.3
-9.4
25.4 %
-854.5
-18.1
-1645.5
-0.1
-9.09
-27.6
74.5 %
-2509.09
—
0
-27.6
76.1 %
-2509.09
-0.094
295.09
1.6
14.3 %
100
9.9
618.8
-8.3
-591.7 %
-518.8
—
0
4.4
275
4.3
26.5 %
268.7
-12.6
-173.9 %
-787.5
-95.6
-5975
—
0
-108.2
-1219.5 %
-6762.5
7.3
456.3
-115.5
-1308.5 %
-7218.8
-0.393
293.96
1.4
-17.6 %
100
2.6
185.7
-1.2
-170.6 %
-85.7
—
0
3.4
242.9
3.4
-43.3 %
242.9
-4.6
-7 %
-328.6
-3.6
-257.1
—
0
-8.2
-109.1 %
-585.7
—
0
-8.2
-109 %
-585.7
-0.028
293.4
1.7
240 %
100
—
0
1.7
240 %
100
—
0
3.2
188.2
6
-58.6 %
352.9
-4.3
69.3 %
-252.9
94.8
5576.5
—
0
90.5
746.4 %
5323.5
-0.3
-17.6
90.8
1397.1 %
5341.2
0.309
293.4
0.5
-16.7 %
100
—
0
0.5
-16.7 %
100
—
0
8
1600
14.5
-30 %
2900
-14
30.3 %
-2800
—
0
—
0
-14
-115.5 %
-2800
-7
-1400
-7
-107.8 %
-1400
-0.029
242.88
0.6
-76 %
100
—
0
0.6
-66.7 %
100
—
0
1.4
233.3
20.7
152.4 %
3450
-20.1
-214.1 %
-3350.000000000001
110.4
18400
-0.1
-16.7
90.2
1487.7 %
15033.3
—
0
90.2
1487.7 %
15033.3
0.497
181.46
2.5
-35.9 %
100
0.7
28
1.8
-30.8 %
72
—
0
4.6
184
8.2
18.8 %
328
-6.4
-48.8 %
-256
-0.1
-4
—
0
-6.5
-51.2 %
-260
—
0
-6.5
-47.7 %
-260
-0.039
165.78
3.9
—
100
1.3
33.3
2.6
-13.3 %
66.7
—
0
3.8
97.4
6.9
15 %
176.9
-4.3
-43.3 %
-110.3
—
0
—
0
-4.3
-43.3 %
-110.3
0.1
2.6
-4.4
-46.7 %
-112.8
-0.043
102.89
3.9
28.2 %
100
0.9
23.1
3
160.3 %
76.9
—
0
3.3
84.6
6
344.6 %
153.8
-3
-19 %
-76.9
—
0
—
0
-3
-11.8 %
-76.9
—
0
-3
-11.4 %
-76.9
-0.03
97.19
3.041
117.2 %
100
8.015
263.6
-4.974
-1343.5 %
-163.6
—
0
1.428
47
-2.453
-157 %
-80.7
-2.521
35.4 %
-82.9
-0.163
-5.4
—
0
-2.684
34.5 %
-88.3
0.008
0.3
-2.692
34.3 %
-88.5
-0.03
89.519
1.4
100 %
100
1
71.4
0.4
-21.6 %
28.6
—
0
3
214.3
4.3
-2.5 %
307.1
-3.9
—
-278.6
-0.2
-14.3
—
0
-4.1
-2.5 %
-292.9
—
0
-4.1
—
-292.9
-0.047
87.077
0.7
-79.4 %
100
0.19
27.1
0.51
-79.6 %
72.9
—
0
3
428.6
4.41
-18.3 %
630
-3.9
-34.5 %
-557.1
-0.1
-14.3
—
0
-4
-42.9 %
-571.4
0.1
14.3
-4.1
-46.4 %
-585.7
-0.047
87.077
3.4
-50.5 %
100
0.9
26.5
2.5
188.8 %
73.5
—
0
3.8
111.8
5.4
308.8 %
158.8
-2.9
-1160.9 %
-85.3
0.1
2.9
—
0
-2.8
-1252.7 %
-82.4
—
0
-2.8
-925.6 %
-82.4
-0.032
87.077
6.874
96.4 %
100
9.69
141
-2.816
-7.9 %
-41
—
0
1.287
18.7
-2.586
-155.1 %
-37.6
-0.23
96.8 %
-3.3
0.023
0.3
—
0
-0.207
97.2 %
-3.01
0.066
1
-0.273
96.3 %
-4
-0.005
56.344
3.5
-16.7 %
100
6.11
174.6
-2.61
-190 %
-74.6
—
0
3.6
102.9
4.69
2 %
134
-7.3
-329.4 %
-208.6
—
0
—
0
-7.3
-329.4 %
-208.6
—
0
-7.3
-305.6 %
-208.6
-0.13
56.344
4.2
-10.6 %
100
1.3
31
2.9
4.3 %
69
—
0
3
71.4
4.6
-1.7 %
109.5
-1.7
10.5 %
-40.5
—
0
—
0
-1.7
15 %
-40.5
0.1
2.4
-1.8
10 %
-42.9
-0.032
56.344
4.7
-70.6 %
100
1.92
40.9
2.78
1092.9 %
59.1
—
0
3.12
66.4
4.68
154.2 %
99.6
-1.9
-122.7 %
-40.4
-0.1
-2.1
—
0
-2
-124.9 %
-42.6
—
0
-2
-124.9 %
-42.6
-0.036
55.9
16.012
240.7 %
100
16.292
101.7
-0.28
-111.7 %
-1.7
—
0
7.472
46.7
-8.642
-327.4 %
-54
8.362
697.3 %
52.2
-0.334
-2.09
—
0
8.028
635.2 %
50.1
0.01
0.06
8.018
634.5 %
50.1
0.143
55.9
4.7
38.2 %
100
2.3
48.9
2.4
118.2 %
51.1
—
0
1.6
34
3.8
127.7 %
80.9
-1.4
-109.5 %
-29.8
-0.1
-2.1
—
0
-1.5
-110.1 %
-31.9
—
0
-1.5
-110.1 %
-31.9
-0.027
55.9
3.4
9.7 %
100
2.3
67.6
1.1
—
32.4
—
0
2.2
64.7
-13.7
-442.5 %
-402.9
14.8
610.3 %
435.3
0.1
2.9
0
0
14.9
580.6 %
438.2
—
0
14.9
580.6 %
438.2
0.27
55.9
3.1
-43.6 %
100
2
64.5
1.1
-62.1 %
35.5
—
0
2.2
71
4
14.3 %
129
-2.9
-383.3 %
-93.5
-0.2
-6.5
—
0
-3.1
-181.8 %
-100
—
0
-3.1
-181.8 %
-100
-0.06
55.9
5.5
57.1 %
2.6
2.9
93.3 %
—
2.1
3.5
-2.8 %
-0.6
71.4 %
-0.5
—
-1.1
52.2 %
—
-1.1
52.2 %
-0.05
21.69
3.5
-5.4 %
2
1.5
—
—
1.99
3.6
-29.4 %
-2.1
41.7 %
-0.2
—
-2.3
39.5 %
—
-2.3
39.5 %
-0.06
36.53
3.7
-5.1 %
2.2
1.5
-16.7 %
—
3.2
5.1
2 %
-3.6
-12.5 %
-0.2
—
-3.8
-11.8 %
—
-3.8
-11.8 %
-0.1
36.53
3.9
-21.1 %
2.1
1.8
128.1 %
—
3.1
5
185.9 %
-3.2
-442.4 %
-0.2
—
-3.4
-353.3 %
—
-3.4
-359.5 %
-0.09
36.53
4.94
23.5 %
11.35
-6.41
-527.3 %
—
-1.54
-5.82
-235.3 %
-0.59
78.9 %
-0.16
—
-0.75
74.1 %
-0.01
-0.74
74.5 %
-0.02
36.53
4
-21.6 %
2.5
1.5
-16.7 %
—
2.6
4.3
-14 %
-2.8
12.5 %
-0.1
—
-2.9
12.1 %
—
-2.9
14.7 %
-0.08
36.53
5.1
45.7 %
3.3
1.8
50 %
—
3
5
6.4 %
-3.2
8.6 %
-0.1
—
-3.3
8.3 %
0.1
-3.4
5.6 %
-0.09
36.53
3.5
-14.8 %
2.3
1.2
112.4 %
—
3.1
4.7
184.2 %
-3.5
13.6 %
-0.1
—
-3.6
13.9 %
—
-3.6
14.9 %
-0.1
37.24
4.11
24.5 %
13.75
-9.64
-788.6 %
—
1.81
-5.58
-203.3 %
-4.05
-1.2 %
-0.13
0
-4.18
-4.5 %
0.05
-4.23
-5.8 %
-0.12
36.53
3.3
-23.3 %
1.9
1.4
16.7 %
—
3
5.4
10.2 %
-4
-8.1 %
—
—
-4
-8.1 %
—
-4
-8.1 %
-0.12
33.12
4.3
30.3 %
3.1
1.2
140 %
—
3
4.9
11.4 %
-3.7
5.1 %
—
—
-3.7
5.1 %
—
-3.7
5.1 %
-0.11
33.12
3.3
13.8 %
2.8
0.5
104.5 %
—
2.7
4.4
153.1 %
-3.9
-41.3 %
—
-0.1
-3.9
-39.3 %
—
-3.9
-39.8 %
-0.12
33.12
2.9
38.1 %
13.95
-11.05
-750 %
—
-1.28
-8.29
-265.8 %
-2.76
16.4 %
-0.04
-0.12
-2.8
15.2 %
-0.01
-2.79
15.5 %
-0.08
33.12
2.1
—
0.4
1.7
Infinity %
—
2
5
-15.3 %
-3.3
44.1 %
—
—
-3.3
44.1 %
—
-3.3
44.1 %
-0.08
39.97
2.1
10.5 %
2.1
—
100 %
—
3.3
5.9
3.5 %
-5.9
3.3 %
—
—
-5.9
9.2 %
—
-5.9
9.2 %
-0.15
39.97
1.9
39.7 %
2.3
-0.4
96.3 %
—
3.6
5.7
196.8 %
-6.1
-21.3 %
-0.4
—
-6.5
-28.7 %
—
-6.5
-30.3 %
-0.03
213.42
1.36
-15 %
12.28
-10.92
-Infinity %
—
-1.81
-5.89
-247.3 %
-5.03
-25.8 %
-0.02
-0.08
-5.05
-26.2 %
-0.06
-4.99
-21.7 %
-0.01
424.74
1.6
-5.9 %
1.6
—
100 %
—
2.4
4
-18.4 %
-4
23.1 %
—
—
-4
23.1 %
0.1
-4.1
21.2 %
-0.03
142.99
1.7
13.3 %
2
-0.3
57.1 %
—
3.2
4.9
6.5 %
-5.2
1.9 %
—
—
-5.2
1.9 %
—
-5.2
1.9 %
-0.04
142.99
1.5
—
2.2
-0.7
—
—
2.9
4.6
—
-5.3
—
—
—
-5.3
—
—
-5.3
—
-0.04
142.99