Hedera Group Statements
HE
Data from Hedera Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
15 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Hedera Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.9
-11.8 %
100
—
0
—
—
0
—
0
115.8
78.8
145.2
-14.8 %
98.8
1.7
143.6 %
1.2
-1.2
-0.8
-0.1
-0.07
0.4
108.4 %
0.3
—
0
0.4
105.1 %
0.3
0.027
14.901
166.58
-5.8 %
100
—
0
—
—
0
—
0
123.77
74.3
170.48
1.8 %
102.3
-3.899
-141 %
-2.3
-0.882
-0.5
-0.1
-0.06
-4.781
-155.6 %
-2.9
3.058
1.8
-7.839
-191.2 %
-4.7
-0.526
14.901
176.9
3 %
100
—
0
—
—
0
—
0
116.6
65.9
167.4
-0.2 %
94.6
9.5
137.5 %
5.4
-0.9
-0.5
—
0
8.6
186.7 %
4.9
—
0
8.6
186.7 %
4.9
0.577
14.901
171.8
5.3 %
100
—
0
—
—
0
—
0
114.6
66.7
167.8
7.1 %
97.7
4
-37.5 %
2.3
-1
-0.6
—
0
3
-47.4 %
1.7
—
0
3
-47.4 %
1.7
0.201
14.901
163.1
12.2 %
100
—
0
—
—
0
—
0
103.7
63.6
156.7
10.2 %
96.1
6.4
102.6 %
3.9
-0.7
-0.4
—
0
5.7
136.9 %
3.5
—
0
5.7
85.4 %
3.5
0.383
14.901
145.41
17.3 %
100
—
0
—
—
0
—
0
98.823
68
142.25
22 %
97.8
3.159
-57.3 %
2.2
-0.753
-0.5
—
0
2.406
-64.1 %
1.7
-0.669
-0.5
3.075
-54.1 %
2.1
0.206
14.927
124
16 %
100
—
0
—
—
0
—
0
82.1
66.2
116.6
12.4 %
94
7.4
131.3 %
6
-0.6
-0.5
-0.1
-0.08
6.7
168 %
5.4
—
0
6.7
168 %
5.4
0.45
14.901
106.9
37.8 %
100
—
0
—
—
0
—
0
72
67.4
103.7
37.2 %
97
3.2
60 %
3
-0.7
-0.7
—
0
2.5
66.7 %
2.3
—
0
2.5
66.7 %
2.3
0.178
14.068
77.6
2.8 %
100
—
0
—
—
0
—
0
45.5
58.6
75.6
2.1 %
97.4
2
41.9 %
2.6
-0.5
-0.6
—
0
1.5
68.7 %
1.9
—
0
1.5
201.8 %
1.9
0.177
8.482
75.465
22.5 %
100
—
0
—
—
0
—
0
43.67
57.9
74.056
24.7 %
98.1
1.409
-36 %
1.9
-0.52
-0.7
—
0
0.889
-50.6 %
1.2
0.392
0.5
0.497
-72.4 %
0.7
0.051
9.714
61.6
13 %
100
—
0
—
—
0
—
0
31
50.3
59.4
9.6 %
96.4
2.2
633.3 %
3.6
-0.4
-0.6
—
0
1.8
1700 %
2.9
—
0
1.8
1700 %
2.9
0.188
9.598
54.5
-1.6 %
100
—
0
—
—
0
—
0
29.4
53.9
54.2
-0.9 %
99.4
0.3
-57.1 %
0.6
-0.2
-0.4
—
0
0.1
-50 %
0.2
—
0
0.1
-50 %
0.2
0.011
8.903
55.4
-0.9 %
100
—
0
—
—
0
—
0
28.7
51.8
54.7
-1.2 %
98.7
0.7
29.6 %
1.3
-0.4
-0.7
-0.1
-0.2
0.2
166.7 %
0.4
—
0
0.2
-54.3 %
0.4
0.022
8.903
55.895
-6.1 %
100
—
0
—
—
0
—
0
30.157
54
55.355
-4.2 %
99
0.54
-68.2 %
1
-0.565
-1.01
0.1
0.2
0.075
-93.2 %
0.1
-0.363
-0.6
0.438
-60.2 %
0.8
0.049
8.903
59.5
18.5 %
100
—
0
—
—
0
—
0
32
53.8
57.8
13.1 %
97.1
1.7
288.9 %
2.9
-0.6
-1.008
—
0
1.1
173.3 %
1.8
—
0
1.1
173.3 %
1.8
0.141
7.774
50.2
-4.2 %
100
—
0
—
—
0
—
0
31.6
62.9
51.1
-4.5 %
101.8
-0.9
18.2 %
-1.8
-0.6
-1.2
—
0
-1.5
11.8 %
-3
—
0
-1.5
11.8 %
-3
-0.193
7.774
52.4
-16.7 %
100
—
0
—
—
0
—
0
30.5
58.2
53.5
-18.7 %
102.1
-1.1
62.6 %
-2.1
-0.6
-1.1
—
0
-1.7
58 %
-3.2
—
0
-1.7
56.7 %
-3.2
-0.219
7.774
62.888
5.7 %
100
—
0
—
—
0
—
0
37.449
59.5
65.833
12.7 %
104.7
-2.945
-367.7 %
-4.7
-1.104
-1.8
—
0
-4.049
-606.1 %
-6.4
-0.122
-0.2
-3.927
-754.5 %
-6.2
-0.296
13.285
59.5
36.2 %
100
—
0
—
—
0
—
0
20.6
34.6
58.4
37.7 %
98.2
1.1
-15.4 %
1.8
-0.3
-0.5
—
0
0.8
-20 %
1.3
0.2
0.3
0.6
-40 %
1
0.082
7.321
43.7
0.7 %
100
—
0
—
—
0
—
0
15.2
34.8
42.4
-2.8 %
97
1.3
750 %
3
-0.3
-0.7
—
0
1
266.7 %
2.3
—
0
1
266.7 %
2.3
0.17
5.897
43.4
-26.1 %
100
—
0
—
—
0
—
0
14.6
33.6
43.6
-21.8 %
100.5
-0.2
-106.7 %
-0.5
-0.4
-0.9
—
0
-0.6
-123.6 %
-1.4
—
0
-0.6
-137.2 %
-1.4
-0.102
5.897
58.753
-6.7 %
100
—
0
—
—
0
—
0
19.112
32.5
55.757
-3.9 %
94.9
2.996
3.3 %
5.1
-0.452
-0.8
—
0
2.544
-2.2 %
4.3
0.933
1.6
1.611
-19.4 %
2.7
0.227
7.112
63
8.8 %
100
2.1
3.3
60.9
9.9 %
96.7
—
0
16.7
26.5
58
10.5 %
92.1
2.9
—
4.6
-0.3
-0.5
—
0
2.6
4 %
4.1
0.6
1
2
—
3.2
0.281
7.112
57.9
37.9 %
100
2.5
4.3
55.4
36.5 %
95.7
—
0
13.3
23
52.5
31.3 %
90.7
2.9
383.3 %
5
-0.4
-0.7
—
0
2.5
525 %
4.3
0.5
0.9
2
566.7 %
3.5
0.35
5.72
42
12.3 %
100
1.4
3.3
40.6
12.4 %
96.7
—
0
6.6
15.7
40
11.5 %
95.2
0.6
150 %
1.4
-0.2
-0.5
—
0
0.4
566.7 %
1
0.1
0.2
0.3
42.9 %
0.7
0.08
3.88
37.39
-4.9 %
100
1.28
3.4
36.11
-6 %
96.6
—
0
6.16
16.5
35.88
-3.3 %
96
0.24
-81.5 %
0.6
-0.18
-0.5
-0.01
-0.03
0.06
-94.5 %
0.2
-0.16
-0.4
0.21
-76.7 %
0.6
0.06
3.84
39.3
4.5 %
100
0.9
2.3
38.4
5.8 %
97.7
—
0
6.8
17.3
37.1
3.6 %
94.4
1.3
160 %
3.3
-0.2
-0.5
—
0
1.1
266.7 %
2.8
0.2
0.5
0.9
350 %
2.3
0.23
4
37.6
-9 %
100
1.3
3.5
36.3
-9.9 %
96.5
—
0
7.5
19.9
35.8
-7.7 %
95.2
0.5
-66.7 %
1.3
-0.2
-0.5
—
0
0.3
-76.9 %
0.8
0.1
0.3
0.2
-80 %
0.5
0.05
4
41.3
-19.4 %
100
1
2.4
40.3
-19.5 %
97.6
—
0
9.5
23
38.8
-19.7 %
93.9
1.5
-12.3 %
3.6
-0.2
-0.5
—
0
1.3
-12.2 %
3.1
0.3
0.7
1
-13 %
2.4
0.25
4
51.23
30.7 %
100
1.19
2.3
50.04
31.3 %
97.7
—
0
31.37
61.2
48.33
31.7 %
94.3
1.71
22.1 %
3.3
-0.23
-0.4
-0.06
-0.1
1.48
13.8 %
2.9
0.33
0.6
1.15
15 %
2.2
0.29
4
39.2
14.3 %
100
1.1
2.8
38.1
15.1 %
97.2
—
0
2.2
5.6
36.7
12.2 %
93.6
1.4
250 %
3.6
-0.1
-0.3
—
0
1.3
550 %
3.3
0.3
0.8
1
400 %
2.6
0.25
4
34.3
109.1 %
100
1.2
3.5
33.1
112.2 %
96.5
—
0
5.1
14.9
32.7
120.9 %
95.3
0.4
-50 %
1.2
-0.2
-0.6
—
0
0.2
-75 %
0.6
—
0
0.2
-66.7 %
0.6
0.05
4
16.4
18122.2 %
100
0.8
4.9
15.6
900 %
95.1
—
0
3.8
23.2
14.8
527.1 %
90.2
0.8
118.6 %
4.9
—
0
—
0
0.8
118.3 %
4.9
0.2
1.2
0.6
113.7 %
3.7
0.16
3.84
0.09
-72.7 %
100
2.04
2266.7
-1.95
-132.1 %
-2166.7
—
0
0.23
255.6
2.36
314 %
2622.2
-4.31
-205.7 %
-4788.9
-0.06
-66.7
—
0
-4.37
-308.4 %
-4855.6
—
0
-4.37
-308.4 %
-4855.6
-20.8
0.21
0.33
-72.3 %
100
1.17
354.5
-0.84
-44.8 %
-254.5
—
0
0.35
106.1
0.57
-32.1 %
172.7
-1.41
0.7 %
-427.3
0.34
103
—
0
-1.07
14.4 %
-324.2
—
0
-1.07
14.4 %
-324.2
-5.08
0.21
1.19
105.2 %
100
1.76
147.9
-0.58
55 %
-48.7
—
0
0.84
70.6
0.84
663.6 %
70.6
-1.42
-1.4 %
-119.3
0.17
14.3
—
0
-1.25
10.7 %
-105.04
—
0
-1.25
10.7 %
-105.04
-5.97
0.21
0.58
Infinity %
100
1.87
322.4
-1.29
38 %
-222.4
—
0
0.11
19
0.11
37.5 %
19
-1.4
35.2 %
-241.4
—
0
—
0
-1.4
34.3 %
-241.4
—
0
-1.4
34.3 %
-241.4
-6.67
0.21
—
—
100
2.08
0
-2.08
-67.7 %
0
—
0
0.11
0
0.08
Infinity %
0
-2.16
-74.2 %
0
0.05
0
-0.01
0
-2.13
-50 %
0
—
0
-2.13
-50 %
0
-21.29
0.1
—
—
100
1.24
0
-1.24
17.3 %
0
—
0
—
0
—
-100 %
0
-1.24
18.4 %
0
-0.18
0
—
0
-1.42
-1.4 %
0
—
0
-1.42
-1.4 %
0
-12.9
0.11
—
—
100
1.5
0
-1.5
-53.1 %
0
—
0
—
0
0.02
-98.8 %
0
-1.52
42.2 %
0
0.11
0
0.01
0
-1.4
46.8 %
0
—
0
-1.4
46.8 %
0
-12.72
0.11
—
—
100
0.98
0
-0.98
—
0
—
0
—
0
1.65
—
0
-2.63
—
0
—
0
—
0
-2.63
—
0
—
0
-2.63
—
0
-23.9
0.11