Mentice Statements
MN
Data from Mentice`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
23 Jul, 2024
Expected release date:
07 Nov, 2024
Mentice Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.99
122.3 %
100
17.472
17.3
83.519
109.8 %
82.7
—
0
39.128
38.7
65.302
2 %
64.7
18.217
175.3 %
18
-0.374
-0.4
—
0
17.843
174.4 %
17.7
0.598
0.6
17.245
170 %
17.1
0.67
25.739
45.427
-35.5 %
100
5.615
6.6
39.812
-34.8 %
93.4
—
0
36.972
87.1
64.009
-0.9 %
146.6
-24.197
-579.5 %
-53.3
0.206
0.5
—
0
-23.991
-877.2 %
-52.8
0.65
1.4
-24.641
-772.9 %
-54.2
-0.96
25.668
70.435
10.2 %
100
9.378
13.3
61.057
10.5 %
86.7
—
0
37.193
52.8
64.618
12.8 %
91.7
-3.561
-74.3 %
-5.06
1.106
1.6
—
0
-2.455
-44.8 %
-3.5
0.368
0.5
-2.823
-17743.8 %
-4.008
-0.11
25.569
63.896
-14 %
100
8.641
13.5
55.255
-13.3 %
86.5
—
0
34.943
54.7
57.298
-2.8 %
89.7
-2.043
-142.4 %
-3.2
0.347
0.5
—
0
-1.696
-135.5 %
-2.7
-1.712
-2.7
0.016
-98.9 %
0.03
0.001
25.569
74.314
14.4 %
100
10.552
14.2
63.762
13.2 %
85.8
—
0
40.006
53.8
58.94
4.9 %
79.3
4.822
4581.6 %
6.5
-0.051
-0.07
—
0
4.771
854.9 %
6.4
3.298
4.4
1.473
199.3 %
2
0.06
24.55
64.965
-5.4 %
100
8.658
13.3
56.307
-12.4 %
86.7
—
0
36.091
55.6
56.204
-2.5 %
86.5
0.103
-98.4 %
0.2
-0.735
-1.1
—
0
-0.632
-109 %
-1
0.851
1.3
-1.483
-169.2 %
-2.3
-0.06
24.717
68.658
34.4 %
100
4.397
6.4
64.261
45.2 %
93.6
—
0
39.768
57.9
57.659
11.9 %
84
6.602
191 %
9.6
0.416
0.6
—
0
7.018
195.2 %
10.2
4.875
7.1
2.143
127.7 %
3.1
0.083
25.71
51.1
13.3 %
100
6.842
13.4
44.258
16.8 %
86.6
—
0
33.116
64.8
51.513
-6.5 %
100.8
-7.255
57.9 %
-14.2
-0.115
-0.2
—
0
-7.37
56 %
-14.4
0.376
0.7
-7.746
56.1 %
-15.2
-0.3
25.82
45.111
-15 %
100
7.215
16
37.896
-10.9 %
84
—
0
35.416
78.5
55.114
13.4 %
122.2
-17.218
-183.1 %
-38.2
0.469
1
0.001
0.002
-16.748
-141.5 %
-37.1
0.89
2
-17.638
-137.5 %
-39.1
-0.71
24.842
53.085
-21.6 %
100
10.559
19.9
42.526
-20.5 %
80.1
—
0
31.105
58.6
48.609
-1.8 %
91.6
-6.083
-251.4 %
-11.5
-0.853
-1.6
—
0
-6.936
-325.6 %
-13.07
0.489
0.9
-7.426
-76.9 %
-14
-0.3
24.75
67.687
75 %
100
14.184
21
53.503
60.3 %
79
—
0
29.863
44.1
49.484
26.3 %
73.1
4.019
169.4 %
5.9
-0.944
-1.4
—
0
3.075
147.2 %
4.5
7.273
10.7
-4.198
41.9 %
-6.2
-0.169
24.82
38.671
-16.6 %
100
5.288
13.7
33.383
-9.8 %
86.3
—
0
25.518
66
39.171
-7 %
101.3
-5.788
-13.3 %
-15
-0.733
-1.9
—
0
-6.521
-19.4 %
-16.9
0.71
1.8
-7.231
-34.8 %
-18.7
-0.29
24.934
46.385
43.5 %
100
9.376
20.2
37.009
42.7 %
79.8
—
0
26.521
57.2
42.118
8.6 %
90.8
-5.109
60.2 %
-11.01
-0.352
-0.8
—
0
-5.461
55.8 %
-11.8
-0.098
-0.2
-5.363
56.8 %
-11.6
-0.22
24.377
32.32
-29.6 %
100
6.38
19.7
25.94
-10.7 %
80.3
—
0
23.52
72.8
38.78
31.4 %
120
-12.84
-2772.5 %
-39.7
0.48
1.5
—
0
-12.36
-2327 %
-38.2
0.04
0.1
-12.4
-472.1 %
-38.4
-0.5
24.8
45.941
37.4 %
100
16.882
36.7
29.059
3.2 %
63.3
—
0
21.335
46.4
29.506
8.5 %
64.2
-0.447
-146.8 %
-1
0.998
2.2
0.004
0.009
0.555
70.8 %
1.2
-2.777
-6.04
3.332
1080 %
7.3
0.136
24.519
33.432
37.3 %
100
5.272
15.8
28.16
54.3 %
84.2
—
0
18.301
54.7
27.205
-18.5 %
81.4
0.955
106.3 %
2.9
-0.63
-1.9
—
0
0.325
102.5 %
1
0.665
2
-0.34
96.9 %
-1.02
-0.014
24.147
24.347
-27.9 %
100
6.099
25.1
18.248
-36.3 %
74.9
—
0
19.363
79.5
33.369
3.5 %
137.1
-15.121
-320 %
-62.1
2.263
9.3
—
0
-12.858
-94.6 %
-52.8
-1.751
-7.2
-11.107
-123.2 %
-45.6
-0.46
24.146
33.783
-43.9 %
100
5.145
15.2
28.638
-43.7 %
84.8
—
0
22.305
66
32.238
-24.2 %
95.4
-3.6
-142.9 %
-10.7
-3.008
-8.9
—
0
-6.608
-164 %
-19.6
-1.631
-4.8
-4.977
-164.2 %
-14.7
-0.21
23.7
60.24
105.6 %
100
9.348
15.5
50.892
94.7 %
84.5
—
0
21.899
36.4
42.509
19.8 %
70.6
8.383
189.6 %
13.9
1.94
3.2
—
0
10.323
191 %
17.1
2.573
4.3
7.75
186.4 %
12.9
1.342
5.775
29.295
-9.5 %
100
3.153
10.8
26.142
-1.3 %
89.2
—
0
22.955
78.4
35.498
-9.4 %
121.2
-9.356
26.3 %
-31.9
-1.988
-6.8
—
0
-11.344
16.7 %
-38.7
-2.37
-8.09
-8.974
17.2 %
-30.6
-0.372
24.147
32.354
17.7 %
100
5.866
18.1
26.488
13.5 %
81.9
—
0
25.398
78.5
39.188
14.8 %
121.1
-12.7
-17.6 %
-39.3
-0.917
-2.8
—
0
-13.617
-17.4 %
-42.09
-2.783
-8.6
-10.834
-26.8 %
-33.5
-0.449
24.147
27.481
-57.8 %
100
4.153
15.1
23.328
-53.5 %
84.9
—
0
22.014
80.1
34.13
16 %
124.2
-10.802
-152.2 %
-39.3
-0.795
-2.9
—
0
-11.597
-154.9 %
-42.2
-3.055
-11.1
-8.542
-130.8 %
-31.08
-0.763
11.201
65.186
83.1 %
100
15.056
23.1
50.13
66.9 %
76.9
—
0
18.934
29
29.417
-0.7 %
45.1
20.713
4915.3 %
31.8
0.423
0.6
—
0
21.136
6563.6 %
32.4
-6.637
-10.2
27.773
8465.4 %
42.6
2.479
11.201
35.607
—
100
5.58
15.7
30.027
—
84.3
—
0
20.506
57.6
29.614
—
83.2
0.413
—
1.2
-0.74
-2.08
—
0
-0.327
—
-0.9
0.005
0.01
-0.332
—
-0.9
-0.03
11.067