OssDsign Statements
OS
Data from OssDsign`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
05 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
OssDsign Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.737
10 %
100
2.036
6.8
27.701
9.4 %
93.2
5.709
19.2
36.447
122.6
42.996
15.1 %
144.6
-15.295
-27.1 %
-51.4
-0.081
-0.3
-0.001
-0.003
-15.377
-36.3 %
-51.7
0.313
1.1
-15.688
-40.7 %
-52.8
-0.2
78.445
27.029
-22.8 %
100
1.713
6.3
25.316
-0.3 %
93.7
5.524
20.4
32.722
121.1
37.35
-31.5 %
138.2
-12.034
58.6 %
-44.5
0.753
2.8
—
0
-11.281
78.9 %
-41.7
-0.134
-0.5
-11.148
79.3 %
-41.2
-0.1
111.48
34.997
10.4 %
100
9.61
27.5
25.387
0.6 %
72.5
8.028
22.9
43.182
134.1
54.488
26.3 %
155.7
-29.101
-62.5 %
-83.2
-3.904
-11.2
0.001
0.003
-53.479
-60.6 %
-152.8
0.361
1
-53.841
-62.5 %
-153.8
-0.6
89.735
31.697
-30.3 %
100
6.466
20.4
25.231
-23.6 %
79.6
6.581
20.8
36.561
115.3
43.141
-44.7 %
136.1
-17.91
60.2 %
-56.5
-0.201
-0.6
—
0
-33.309
24.1 %
-105.09
-0.184
-0.6
-33.125
23.9 %
-104.5
-0.5
66.25
45.463
111.8 %
100
12.436
27.4
33.027
82.1 %
72.6
14.156
31.1
63.834
140.4
77.972
86.4 %
171.5
-44.945
-89.7 %
-98.9
1.079
2.4
-0.001
-0.002
-43.867
-84.4 %
-96.5
-0.339
-0.7
-43.527
-87.2 %
-95.7
-0.64
67.967
21.466
7.7 %
100
3.326
15.5
18.14
1 %
84.5
—
0
20.154
93.9
41.837
2.4 %
194.9
-23.697
-3.5 %
-110.4
-0.097
-0.5
—
0
-23.794
25.2 %
-110.8
-0.542
-2.5
-23.252
27.2 %
-108.3
-0.326
71.343
19.93
13.9 %
100
1.968
9.9
17.962
38.4 %
90.1
—
0
22.229
111.5
40.868
25.6 %
205.1
-22.906
-17.1 %
-114.9
-8.908
-44.7
—
0
-31.814
-61.6 %
-159.6
0.133
0.7
-31.948
-63.4 %
-160.3
-0.506
63.19
17.496
40.2 %
100
4.518
25.8
12.978
38.8 %
74.2
—
0
17.881
102.2
32.544
-2.4 %
186
-19.566
18.4 %
-111.8
-0.117
-0.7
0.001
0.006
-19.682
18.2 %
-112.5
-0.126
-0.7
-19.556
18.3 %
-111.8
-0.343
57.075
12.483
76.4 %
100
3.131
25.1
9.352
93.1 %
74.9
—
0
18.465
147.9
33.337
15.4 %
267.1
-23.985
0.2 %
-192.1
-0.067
-0.5
-0.001
-0.008
-24.053
0.1 %
-192.7
-0.122
-1
-23.931
0.1 %
-191.7
-0.419
57.075
7.076
-22.9 %
100
2.233
31.6
4.843
-8.4 %
68.4
—
0
15.426
218
28.88
-3.9 %
408.1
-24.037
3 %
-339.7
-0.044
-0.6
0.001
0.01
-24.08
16 %
-340.3
-0.127
-1.8
-23.953
16.6 %
-338.5
-0.42
57.075
9.174
2.8 %
100
3.884
42.3
5.29
-24.9 %
57.7
—
0
15.612
170.2
30.065
28 %
327.7
-24.775
-50.6 %
-270.06
-3.887
-42.4
-0.001
-0.01
-28.663
-71.7 %
-312.4
0.064
0.7
-28.726
-73.8 %
-313.1
-0.593
48.403
8.922
16.7 %
100
1.882
21.1
7.04
41 %
78.9
—
0
12.052
135.1
23.494
-22.1 %
263.3
-16.454
34.6 %
-184.4
-0.239
-2.7
—
0
-16.693
34.1 %
-187.1
-0.162
-1.8
-16.531
34.7 %
-185.3
-0.3
55.103
7.643
27.7 %
100
2.649
34.7
4.994
41.9 %
65.3
—
0
16.585
217
30.153
12.4 %
394.5
-25.159
-7.9 %
-329.2
-0.158
-2.07
—
0
-25.317
-7.9 %
-331.2
0.015
0.2
-25.332
-8.6 %
-331.4
-0.444
57.075
5.987
-11.4 %
100
2.468
41.2
3.519
-7.5 %
58.8
—
0
13.81
230.7
26.833
-5.8 %
448.2
-23.314
5.6 %
-389.4
-0.143
-2.4
—
0
-23.457
6 %
-391.8
-0.128
-2.1
-23.329
6.5 %
-389.7
-0.831
28.069
6.76
4.3 %
100
2.954
43.7
3.806
-19.8 %
56.3
—
0
14.078
208.3
28.498
22.6 %
421.6
-24.692
-33.5 %
-365.3
—
0
-0.249
-3.7
-24.941
-33.4 %
-368.9
0.01
0.1
-24.952
-33.1 %
-369.1
-0.801
31.158
6.481
66 %
100
1.736
26.8
4.745
193.1 %
73.2
—
0
13.055
201.4
23.239
-3.6 %
358.6
-18.494
17.8 %
-285.4
-0.209
-3.2
0.001
0.02
-18.702
17.2 %
-288.6
0.038
0.6
-18.74
17 %
-289.2
-0.831
22.548
3.905
-49.5 %
100
2.286
58.5
1.619
-69 %
41.5
—
0
12.157
311.3
24.108
2.7 %
617.4
-22.489
-23.2 %
-575.9
-0.098
-2.5
0.001
0.03
-22.586
-23.3 %
-578.4
—
0
-22.586
-23.3 %
-578.4
-0.982
22.995
7.726
52.4 %
100
2.502
32.4
5.224
102.7 %
67.6
—
0
13.392
173.3
23.484
-24.8 %
304
-18.26
36.2 %
-236.3
-0.052
-0.7
—
0
-18.312
36.2 %
-237.02
—
0
-18.312
36.6 %
-237.02
-0.756
24.236
5.069
4.8 %
100
2.492
49.2
2.577
-16.2 %
50.8
—
0
13.454
265.4
31.219
37.6 %
615.9
-28.642
-46 %
-565.04
-0.048
-0.9
0.001
0.02
-28.689
-45.9 %
-566
0.177
3.5
-28.866
-46.5 %
-569.5
-1.208
23.901
4.836
40 %
100
1.759
36.4
3.077
63.7 %
63.6
—
0
12.844
265.6
22.692
13.3 %
469.2
-19.615
-8.1 %
-405.6
-0.052
-1.08
—
0
-19.667
-8.3 %
-406.7
0.042
0.9
-19.709
-7.5 %
-407.5
-1.1
17.917
3.454
-1.7 %
100
1.574
45.6
1.88
-15.7 %
54.4
—
0
10.173
294.5
20.024
3.5 %
579.7
-18.144
-5.9 %
-525.3
-0.024
-0.7
—
0
-18.168
-5.5 %
-526
0.162
4.7
-18.33
-5.7 %
-530.7
-1.3
14.1
3.514
-16.7 %
100
1.285
36.6
2.229
-55.4 %
63.4
—
0
8.606
244.9
19.355
-6.8 %
550.8
-17.126
-8.7 %
-487.4
-0.102
-2.9
—
0
-17.228
-2.7 %
-490.3
0.112
3.2
-17.34
-3.3 %
-493.5
-1.417
12.233
4.22
23.4 %
100
-0.783
-18.6
5.003
45.8 %
118.6
—
0
9.47
224.4
20.757
36.1 %
491.9
-15.754
-33.2 %
-373.3
—
0
—
0
-16.774
-23.1 %
-397.5
0.006
0.1
-16.78
-23.1 %
-397.6
-1.372
12.233
3.42
—
100
-0.012
-0.4
3.432
—
100.4
—
0
6.786
198.4
15.255
—
446.1
-11.823
—
-345.7
-1.799
-52.6
—
0
-13.622
—
-398.3
0.004
0.1
-13.626
—
-398.4
-1.114
12.233