Paxman AB Statements
PA
Data from Paxman AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
15 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
15 Nov, 2024
Paxman AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.413
8.2 %
100
18.71
29.5
44.703
10.4 %
70.5
—
0
16.878
26.6
34.102
3.1 %
53.8
10.601
43.2 %
16.7
-0.763
-1.2
—
0
9.838
-25 %
15.5
0.021
0.03
9.817
-25.1 %
15.5
0.514
19.081
58.62
5.5 %
100
18.133
30.9
40.487
-0.5 %
69.1
—
0
15.159
25.9
33.082
-8.5 %
56.4
7.405
62.2 %
12.6
5.707
9.7
—
0
13.112
748.5 %
22.4
0.004
0.007
13.108
896.8 %
22.4
0.689
19.012
55.59
-9.2 %
100
14.882
26.8
40.708
-3 %
73.2
—
0
15.905
28.6
36.144
6.9 %
65
4.564
-43.9 %
8.2
-6.586
-11.8
—
0
-2.022
-127.5 %
-3.6
-0.377
-0.7
-1.645
-122.3 %
-3
-0.087
19.012
61.233
20.1 %
100
19.283
31.5
41.95
22.9 %
68.5
—
0
15.839
25.9
33.819
3.9 %
55.2
8.131
413 %
13.3
-0.769
-1.3
—
0
7.362
43 %
12
—
0
7.362
43.1 %
12
0.386
19.081
50.974
20.4 %
100
16.831
33
34.143
15.3 %
67
—
0
14.135
27.7
32.558
4.1 %
63.9
1.585
195.4 %
3.1
3.564
7
—
0
5.149
304.4 %
10.1
0.004
0.008
5.144
303.2 %
10.1
0.27
19.081
42.32
3.9 %
100
12.702
30
29.618
2.4 %
70
—
0
13.461
31.8
31.279
54.9 %
73.9
-1.661
-119 %
-3.9
-0.858
-2.03
—
0
-2.519
67.1 %
-6
0.012
0.03
-2.531
73 %
-6
-0.133
19.012
40.746
-1.4 %
100
11.813
29
28.933
-3.4 %
71
—
0
14.323
35.2
20.194
-30.7 %
49.6
8.739
997.9 %
21.4
-16.397
-40.2
—
0
-7.658
-264.4 %
-18.8
1.712
4.2
-9.37
-301.4 %
-23
-0.493
19.012
41.338
15.2 %
100
11.399
27.6
29.939
23.6 %
72.4
—
0
12.682
30.7
29.143
3.6 %
70.5
0.796
120.5 %
1.9
3.861
9.3
—
0
4.657
640.4 %
11.3
0.005
0.01
4.652
675.3 %
11.3
0.244
19.081
35.893
28.4 %
100
11.661
32.5
24.232
32.2 %
67.5
—
0
12.12
33.8
28.117
11.5 %
78.3
-3.885
43.6 %
-10.8
4.514
12.6
—
0
0.629
110.2 %
1.8
0.029
0.08
0.6
109.7 %
1.7
0.031
19.081
27.944
-4.7 %
100
9.612
34.4
18.332
-9.3 %
65.6
—
0
10.347
37
25.225
27.2 %
90.3
-6.893
-1928.4 %
-24.7
0.703
2.5
—
0
-6.19
-376.9 %
-22.2
0.016
0.06
-6.206
-367.7 %
-22.2
-0.326
19.012
29.318
26 %
100
9.112
31.1
20.206
34.1 %
68.9
—
0
9.2
31.4
19.829
-0.2 %
67.6
0.377
107.9 %
1.3
-1.675
-5.7
—
0
-1.298
75.2 %
-4.4
0.029
0.1
-1.327
74.7 %
-4.5
-0.074
17.846
23.269
2.2 %
100
8.205
35.3
15.064
3.3 %
64.7
—
0
8.829
37.9
19.859
7.9 %
85.3
-4.795
-25.6 %
-20.6
-0.445
-1.9
—
0
-5.24
3 %
-22.5
0.012
0.05
-5.252
4 %
-22.6
-0.298
17.613
22.758
9.1 %
100
8.175
35.9
14.583
-0.6 %
64.1
—
0
7.524
33.1
18.402
8.2 %
80.9
-3.819
-62.5 %
-16.8
-1.585
-7
—
0
-5.404
-642.3 %
-23.7
0.065
0.3
-5.469
-651.2 %
-24.03
-0.311
17.613
20.857
14.2 %
100
6.192
29.7
14.665
49.1 %
70.3
—
0
7
33.6
17.015
-17.7 %
81.6
-2.35
78.3 %
-11.3
1.622
7.8
—
0
-0.728
93.9 %
-3.5
—
0
-0.728
93.4 %
-3.5
-0.043
16.813
18.264
3.2 %
100
8.427
46.1
9.837
-15.6 %
53.9
—
0
7.192
39.4
20.668
48.8 %
113.2
-10.831
-385.9 %
-59.3
-1.153
-6.3
—
0
-11.984
-182.8 %
-65.6
-0.93
-5.09
-11.054
-160.9 %
-60.5
-0.69
16.012
17.694
-58 %
100
6.037
34.1
11.657
-60.1 %
65.9
—
0
5.31
30
13.886
-50.1 %
78.5
-2.229
-262.7 %
-12.6
-2.008
-11.3
—
0
-4.237
-9.3 %
-23.9
—
0
-4.237
-8.8 %
-23.9
-0.265
16.012
42.095
73.2 %
100
12.901
30.6
29.194
67.8 %
69.4
—
0
11.474
27.3
27.824
94.1 %
66.1
1.37
-55.2 %
3.3
-5.245
-12.5
—
0
-3.875
-252.7 %
-9.2
0.02
0.05
-3.895
-251.7 %
-9.3
-0.243
16.012
24.308
6.6 %
100
6.909
28.4
17.399
-1.5 %
71.6
—
0
6.972
28.7
14.338
-43.3 %
59
3.061
140.2 %
12.6
-0.523
-2.2
—
0
2.538
175.8 %
10.4
-0.03
-0.1
2.568
21.9 %
10.6
0.16
16.012
22.808
-0.6 %
100
5.15
22.6
17.658
5.6 %
77.4
—
0
6.17
27.1
25.28
63.8 %
110.8
-7.622
-692.7 %
-33.4
4.272
18.7
—
0
-3.35
-495.5 %
-14.7
-5.456
-23.9
2.106
148.9 %
9.2
0.128
16.286
22.953
5.7 %
100
6.238
27.2
16.715
5.7 %
72.8
—
0
6.165
26.9
15.429
1.5 %
67.2
1.286
112.2 %
5.6
-0.439
-1.9
—
0
0.847
169.7 %
3.7
0.001
0.004
0.846
188.7 %
3.7
0.053
16.012
21.724
22.1 %
100
5.91
27.2
15.814
14.2 %
72.8
—
0
5.973
27.5
15.208
8 %
70
0.606
363.5 %
2.8
-0.292
-1.3
—
0
0.314
164.7 %
1.4
0.021
0.1
0.293
159.9 %
1.3
0.018
16.012
17.794
-3.5 %
100
3.942
22.2
13.852
15.1 %
77.8
—
0
5.946
33.4
14.082
-0.8 %
79.1
-0.23
89.4 %
-1.3
-0.255
-1.4
—
0
-0.485
78.8 %
-2.7
0.004
0.02
-0.489
88.5 %
-2.7
-0.031
16.012
18.445
15.3 %
100
6.412
34.8
12.033
-8.2 %
65.2
—
0
5.29
28.7
14.199
6.6 %
77
-2.166
-907.4 %
-11.7
-0.12
-0.7
—
0
-2.286
-562.6 %
-12.4
1.979
10.7
-4.265
-1307.6 %
-23.1
-0.266
16.012
16.004
27 %
100
2.898
18.1
13.106
25.4 %
81.9
—
0
—
0
13.321
18.6 %
83.2
-0.215
72.4 %
-1.3
-0.13
-0.8
—
0
-0.345
60.3 %
-2.2
-0.042
-0.3
-0.303
65.2 %
-1.9
-0.019
16.012
12.6
14.9 %
100
2.15
17.1
10.45
5.7 %
82.9
—
0
4.72
37.5
11.23
-2.4 %
89.1
-0.78
52.1 %
-6.2
-0.09
-0.7
—
0
-0.87
47.6 %
-6.9
—
0
-0.87
47.6 %
-6.9
-0.05
16.01
10.97
21.2 %
100
1.09
9.9
9.89
50.5 %
90.2
—
0
—
0
11.51
-1.9 %
104.9
-1.63
68.4 %
-14.9
-0.04
-0.4
—
0
-1.66
66.9 %
-15.1
—
0
-1.66
66.1 %
-15.1
-0.1
16.01
9.05
9.2 %
100
2.48
27.4
6.57
-18.9 %
72.6
—
0
—
0
11.73
19.7 %
129.6
-5.16
-203.5 %
-57.02
0.14
1.5
—
0
-5.02
-186.9 %
-55.5
-0.13
-1.4
-4.89
-179.4 %
-54.03
-0.3
16.06
8.29
16.3 %
100
0.19
2.3
8.1
49.7 %
97.7
—
0
3.18
38.4
9.8
74.7 %
118.2
-1.7
-709.5 %
-20.5
-0.04
-0.5
—
0
-1.75
-386.1 %
-21.1
—
0
-1.75
-386.1 %
-21.1
-0.11
16.01
7.13
3.9 %
100
1.73
24.3
5.41
6.1 %
75.9
—
0
2.63
36.9
5.61
39.2 %
78.7
-0.21
-119.6 %
-2.9
-0.15
-2.1
—
0
-0.36
-133.6 %
-5.05
—
0
-0.36
-133.6 %
-5.05
-0.02
16.27
6.86
—
100
1.77
25.8
5.1
—
74.3
—
0
1.49
21.7
4.03
—
58.7
1.07
—
15.6
—
0
—
0
1.07
—
15.6
—
0
1.07
—
15.6
0.1
10.38