S2Medical AB Statements
S2
Data from S2Medical AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
S2Medical AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.192
-55.4 %
100
-0.3
-25.2
1.492
-17.3 %
125.2
—
0
2.188
183.6
4.369
-36.9 %
366.5
-2.877
43.8 %
-241.4
-3.183
-267.03
—
0
-6.06
27.2 %
-508.4
—
0
-6.06
27.2 %
-508.4
-0.039
153.97
2.67
259.4 %
100
0.865
32.4
1.805
165.8 %
67.6
—
0
3.024
113.3
6.926
31.7 %
259.4
-5.121
-11.9 %
-191.8
-3.206
-120.07
—
0
-8.327
-74.2 %
-311.9
—
0
-8.327
-74.2 %
-311.9
-0.088
94.171
0.743
-36.2 %
100
0.064
8.6
0.679
-36.1 %
91.4
—
0
3.097
416.8
5.257
-34.7 %
707.5
-4.578
34.5 %
-616.2
-0.203
-27.3
—
0
-4.781
34.7 %
-643.5
—
0
-4.781
34.7 %
-643.5
-0.051
94.171
1.165
43.9 %
100
0.103
8.9
1.062
70.2 %
91.1
—
0
5.087
436.5
8.052
5 %
691
-6.99
0.8 %
-599.9
-0.331
-28.4
—
0
-7.32
3.1 %
-628.3
—
0
-7.32
3.1 %
-628.3
-0.074
98.909
0.81
-8.1 %
100
0.186
23
0.624
-74.6 %
77
—
0
4.063
501.6
7.668
-11.4 %
946.7
-7.044
-13.6 %
-869.6
-0.509
-62.8
0.001
0.1
-7.552
-11.1 %
-932.3
—
0
-7.552
-11.1 %
-932.3
-0.102
74.163
0.881
-51.5 %
100
-1.573
-178.5
2.454
138.7 %
278.5
—
0
5.11
580
8.653
2 %
982.2
-6.199
16.9 %
-703.6
-0.6
-68.1
—
0
-6.799
12.7 %
-771.7
—
0
-6.799
12.7 %
-771.7
-0.335
20.32
1.815
12.9 %
100
0.787
43.4
1.028
-34.7 %
56.6
—
0
4.15
228.7
8.485
6.5 %
467.5
-7.457
-16.6 %
-410.9
-0.328
-18.07
—
0
-7.785
-17.7 %
-428.9
—
0
-7.785
-17.7 %
-428.9
-0.382
20.393
1.608
124.2 %
100
0.033
2
1.575
75.6 %
98
—
0
3.44
214
7.971
37.8 %
495.8
-6.396
-30.8 %
-397.8
-0.216
-13.5
—
0
-6.612
-35.1 %
-411.3
—
0
-6.612
-35.1 %
-411.3
-0.329
20.092
0.717
-67 %
100
-0.18
-25.1
0.897
-65.8 %
125.1
—
0
3.061
426.9
5.785
-13.7 %
806.8
-4.888
-19.8 %
-681.7
-0.006
-0.8
—
0
-4.894
-19.6 %
-682.6
—
0
-4.894
-19.6 %
-682.6
-0.242
20.212
2.174
-32.1 %
100
-0.449
-20.7
2.623
31 %
120.7
—
0
3.584
164.9
6.704
3.6 %
308.4
-4.081
8.7 %
-187.7
-0.011
-0.5
—
0
-4.092
8.7 %
-188.2
—
0
-4.092
8.7 %
-188.2
-0.204
20.032
3.201
-35.1 %
100
1.198
37.4
2.003
85.3 %
62.6
—
0
3.25
101.5
6.474
-3.2 %
202.2
-4.471
20.3 %
-139.7
-0.01
-0.3
—
0
-4.481
20.3 %
-140
—
0
-4.481
20.3 %
-140
-0.224
20.032
4.935
349.4 %
100
3.854
78.1
1.081
44.7 %
21.9
—
0
3.553
72
6.688
20.9 %
135.5
-5.607
-17.2 %
-113.6
-0.015
-0.3
—
0
-5.622
-17.1 %
-113.9
—
0
-5.622
-17.1 %
-113.9
-0.361
15.567
1.098
-93.4 %
100
0.351
32
0.747
-89.5 %
68
—
0
2.914
265.4
5.533
-21.7 %
503.9
-4.786
-14603 %
-435.9
-0.016
-1.5
—
0
-4.802
-37038.5 %
-437.3
—
0
-4.802
-37038.5 %
-437.3
-0.407
11.812
16.651
467.9 %
100
9.55
57.4
7.101
534 %
42.6
—
0
2.53
15.2
7.068
24.1 %
42.4
0.033
100.7 %
0.2
-0.02
-0.1
—
0
0.013
100.3 %
0.08
—
0
0.013
100.3 %
0.08
0.001
11.812
2.932
190.5 %
100
1.812
61.8
1.12
-24 %
38.2
—
0
2.832
96.6
5.696
-23.4 %
194.3
-4.576
23.3 %
-156.07
-0.022
-0.8
0.001
0.03
-4.597
23.2 %
-156.8
—
0
-4.597
23.2 %
-156.8
-0.389
11.812
1.009
-21.4 %
100
-0.465
-46.02
1.474
0.5 %
146
—
0
2.787
276.1
7.438
59.8 %
736.9
-5.964
-87 %
-590.9
-0.019
-1.9
—
0
-5.984
-86.3 %
-592.8
—
0
-5.984
-86.3 %
-592.8
-0.507
11.812
1.284
227.6 %
100
-0.182
-14.2
1.466
157.2 %
114.2
—
0
2.033
158.3
4.655
-22.3 %
362.5
-3.189
41.2 %
-248.4
-0.023
-1.8
—
0
-3.212
41.1 %
-250.2
—
0
-3.212
41.1 %
-250.2
-0.272
11.812
0.392
-5.1 %
100
-0.178
-45.4
0.57
48.4 %
145.4
—
0
2.09
533.2
5.993
44.7 %
1528.8
-5.423
-44.3 %
-1383.4
-0.026
-6.6
—
0
-5.449
-43.7 %
-1390.05
—
0
-5.449
-43.7 %
-1390.05
-0.482
11.295
0.413
-8.7 %
100
0.029
7
0.384
-90.6 %
93
—
0
1.776
430
4.141
-17.7 %
1002.7
-3.757
-290.7 %
-909.7
-0.034
-8.2
—
0
-3.791
-271.4 %
-917.9
—
0
-3.791
-271.4 %
-917.9
-0.336
11.295
0.453
11.7 %
100
-3.62
-799.8
4.072
1037.6 %
899.8
—
0
2.49
550.1
5.034
-4.5 %
1112.3
-0.962
80.4 %
-212.4
-0.059
-13.1
—
0
-1.021
79.3 %
-225.5
—
0
-1.021
79.3 %
-225.5
-0.052
19.572
0.405
-12 %
100
0.047
11.6
0.358
37.7 %
88.4
—
0
1.378
340.2
5.269
112.5 %
1301
-4.911
-121.2 %
-1212.6
-0.022
-5.4
—
0
-4.933
-128.4 %
-1218.02
—
0
-4.933
-128.4 %
-1218.02
-0.578
8.536
0.46
155.6 %
100
0.2
43.5
0.26
333.3 %
56.5
—
0
1.1
239.1
2.48
4.2 %
539.1
-2.22
4.7 %
-482.6
0.06
13
-0.01
-2.2
-2.16
11.1 %
-469.6
—
0
-2.16
11.1 %
-469.6
-0.25
8.54
0.18
-10 %
100
0.13
72.2
0.06
-95.9 %
33.3
—
0
1.18
655.6
2.38
-29.8 %
1322.2
-2.33
-20.1 %
-1294.4
-0.1
-55.6
—
0
-2.43
-32.8 %
-1350.0000000000002
—
0
-2.43
-32.8 %
-1350.0000000000002
-0.28
8.54
0.2
-50 %
-1.25
1.45
457.7 %
—
1.03
3.39
137.1 %
-1.94
-65.8 %
0.11
—
-1.83
-37.6 %
—
-1.83
-37.6 %
-0.21
8.54
0.4
—
0.14
0.26
—
—
0.56
1.43
—
-1.17
—
-0.16
—
-1.33
—
—
-1.33
—
-0.16
8.54