SciBase Holding Statements
SC
Data from SciBase Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
12 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
12 Nov, 2024
SciBase Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.641
9.6 %
100
2.049
30.9
4.592
8.5 %
69.1
4.078
61.4
15.086
227.2
19.293
4.3 %
290.5
-14.701
-3.1 %
-221.4
-0.349
-5.3
—
0
-15.05
-38.6 %
-226.6
—
0
-15.05
-38.6 %
-226.6
-0.081
186.3
6.057
5.1 %
100
1.825
30.1
4.232
-0.1 %
69.9
3.968
65.5
14.532
239.9
18.496
-11.2 %
305.4
-14.264
14.1 %
-235.5
3.404
56.2
-0.001
-0.02
-10.861
47.1 %
-179.3
—
0
-10.861
47.1 %
-179.3
-0.091
119.83
5.764
-20.5 %
100
1.527
26.5
4.237
-14.2 %
73.5
5.165
89.6
15.774
273.7
20.835
17.9 %
361.5
-16.598
-30.3 %
-288
-3.942
-68.4
-0.001
-0.02
-20.541
-60.7 %
-356.4
—
0
-20.541
-60.7 %
-356.4
-0.171
119.83
7.248
42.5 %
100
2.307
31.8
4.941
48.7 %
68.2
3.231
44.6
14.346
197.9
17.675
3.1 %
243.9
-12.734
7.9 %
-175.7
-0.052
-0.7
—
0
-12.786
-12.6 %
-176.4
—
0
-12.786
-12.6 %
-176.4
-0.107
119.83
5.085
-1.2 %
100
1.762
34.7
3.323
-6.1 %
65.3
4.072
80.1
13.048
256.6
17.147
19.7 %
337.2
-13.824
-28.2 %
-271.9
2.472
48.6
—
0
-11.352
-4.1 %
-223.2
—
0
-11.352
-4.1 %
-223.2
-0.157
72.426
5.149
3.7 %
100
1.611
31.3
3.538
16.2 %
68.7
2.88
55.9
11.392
221.2
14.321
-14.1 %
278.1
-10.783
20.9 %
-209.4
-0.124
-2.4
0.001
0.02
-10.906
29.5 %
-211.8
—
0
-10.906
29.5 %
-211.8
-0.151
72.426
4.963
0.4 %
100
1.917
38.6
3.046
5.6 %
61.4
3.036
61.2
13.328
268.5
16.68
17 %
336.1
-13.634
-19.9 %
-274.7
-1.825
-36.8
-0.002
-0.04
-15.461
-76.4 %
-311.5
—
0
-15.461
-76.4 %
-311.5
-0.219
70.546
4.941
32.6 %
100
2.056
41.6
2.885
9.7 %
58.4
2.245
45.4
11.906
241
14.26
-0.6 %
288.6
-11.375
2.9 %
-230.2
2.609
52.8
0.001
0.02
-8.765
4.9 %
-177.4
—
0
-8.765
4.9 %
-177.4
-0.124
70.546
3.726
-12.5 %
100
1.096
29.4
2.63
-1.6 %
70.6
2.445
65.6
11.951
320.7
14.343
15.9 %
384.9
-11.713
-20.8 %
-314.4
2.501
67.1
—
0
-9.212
5.4 %
-247.2
—
0
-9.212
5.4 %
-247.2
-0.131
70.546
4.26
8.5 %
100
1.586
37.2
2.674
29.1 %
62.8
3.09
72.5
9.622
225.9
12.371
-22.1 %
290.4
-9.697
29.8 %
-227.6
-0.039
-0.9
—
0
-9.736
29.7 %
-228.5
—
0
-9.736
29.7 %
-228.5
-0.138
70.546
3.925
31.6 %
100
1.854
47.2
2.071
9.7 %
52.8
4.721
120.3
11.892
303
15.878
51.6 %
404.5
-13.807
-60.9 %
-351.8
-0.045
-1.1
—
0
-13.852
-60.7 %
-352.9
—
0
-13.852
-60.7 %
-352.9
-0.196
70.546
2.982
32.1 %
100
1.094
36.7
1.888
48.5 %
63.3
2.071
69.5
8.031
269.3
10.471
-15.4 %
351.1
-8.583
22.7 %
-287.8
-0.04
-1.3
0.001
0.03
-8.622
22.7 %
-289.1
—
0
-8.622
22.7 %
-289.1
-0.126
68.475
2.258
-11.9 %
100
0.987
43.7
1.271
-5.8 %
56.3
3.31
146.6
8.845
391.7
12.375
30.8 %
548.1
-11.104
-36.9 %
-491.8
-0.047
-2.08
—
0
-11.151
-36.8 %
-493.8
—
0
-11.151
-36.8 %
-493.8
-0.188
59.265
2.562
-16.1 %
100
1.213
47.3
1.349
-10.6 %
52.7
1.662
64.9
8.302
324
9.46
-16.3 %
369.2
-8.111
17.2 %
-316.6
-0.042
-1.6
—
0
-8.153
17.1 %
-318.2
—
0
-8.153
17.1 %
-318.2
-0.149
54.78
3.055
33.6 %
100
1.546
50.6
1.509
25.3 %
49.4
—
0
8.305
271.8
11.301
32.6 %
369.9
-9.792
-33.8 %
-320.5
-0.047
-1.5
—
0
-9.839
-33.5 %
-322.06
—
0
-9.839
-33.9 %
-322.06
-0.202
48.705
2.287
35.9 %
100
1.083
47.4
1.204
28.4 %
52.6
1.748
76.4
7.159
313
8.525
-12.4 %
372.8
-7.321
16.7 %
-320.1
-0.048
-2.1
-0.001
-0.04
-7.37
16.9 %
-322.3
-0.02
-0.9
-7.35
17.1 %
-321.4
-0.201
36.56
1.683
-32.6 %
100
0.745
44.3
0.938
-30.5 %
55.7
2.537
150.7
7.158
425.3
9.728
-4.8 %
578
-8.79
0.9 %
-522.3
-0.074
-4.4
—
0
-8.864
0.8 %
-526.7
—
0
-8.864
0.8 %
-526.7
-0.234
37.831
2.496
-10.9 %
100
1.147
46
1.349
-16.9 %
54
2.558
102.5
7.341
294.1
10.216
-13.1 %
409.3
-8.867
12.5 %
-355.2
-0.069
-2.8
—
0
-8.936
12.5 %
-358.01
—
0
-8.936
12.5 %
-358.01
-0.331
27.022
2.8
44.3 %
100
1.176
42
1.624
56.8 %
58
2.773
99
7.936
283.4
11.757
8.5 %
419.9
-10.133
-3.4 %
-361.9
-0.074
-2.6
—
0
-10.207
-3.4 %
-364.5
—
0
-10.207
-3.4 %
-364.5
-0.378
27.022
1.94
-10.5 %
100
0.904
46.6
1.036
-10.3 %
53.4
3.01
155.2
7.56
389.7
10.837
-7.4 %
558.6
-9.801
7.1 %
-505.2
-0.066
-3.4
-0.001
-0.05
-9.868
7 %
-508.7
—
0
-9.868
7 %
-508.7
-0.365
27.023
2.168
-8.4 %
100
1.013
46.7
1.155
-7.3 %
53.3
2.931
135.2
8.611
397.2
11.7
15 %
539.7
-10.545
-18.2 %
-486.4
-0.068
-3.1
—
0
-10.613
-19.2 %
-489.5
—
0
-10.613
-19.2 %
-489.5
-0.393
27.022
2.368
16.7 %
100
1.122
47.4
1.246
17.9 %
52.6
2.573
108.7
7.424
313.5
10.171
-18.8 %
429.5
-8.925
22.2 %
-376.9
0.019
0.8
—
0
-8.906
22.6 %
-376.1
—
0
-8.906
22.6 %
-376.1
-0.33
27.022
2.03
49.4 %
100
0.973
47.9
1.057
47.8 %
52.1
2.886
142.2
9.187
452.6
12.533
-6.7 %
617.4
-11.476
9.7 %
-565.3
-0.031
-1.5
—
0
-11.506
9.8 %
-566.8
—
0
-11.506
9.8 %
-566.8
-0.692
16.618
1.359
-13.4 %
100
0.644
47.4
0.715
-22.3 %
52.6
2.23
164.1
7.305
537.5
13.429
20.4 %
988.2
-12.714
-24.2 %
-935.5
-0.04
-2.9
—
0
-12.754
-23.8 %
-938.5
—
0
-12.754
-23.8 %
-938.5
-0.767
16.618
1.57
-19.1 %
100
0.66
42
0.92
2.2 %
58.6
2.9
184.7
8.27
526.8
11.15
6.3 %
710.2
-10.24
-6.8 %
-652.2
-0.06
-3.8
-0.09
-5.7
-10.3
-6.6 %
-656.05
—
0
-10.3
-6.6 %
-656.05
-0.62
16.62
1.94
2.6 %
100
1.04
53.6
0.9
50 %
46.4
2.38
122.7
8.09
417
10.49
-3.8 %
540.7
-9.59
6.9 %
-494.3
-0.07
-3.6
-0.01
-0.5
-9.66
6.2 %
-497.9
—
0
-9.66
6.2 %
-497.9
-0.58
16.62
1.89
61.5 %
100
1.29
68.3
0.6
-10.4 %
31.7
2.4
127
8.49
449.2
10.9
15.1 %
576.7
-10.3
-16.9 %
-545
—
0
-0.07
-3.7
-10.3
-16.9 %
-545
—
0
-10.3
-16.9 %
-545
-1.17
8.83
1.17
-42.9 %
100
0.51
43.6
0.67
-4.3 %
57.3
2.41
206
7.06
603.4
9.47
-23.7 %
809.4
-8.81
24.8 %
-753
-0.01
-0.9
-0.01
-0.9
-8.81
25 %
-753
—
0
-8.81
25 %
-753
-1.05
8.38
2.05
16.5 %
100
1.35
65.9
0.7
48.9 %
34.1
3.98
194.1
8.4
409.8
12.41
2.7 %
605.4
-11.72
-0.9 %
-571.7
-0.03
-1.5
-0.07
-3.4
-11.75
-1.2 %
-573.2
—
0
-11.75
-1.2 %
-573.2
-1.4
8.38
1.76
-9.3 %
100
1.29
73.3
0.47
-30.9 %
26.7
4.07
231.3
7.97
452.8
12.08
-21 %
686.4
-11.61
20.5 %
-659.7
—
0
-0.02
-1.1
-11.61
20.6 %
-659.7
—
0
-11.61
20.6 %
-659.7
-1.39
8.38
1.94
22.8 %
100
1.26
64.9
0.68
-2.9 %
35.1
4.47
230.4
9.07
467.5
15.29
16.6 %
788.1
-14.61
-17.7 %
-753.09
-0.01
-0.5
-0.28
-14.4
-14.62
-17.9 %
-753.6
—
0
-14.62
-17.9 %
-753.6
-1.74
8.38
1.58
-15.1 %
100
0.88
55.7
0.7
25 %
44.3
4.97
314.6
8.11
513.3
13.11
-12.8 %
829.7
-12.41
14.2 %
-785.4
0.01
0.6
—
0
-12.4
14.3 %
-784.8
—
0
-12.4
14.3 %
-784.8
-1.48
8.38
1.86
73.8 %
100
1.3
69.9
0.56
100 %
30.1
5.68
305.4
9.26
497.8
15.03
26.5 %
808.1
-14.47
-24.7 %
-778
—
0
—
0
-14.47
-24.7 %
-778
—
0
-14.47
-24.7 %
-778
-1.73
8.38
1.07
-9.3 %
100
0.79
73.8
0.28
27.3 %
26.2
3.55
331.8
8.29
774.8
11.88
4.5 %
1110.3
-11.6
-4 %
-1084.1
—
0
-0.02
-1.9
-11.6
-4 %
-1084.1
—
0
-11.6
-4 %
-1084.1
-1.38
8.38
1.18
18 %
100
0.96
81.4
0.22
22.2 %
18.6
2.78
235.6
8.6
728.8
11.37
8.7 %
963.6
-11.15
-8.4 %
-944.9
—
0
-0.07
-5.9
-11.15
-8.7 %
-944.9
—
0
-11.15
-8.7 %
-944.9
-1.33
8.38
1
8.7 %
100
0.82
82
0.18
156.3 %
18
2.81
281
7.7
770
10.46
-5.3 %
1046
-10.29
9.5 %
-1029
0.03
3
-0.06
-6
-10.26
6.2 %
-1026
—
0
-10.26
6.2 %
-1026
-1.22
8.38
0.92
-13.2 %
100
1.24
134.8
-0.32
-1166.7 %
-34.8
2.73
296.7
8.3
902.2
11.05
20.1 %
1201.1
-11.37
-24 %
-1235.9
0.43
46.7
—
0
-10.94
-19.2 %
-1189.1
—
0
-10.94
-19.2 %
-1189.1
-1.78
6.16
1.06
130.4 %
100
1.03
97.2
0.03
115.8 %
2.8
2.25
212.3
6.96
656.6
9.2
-8.4 %
867.9
-9.17
10.4 %
-865.09
-0.01
-0.9
-0.02
-1.9
-9.18
10.5 %
-866.04
—
0
-9.18
10.5 %
-866.04
-1.82
5.04
0.46
-43.9 %
100
0.65
141.3
-0.19
45.7 %
-41.3
2.57
558.7
7.74
1682.6
10.04
31.6 %
2182.6
-10.23
-28 %
-2223.9
-0.03
-6.5
-0.34
-73.9
-10.26
-29.2 %
-2230.4
—
0
-10.26
-29.2 %
-2230.4
-2.03
5.05
0.82
215.4 %
100
1.17
142.7
-0.35
-1066.7 %
-42.7
1.65
201.2
5.99
730.5
7.63
-34.5 %
930.5
-7.99
31.5 %
-974.4
0.05
6.1
-0.02
-2.4
-7.94
31.9 %
-968.3
—
0
-7.94
31.3 %
-968.3
-1.57
5.04
0.26
333.3 %
100
0.28
107.7
-0.03
-200 %
-11.5
2.65
1019.2
8.98
3453.8
11.64
29.2 %
4476.9
-11.67
-29.5 %
-4488.5
—
0
—
0
-11.66
-29.4 %
-4484.6
-0.11
-42.3
-11.55
-28.2 %
-4442.3
-2.29
5.04
0.06
—
100
0.07
116.7
-0.01
—
-16.7
2.1
3500
6.89
11483.3
9.01
—
15016.7
-9.01
—
-15016.7
—
0
—
0
-9.01
—
-15016.7
—
0
-9.01
—
-15016.7
-1.79
5.04