ScandiDos Statements
SD
Data from ScandiDos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Jul, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
17 Dec, 2024
ScandiDos Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.645
-13.8 %
100
6.735
53.3
5.91
-15.2 %
46.7
—
0
5.602
44.3
6.298
-55.5 %
49.8
-0.388
94.6 %
-3.07
-0.251
-2
—
0
-0.639
91.6 %
-5.05
—
0
-0.639
91.6 %
-5.05
-0.011
57.011
14.665
-17.7 %
100
7.697
24.2
6.968
-29.3 %
75.8
—
0
8.922
60.8
14.167
47.8 %
124.9
-7.199
-2766.3 %
-49.09
-0.419
-2.9
—
0
-7.618
-3362.7 %
-51.9
—
0
-7.618
-3362.7 %
-51.9
-0.165
46.261
17.815
9.8 %
100
7.96
20.8
9.855
-27.6 %
79.2
—
0
8.385
47.1
9.585
-34.5 %
77.7
0.27
126 %
1.5
-0.49
-2.8
—
0
-0.22
81.5 %
-1.2
—
0
-0.22
81.5 %
-1.2
-0.005
45.609
16.22
38.3 %
100
2.616
16.1
13.604
56.1 %
83.9
—
0
8.607
53.1
14.641
2.9 %
90.3
-1.037
81.2 %
-6.4
-0.154
-0.9
—
0
-1.191
78.8 %
-7.3
—
0
-1.191
78.8 %
-7.3
-0.026
45.609
11.729
-39.3 %
100
3.016
25.7
8.713
-49.6 %
74.3
—
0
8.594
73.3
14.23
-1.9 %
121.3
-5.517
-299.2 %
-47.04
-0.101
-0.9
—
0
-5.618
-357.9 %
-47.9
—
0
-5.618
-357.9 %
-47.9
-0.123
45.609
19.314
17.8 %
100
2.033
10.5
17.281
25.2 %
89.5
—
0
8.827
45.7
14.512
-6.3 %
75.1
2.769
264.7 %
14.3
-0.591
-3.06
—
0
2.178
199.2 %
11.3
—
0
2.178
199.2 %
11.3
0.048
45.553
16.395
6.2 %
100
2.594
15.8
13.801
7.2 %
84.2
—
0
9.383
57.2
15.482
2.5 %
94.4
-1.681
24.7 %
-10.3
-0.515
-3.1
—
0
-2.196
-9.5 %
-13.4
—
0
-2.196
-9.5 %
-13.4
-0.048
45.609
15.444
48.5 %
100
2.564
16.6
12.88
43.4 %
83.4
—
0
8.661
56.1
15.111
-6 %
97.8
-2.231
68.5 %
-14.4
0.226
1.5
—
0
-2.005
71.7 %
-13
—
0
-2.005
71.7 %
-13
-0.044
45.609
10.397
-39.8 %
100
1.413
13.6
8.984
-36.6 %
86.4
—
0
9.472
91.1
16.069
0.9 %
154.6
-7.085
-301.6 %
-68.1
-0.011
-0.1
—
0
-7.096
-329.8 %
-68.3
—
0
-7.096
-329.8 %
-68.3
-0.171
41.459
17.26
11.7 %
100
3.091
17.9
14.169
9.5 %
82.1
—
0
9.935
57.6
15.933
14.1 %
92.3
-1.764
-71.8 %
-10.2
0.113
0.7
—
0
-1.651
-196.9 %
-9.6
—
0
-1.651
-196.9 %
-9.6
-0.043
38.69
15.452
16.3 %
100
2.513
16.3
12.939
13.5 %
83.7
—
0
8.947
57.9
13.966
6.7 %
90.4
-1.027
39.4 %
-6.6
0.471
3
—
0
-0.556
71.5 %
-3.6
—
0
-0.556
71.5 %
-3.6
-0.013
41.459
13.288
13.7 %
100
1.891
14.2
11.397
21 %
85.8
—
0
7.716
58.1
13.091
4.3 %
98.5
-1.694
45.9 %
-12.7
-0.257
-1.9
—
0
-1.951
38.6 %
-14.7
—
0
-1.951
38.6 %
-14.7
-0.047
41.459
11.684
-27.1 %
100
2.268
19.4
9.416
-28.9 %
80.6
—
0
8.393
71.8
12.55
-9.6 %
107.4
-3.134
-384.4 %
-26.8
-0.045
-0.4
—
0
-3.179
-440.6 %
-27.2
—
0
-3.179
-430.7 %
-27.2
-0.077
41.459
16.031
1.3 %
100
2.795
17.4
13.236
5.4 %
82.6
—
0
9.402
58.6
13.883
5.2 %
86.6
-0.647
-2.1 %
-4.04
0.059
0.4
—
0
-0.588
54 %
-3.7
0.011
0.07
-0.599
28.3 %
-3.7
-0.01
62.157
15.821
-1.5 %
100
3.263
20.6
12.558
-8 %
79.4
—
0
8.562
54.1
13.192
6.7 %
83.4
-0.634
-149.7 %
-4.007
-0.645
-4.08
—
0
-1.279
-193.1 %
-8.08
-0.444
-2.8
-0.835
-160.8 %
-5.3
-0.02
41.459
16.066
33.1 %
100
2.422
15.1
13.644
32.6 %
84.9
—
0
7.593
47.3
12.369
16.3 %
77
1.275
469.6 %
7.9
0.099
0.6
—
0
1.374
202.6 %
8.6
—
0
1.374
202.6 %
8.6
0.033
41.459
12.072
-14.8 %
100
1.785
14.8
10.287
1.2 %
85.2
—
0
8.204
68
10.632
-23.9 %
88.1
-0.345
91 %
-2.9
-0.994
-8.2
—
0
-1.339
64.5 %
-11.09
—
0
-1.339
64.5 %
-11.09
-0.032
41.459
14.163
-20.1 %
100
3.997
28.2
10.166
-31 %
71.8
—
0
7.812
55.2
13.98
-13.7 %
98.7
-3.814
-160.7 %
-26.9
0.046
0.3
—
0
-3.768
-133.9 %
-26.6
—
0
-3.768
-133.9 %
-26.6
-0.095
39.798
17.723
41.8 %
100
2.991
16.9
14.732
42.5 %
83.1
—
0
8.363
47.2
16.195
12.9 %
91.4
-1.463
63.5 %
-8.3
-0.148
-0.8
—
0
-1.611
60 %
-9.09
—
0
-1.611
60 %
-9.09
-0.039
41.459
12.502
-3 %
100
2.161
17.3
10.341
-1.2 %
82.7
—
0
7.769
62.1
14.35
1.9 %
114.8
-4.009
-10.6 %
-32.07
-0.02
-0.2
—
0
-4.029
-8.1 %
-32.2
—
0
-4.029
-8.1 %
-32.2
-0.1
40.29
12.883
-20 %
100
2.419
18.8
10.464
-16.7 %
81.2
—
0
8.229
63.9
14.089
10.7 %
109.4
-3.625
-1971.4 %
-28.1
-0.101
-0.8
—
0
-3.726
-1810.8 %
-28.9
—
0
-3.726
-780.9 %
-28.9
-0.09
41.4
16.108
-4.8 %
100
3.552
22.1
12.556
-4.2 %
77.9
—
0
6.698
41.6
12.731
-17.1 %
79
-0.175
92.3 %
-1.09
-0.02
-0.1
—
0
-0.195
92.3 %
-1.2
0.228
1.4
-0.423
83.4 %
-2.6
-0.014
29.815
16.913
93.5 %
100
3.808
22.5
13.105
681.9 %
77.5
—
0
7.886
46.6
15.365
91 %
90.8
-2.26
64.5 %
-13.4
-0.281
-1.7
—
0
-2.541
59.3 %
-15.02
—
0
-2.541
59.3 %
-15.02
-0.091
28.012
8.74
23.8 %
100
7.064
80.8
1.676
132.8 %
19.2
—
0
6.758
77.3
8.043
-15.1 %
92
-6.367
27.2 %
-72.8
0.131
1.5
—
0
-6.236
27.1 %
-71.4
—
0
-6.236
27.1 %
-71.4
-0.506
12.333
7.06
-62.3 %
100
6.34
89.8
0.72
-90 %
10.2
—
0
7.83
110.9
9.47
19.7 %
134.1
-8.74
-1185.3 %
-123.8
0.18
2.5
-0.24
-3.4
-8.56
-28633.3 %
-121.2
—
0
-8.56
-3976.2 %
-121.2
-0.3
28.97
18.73
60.9 %
100
11.51
61.5
7.22
37.5 %
38.5
—
0
7.39
39.5
7.91
-3.9 %
42.2
-0.68
77.2 %
-3.6
0.71
3.8
-0.96
-5.1
0.03
100.9 %
0.2
0.24
1.3
-0.21
93.4 %
-1.1
-0.01
28.97
11.64
10.6 %
100
6.39
54.9
5.25
54.4 %
45.1
—
0
7.1
61
8.23
20.9 %
70.7
-2.98
12.6 %
-25.6
-0.21
-1.8
-0.18
-1.5
-3.19
8.9 %
-27.4
—
0
-3.19
8.9 %
-27.4
-0.11
28.97
10.52
8.7 %
7.12
3.4
6.6 %
—
6.11
6.81
-12.4 %
-3.41
25.7 %
-0.09
-0.46
-3.5
24.9 %
—
-3.5
24.9 %
-0.12
28.97
9.68
-16.1 %
6.49
3.19
-38.5 %
—
7.03
7.77
-1.6 %
-4.59
-69.4 %
-0.08
-0.57
-4.66
-69.5 %
—
-4.66
-65.2 %
-0.18
26.35
11.54
-24.6 %
6.35
5.19
-21 %
—
7.45
7.9
-9.4 %
-2.71
-26 %
-0.04
-0.83
-2.75
-20.1 %
0.07
-2.82
-23.1 %
-0.11
26.35
15.31
35 %
8.74
6.57
66.3 %
—
7.54
8.72
35.4 %
-2.15
13.7 %
-0.14
-0.16
-2.29
9.5 %
—
-2.29
9.5 %
-0.09
26.35
11.34
22.9 %
7.39
3.95
37.6 %
—
5.66
6.44
-20.5 %
-2.49
52.4 %
-0.04
-0.56
-2.53
54.2 %
—
-2.53
54.2 %
-0.1
26.35
9.23
-1.4 %
6.36
2.87
-17.8 %
—
7.59
8.1
3.8 %
-5.23
-21.1 %
-0.29
-0.72
-5.52
-22.4 %
—
-5.52
-16.2 %
-0.28
19.88
9.36
-13.6 %
5.88
3.49
-34.5 %
—
7.39
7.8
13.5 %
-4.32
-180.5 %
-0.19
-0.81
-4.51
-173.3 %
0.24
-4.75
-187.9 %
-0.24
19.88
10.83
4.3 %
5.5
5.33
9 %
—
7.08
6.87
13.7 %
-1.54
-33.9 %
-0.11
-0.41
-1.65
-43.5 %
—
-1.65
-43.5 %
-0.08
19.88
10.38
244.9 %
5.49
4.89
2226.1 %
—
5.87
6.04
-4 %
-1.15
82.4 %
-0.01
-0.05
-1.15
82.8 %
—
-1.15
82.8 %
-0.06
19.88
3.01
-60.1 %
3.24
-0.23
-109.7 %
—
6.25
6.29
-17 %
-6.52
-25.1 %
-0.17
-0.1
-6.69
-30.9 %
—
-6.69
-29.7 %
-0.34
19.88
7.54
-25.9 %
5.18
2.37
-59.9 %
—
7.08
7.58
3.1 %
-5.21
-261.8 %
0.11
-0.04
-5.11
-455.4 %
0.05
-5.16
-460.9 %
-0.36
14.16
10.18
3.9 %
4.27
5.91
102.4 %
—
7.08
7.35
14.7 %
-1.44
58.7 %
0.52
-0.18
-0.92
72.5 %
—
-0.92
72.5 %
-0.06
14.16
9.8
81.5 %
6.88
2.92
113.1 %
—
6.17
6.41
-3.6 %
-3.49
33.9 %
0.14
-0.06
-3.35
36.3 %
—
-3.35
36.3 %
-0.24
14.16
5.4
-33 %
4.03
1.37
-53.6 %
—
6.38
6.65
14.5 %
-5.28
-84 %
0.02
-0.07
-5.26
-71.9 %
—
-5.26
-65.9 %
-0.37
14.16
8.06
-32.8 %
5.12
2.95
-59.4 %
—
5.81
5.81
-6.3 %
-2.87
-368.2 %
-0.19
-0.18
-3.06
-418.8 %
0.12
-3.17
-430.2 %
-0.22
14.16
12
22.7 %
4.73
7.27
50.5 %
—
6.18
6.2
11.1 %
1.07
242.7 %
-0.11
-0.06
0.96
204.3 %
—
0.96
204.3 %
0.07
14.16
9.78
10.4 %
4.95
4.83
-3.2 %
—
5.47
5.58
-7 %
-0.75
25.7 %
-0.17
—
-0.92
14 %
—
-0.92
14 %
-0.07
14.16
8.86
—
3.87
4.99
—
—
5.88
6
—
-1.01
—
-0.06
—
-1.07
—
—
-1.07
—
-0.08
14.16